XML 71 R54.htm IDEA: XBRL DOCUMENT v3.8.0.1
Debt - Summary of Debt (Details) - USD ($)
 9 Months Ended
Sep. 30, 2017
May 12, 2017
Apr. 27, 2017
Dec. 31, 2016
Debt Instrument [Line Items]        
Long-term Debt, Gross $ 6,555,000,000      
Long-term Debt 6,477,000,000     $ 6,838,000,000
Current portion of long-term debt (39,000,000)     (89,000,000)
Long Term Debt Non Current Face Value 6,516,000,000      
Long-term Debt, Excluding Current Maturities 6,438,000,000     6,749,000,000
Debt Instrument, Unamortized Discount 78,000,000     110,000,000
Long-term Debt, Fair Value 6,717,000,000      
Secured Debt [Member] | Revolving Credit Facility [Member]        
Debt Instrument [Line Items]        
Long-term Debt, Gross 0      
Variable Interest Entity, Primary Beneficiary [Member]        
Debt Instrument [Line Items]        
Current portion of long-term debt (14,000,000)     (21,000,000)
Long-term Debt, Excluding Current Maturities 1,952,000,000     2,254,000,000
CERP        
Debt Instrument [Line Items]        
Long-term Debt, Gross [1] 4,556,000,000      
Long-term Debt [1] 4,511,000,000     4,563,000,000
Current portion of long-term debt (25,000,000)     (68,000,000)
Long Term Debt Non Current Face Value 4,531,000,000      
Long-term Debt, Excluding Current Maturities $ 4,486,000,000     4,495,000,000
CERP | Line of Credit [Member] | Revolving Credit Facility [Member]        
Debt Instrument [Line Items]        
Debt Instrument, Final Maturity Date [2] 2018      
Long-term Debt, Gross [2] $ 0      
Long-term Debt [2] 0     40,000,000
Line of Credit Facility, Maximum Borrowing Capacity at Amended Rate 59,000,000      
CERP | Line of Credit [Member] | Amended Revolver | Revolving Credit Facility [Member]        
Debt Instrument [Line Items]        
Line of Credit Facility, Maximum Borrowing Capacity at Original Rate $ 211,000,000      
CERP | Secured Debt [Member] | Term Loan [Member]        
Debt Instrument [Line Items]        
Debt Instrument, Final Maturity Date [3] 2020      
Debt Instrument, Interest Rate, Stated Percentage [3],[4] 4.74%      
Long-term Debt, Gross $ 2,406,000,000 [3] $ 2,400,000,000    
Long-term Debt [3] $ 2,376,000,000     2,387,000,000
CERP | Secured Debt [Member] | First Lien Notes [Member]        
Debt Instrument [Line Items]        
Debt Instrument, Final Maturity Date 2020      
Debt Instrument, Interest Rate, Stated Percentage [4] 8.00%      
Long-term Debt, Gross $ 1,000,000,000      
Long-term Debt $ 994,000,000     993,000,000
CERP | Secured Debt [Member] | Second Lien Notes [Member]        
Debt Instrument [Line Items]        
Debt Instrument, Final Maturity Date 2021      
Debt Instrument, Interest Rate, Stated Percentage [4] 11.00%      
Long-term Debt, Gross $ 1,150,000,000      
Long-term Debt $ 1,141,000,000     1,140,000,000
CERP | Capital Lease Obligations [Member]        
Debt Instrument [Line Items]        
Debt Instrument, Final Maturity Date N/A      
Long-term Debt, Gross $ 0      
Long-term Debt $ 0     3,000,000
CERP | London Interbank Offered Rate (LIBOR) [Member] | Line of Credit [Member] | Revolving Credit Facility [Member]        
Debt Instrument [Line Items]        
Debt Instrument, Basis Spread on Variable Rate 6.00%      
CERP | London Interbank Offered Rate (LIBOR) [Member] | Line of Credit [Member] | Amended Revolver | Revolving Credit Facility [Member]        
Debt Instrument [Line Items]        
Debt Instrument, Basis Spread on Variable Rate 3.50%      
CERP | London Interbank Offered Rate (LIBOR) [Member] | Secured Debt [Member] | Term Loan [Member]        
Debt Instrument [Line Items]        
Debt Instrument, Description of Variable Rate Basis 6.00% plus the greater of LIBOR or a 1% floor      
CGP | Variable Interest Entity, Primary Beneficiary [Member]        
Debt Instrument [Line Items]        
Long-term Debt, Gross [1] $ 1,999,000,000      
Long-term Debt [1] 1,966,000,000     2,275,000,000
Current portion of long-term debt (14,000,000)     (21,000,000)
Long Term Debt Non Current Face Value 1,985,000,000      
Long-term Debt, Excluding Current Maturities 1,952,000,000     2,254,000,000
CGP | Variable Interest Entity, Primary Beneficiary [Member] | Line of Credit [Member] | Horseshoe Baltimore Credit Facility [Member]        
Debt Instrument [Line Items]        
Long-term Debt, Gross 0      
Long-term Debt 0     0
CGP | Variable Interest Entity, Primary Beneficiary [Member] | Line of Credit [Member] | Cromwell Credit Facility [Member]        
Debt Instrument [Line Items]        
Long-term Debt, Gross 0      
