XML 127 R117.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Reporting - Adjusted EBITDA (Details) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Segment Reporting Information [Line Items]                      
Net income/(loss) attributable to Caesars $ 2,004 $ (433) $ (1,432) $ (507) $ (464) $ (244) $ (2,054) $ (287) $ (368) $ (3,049) $ 6,012
Net loss attributable to noncontrolling interests                 (7) (29) (1)
Discontinued operations, net of income taxes                 0 (3,380) (155)
Income tax benefit/(provision)                 (1,995) 327 (106)
Gain on deconsolidation of subsidiaries                 (31) 0 (7,125)
Restructuring and support expenses                 2,028 5,729 1,017
Loss on extinguishment of debt                 232 0 0
Other income/(losses)                 (95) 29 (7)
Interest expense                 773 599 683
Depreciation and amortization                 626 439 374
Other operating costs [1]                 65 91 162
Stock-based compensation expense                 43 43 71
Other items (2) [2]                 90 81 64
Adjusted EBITDA                 1,361 1,069 1,020
Caesars Interactive Entertainment [Member]                      
Segment Reporting Information [Line Items]                      
Stock-based compensation expense                   189 31
Corporate and Other [Member]                      
Segment Reporting Information [Line Items]                      
Net income/(loss) attributable to Caesars                 (749) (3,684) 5,314
Net loss attributable to noncontrolling interests                 0 (33) 13
Discontinued operations, net of income taxes                   (3,380) (155)
Income tax benefit/(provision)                 (1,993) 328 (106)
Gain on deconsolidation of subsidiaries                 0   (7,125)
Restructuring and support expenses                 1,851 5,729 1,017
Loss on extinguishment of debt                 215    
Other income/(losses)                 (90) 29 (7)
Interest expense                 555 548 640
Depreciation and amortization                 20 5 16
Other operating costs [1]                 37 83 146
Stock-based compensation expense                 36 38 66
Other items (2) [2]                 80 77 62
Adjusted EBITDA                 (38) (71) (88)
Corporate and Other [Member] | Caesars Interactive Entertainment [Member]                      
Segment Reporting Information [Line Items]                      
Stock-based compensation expense                   189 31
Operating Segments [Member] | Las Vegas, NV [Member]                      
Segment Reporting Information [Line Items]                      
Net income/(loss) attributable to Caesars                 484 506 519
Net loss attributable to noncontrolling interests                 0 0 0
Discontinued operations, net of income taxes                   0 0
Income tax benefit/(provision)                 0 (1) 0
Gain on deconsolidation of subsidiaries                 0   0
Restructuring and support expenses                 0 0 0
Loss on extinguishment of debt                 4    
Other income/(losses)                 (4) 0 0
Interest expense                 65 21 16
Depreciation and amortization                 420 344 278
Other operating costs [1]                 25 8 10
Stock-based compensation expense                 4 3 3
Other items (2) [2]                 5 0 2
Adjusted EBITDA                 1,003 881 828
Operating Segments [Member] | Las Vegas, NV [Member] | Caesars Interactive Entertainment [Member]                      
Segment Reporting Information [Line Items]                      
Stock-based compensation expense                   0 0
Operating Segments [Member] | Other U.S. [Member]                      
Segment Reporting Information [Line Items]                      
Net income/(loss) attributable to Caesars                 (103) 129 179
Net loss attributable to noncontrolling interests                 (7) 4 (14)
Discontinued operations, net of income taxes                   0 0
Income tax benefit/(provision)                 (2) 0 0
Gain on deconsolidation of subsidiaries                 (31)   0
Restructuring and support expenses                 177 0 0
Loss on extinguishment of debt                 13    
Other income/(losses)                 (1) 0 0
Interest expense                 153 30 27
Depreciation and amortization                 186 90 80
Other operating costs [1]                 3 0 6
Stock-based compensation expense                 3 2 2
Other items (2) [2]                 5 4 0
Adjusted EBITDA                 396 259 280
Operating Segments [Member] | Other U.S. [Member] | Caesars Interactive Entertainment [Member]                      
Segment Reporting Information [Line Items]                      
Stock-based compensation expense                   0 0
Intersegment Eliminations [Member]                      
Segment Reporting Information [Line Items]                      
Net income/(loss) attributable to Caesars                 0 0 0
Net loss attributable to noncontrolling interests                 0 0 0
Discontinued operations, net of income taxes                   0 0
Income tax benefit/(provision)                 0 0 0
Gain on deconsolidation of subsidiaries                 0   0
Restructuring and support expenses                 0 0 0
Loss on extinguishment of debt                 0    
Other income/(losses)                 0 0 0
Interest expense                 0 0 0
Depreciation and amortization                 0 0 0
Other operating costs [1]                 0 0 0
Stock-based compensation expense                 0 0 0
Other items (2) [2]                 0 0 0
Adjusted EBITDA                 $ 0 0 0
Intersegment Eliminations [Member] | Caesars Interactive Entertainment [Member]                      
Segment Reporting Information [Line Items]                      
Stock-based compensation expense                   $ 0 $ 0
[1] Amounts primarily represent costs incurred in connection with property openings and expansion projects at existing properties, costs associated with the development activities and reorganization activities, and/or recoveries associated with such items.
[2] Other items includes other add-backs and deductions to arrive at Adjusted EBITDA but not separately identified such as litigation awards and settlements, costs associated with CEOC’s restructuring and related litigation, severance and relocation costs, sign-on and retention bonuses, permit remediation costs, and business optimization expenses.