XML 73 R30.htm IDEA: XBRL DOCUMENT v3.8.0.1
Description of Business Description of Business (Tables)
12 Months Ended
Dec. 31, 2017
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Schedule of Business Acquisitions by Acquisition, Contingent Consideration [Table Text Block]
(In millions)
Total Value
Assets acquired
$
12,164

Liabilities assumed (1)
(11,686
)
Noncontrolling interest
41

Net identifiable assets acquired
519

Goodwill
2,207

Total OpCo equity value
$
2,726

____________________
(1) 
As part of the OpCo acquisition, we assumed $8.4 billion in financing obligations and $1.6 billion in long-term debt. See Note 10 and Note 12 for additional information.
Restructuring and Related Costs [Table Text Block]
 
Accrued as of
(In millions)
December 31, 2016
 
September 30, 2017
 
October 6, 2017
Forbearance fees and other payments to creditors (1)
$
970

 
$
893

 
$
870

Bank Guaranty Settlement (1)
734

 
765

 
765

Issuance of CEC common stock
2,936

 
4,507

 
4,405

Issuance of CEC Convertible Notes
1,600

 
2,240

 
2,172

VICI call right agreement
131

 
189

 
177

Payment of creditor expenses, settlement charges, and other fees (1)
195

 
182

 
182

Payment to CEOC
35

 

 

Total accrued
$
6,601

 
$
8,776

 
$
8,571

____________________
(1) 
Amounts settled in cash on the Effective Date.
Schedule of Business Acquisitions by Acquisition, Consideration [Table Text Block]
Summary of CAC Merger and CEOC Emergence Transactions
(In millions)
CAC Merger
 
Restructuring Support Settlement
 
OpCo Acquisition
 
Total
Cash
$

 
$
2,787

 
$
700

 
$
3,487

CEC common stock (value)
2,894

 
3,435

 
1,774

 
8,103

CEC convertible notes (fair value)

 
2,172

 

 
2,172

Other consideration

 
177

 

 
177

Total consideration
$
2,894

 
$
8,571

 
$
2,474

 
$
13,939

 
 
 
 
 
 
 
 
CEC common stock (shares)
226

 
268

 
139

 
633