XML 42 R25.htm IDEA: XBRL DOCUMENT v3.8.0.1
Description of Business (Tables)
9 Months Ended
Sep. 30, 2017
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Accrued Restructuring and Support Expenses
Accrued Restructuring and Support Expenses
 
Accrued as of
(In millions)
September 30, 2017
 
December 31, 2016
Forbearance fees and other payments to creditors
$
893

 
$
970

Bank Guaranty Settlement
765

 
734

Issuance of CEC common stock
4,507

 
2,936

Issuance of CEC Convertible Notes
2,240

 
1,600

PropCo Call Right
189

 
131

Payment of creditor expenses, settlement charges, and other fees
182

 
195

Payment to CEOC

 
35

Total accrued
$
8,776

 
$
6,601

(In millions)
Amount
Cash consideration
$
1,840

Issuance of CEC common stock (1)
4,507

Issuance of CEC Convertible Notes
2,240

Issuance of PropCo Call Right
189

Total settled
$
8,776

____________________
(1) 
Based on 420 million shares of CEC Common Stock issued at a closing stock price of $12.80 on October 6, 2017, and 146 million shares of CEC Common Stock that were repurchased at a fixed price of $6.86 under the terms of Plan (See Note 1). This represents the residual amount of shares remaining after allocating a portion of the total shares required to be issued under the Plan to the acquisition of New CEOC (described below).
Cash and Available Revolver Capacity
Cash and Available Revolver Capacity
 
September 30, 2017
(In millions)
CERP
 
CGP
 
CES
 
Other
Cash and cash equivalents
$
336

 
$
1,026

 
$
31

 
$
122

Revolver capacity
270

 
150

 

 

Revolver capacity drawn or committed to letters of credit

 

 

 

Total
$
606

 
$
1,176

 
$
31

 
$
122