Long-term Debt $ 0     167,000,000
CGP | Variable Interest Entity, Primary Beneficiary [Member] | Secured Debt [Member] | Term Loan [Member]        
Debt Instrument [Line Items]        
Debt Instrument, Final Maturity Date [5] 2021      
Debt Instrument, Interest Rate, Stated Percentage [5],[6] 4.24%      
Long-term Debt, Gross $ 1,311,000,000 [5]   $ 1,300,000,000  
Long-term Debt [5] $ 1,289,000,000     1,119,000,000
CGP | Variable Interest Entity, Primary Beneficiary [Member] | Secured Debt [Member] | CGPH Notes [Member]        
Debt Instrument [Line Items]        
Debt Instrument, Final Maturity Date 2022      
Debt Instrument, Interest Rate, Stated Percentage [6] 9.38%      
Long-term Debt, Gross $ 675,000,000      
Long-term Debt 664,000,000     662,000,000
CGP | Variable Interest Entity, Primary Beneficiary [Member] | Secured Debt [Member] | Horseshoe Baltimore Credit Facility [Member]        
Debt Instrument [Line Items]        
Long-term Debt, Gross 0      
Long-term Debt $ 0     287,000,000
CGP | Variable Interest Entity, Primary Beneficiary [Member] | Secured Debt [Member] | Revolving Credit Facility [Member]        
Debt Instrument [Line Items]        
Debt Instrument, Final Maturity Date [7] 2019      
Long-term Debt, Gross [7] $ 0      
Long-term Debt [7] 0     0
CGP | Variable Interest Entity, Primary Beneficiary [Member] | Secured Debt [Member] | Horseshoe Baltimore FF&E Facility [Member]        
Debt Instrument [Line Items]        
Long-term Debt, Gross 0      
Long-term Debt 0     22,000,000
CGP | Variable Interest Entity, Primary Beneficiary [Member] | Secured Debt [Member] | Other Debt Obligations [Member]        
Debt Instrument [Line Items]        
Long-term Debt, Gross 0      
Long-term Debt $ 0     4,000,000
CGP | Variable Interest Entity, Primary Beneficiary [Member] | Unsecured Debt [Member] | Special Improvement District Bonds [Member]        
Debt Instrument [Line Items]        
Debt Instrument, Final Maturity Date 2037      
Debt Instrument, Interest Rate, Stated Percentage [6] 4.30%      
Long-term Debt, Gross $ 13,000,000      
Long-term Debt $ 13,000,000     $ 14,000,000
CGP | London Interbank Offered Rate (LIBOR) [Member] | Variable Interest Entity, Primary Beneficiary [Member] | Line of Credit [Member] | Revolving Credit Facility [Member]        
Debt Instrument [Line Items]        
Debt Instrument, Basis Spread on Variable Rate 5.25%      
CGP | London Interbank Offered Rate (LIBOR) [Member] | Variable Interest Entity, Primary Beneficiary [Member] | Line of Credit [Member] | Amended Revolver | Revolving Credit Facility [Member]        
Debt Instrument [Line Items]        
Debt Instrument, Basis Spread on Variable Rate 3.00%      
CGP | London Interbank Offered Rate (LIBOR) [Member] | Variable Interest Entity, Primary Beneficiary [Member] | Secured Debt [Member] | Term Loan [Member]        
Debt Instrument [Line Items]        
Debt Instrument, Description of Variable Rate Basis 5.25% plus the greater of LIBOR or a 1% floor      
Amended First Lien Credit Agreement | CERP | London Interbank Offered Rate (LIBOR) [Member] | Secured Debt [Member] | Term Loan [Member]        
Debt Instrument [Line Items]        
Debt Instrument, Description of Variable Rate Basis 3.50% plus the greater of LIBOR or a 1% floor      
Amended First Lien Credit Agreement | CGP | London Interbank Offered Rate (LIBOR) [Member] | Variable Interest Entity, Primary Beneficiary [Member] | Secured Debt [Member] | Term Loan [Member]        
Debt Instrument [Line Items]        
Debt Instrument, Description of Variable Rate Basis 3.00% plus the greater of LIBOR or a 1% floor      
[1] See Note 17 for additional information about pending transactions related to CERP and CGPH’s debt and their organizational structures.
[2] Variable interest rate for the $211 million amended revolver is LIBOR plus 3.50%, down from 6.00% prior to the amendment. The variable interest rate on the remaining $59 million is determined by adding LIBOR to a base rate of 6.00%
[3] Variable interest rate was amended during the 2017 second quarter from 6.00% plus the greater of LIBOR or a 1% floor to 3.50% plus the greater of LIBOR or a 1% floor.
[4] Interest rate is fixed, except where noted.
[5] Variable interest rate was amended during the 2017 second quarter from 5.25% plus the greater of LIBOR or a 1% floor to 3.00% plus the greater of LIBOR or a 1% floor
[6] Interest rate is fixed, except where noted.
[7] Variable interest rate calculated as LIBOR plus 3.00%, down from 5.25% prior to the amendment.