XML 126 R83.htm IDEA: XBRL DOCUMENT v3.8.0.1
Debt - Annual Estimated Debt Service Requirements (Details)
$ in Millions
Dec. 31, 2017
USD ($)
Other Commitments [Line Items]  
Long-term Debt, Maturities, Repayments of Principal in Next Twelve Months $ 64
Long-term Debt, Maturities, Repayments of Principal in Year Two 64
Long-term Debt, Maturities, Repayments of Principal in Year Three 64
Long-term Debt, Maturities, Repayments of Principal in Year Four 64
Long-term Debt, Maturities, Repayments of Principal in Year Five 64
Long-term Debt, Maturities, Repayments of Principal after Year Five 8,714
Long-term debt, Maturities, Repayments of Principal, Total 9,034
Contractual Obligation, Due in Next Fiscal Year 504 [1]
Contractual Obligation, Due in Second Year 514 [1]
Contractual Obligation, Due in Third Year 524 [1]
Contractual Obligation, Due in Fourth Year 514 [1]
Contractual Obligation, Due in Fifth Year 514 [1]
Contractual Obligation, Due after Fifth Year 9,694 [1]
Contractual Obligation, Total 12,264 [1]
Interest Expense [Member]  
Other Commitments [Line Items]  
Other Commitment, Due in Next Twelve Months 440
Other Commitment, Due in Second Year 450
Other Commitment, Due in Third Year 460
Other Commitment, Due in Fourth Year 450
Other Commitment, Due in Fifth Year 450
Other Commitment, Due after Fifth Year 980
Other Commitment, Total $ 3,230
[1] Debt principal payments are estimated amounts based on maturity dates and potential borrowings under our revolving credit facilities. Interest payments are estimated based on the forward-looking LIBOR curve. Actual payments may differ from these estimates.