XML 54 R37.htm IDEA: XBRL DOCUMENT v3.7.0.1
Segment Reporting Segment Reporting (Tables)
6 Months Ended
Jun. 30, 2017
Segment Reporting [Abstract]  
Condensed Statements of Operations - By Segment
Condensed Statements of Operations - By Segment
 
Three Months Ended June 30, 2017
(In millions)
CERP
 
CGP
 
Other
 
Elimination
 
Caesars
Other revenues
$
89

 
$
64

 
$
2

 
$
(6
)
 
$
149

Net revenues
570

 
435

 
3

 
(6
)
 
1,002

Depreciation and amortization
54

 
42

 

 

 
96

Income/(loss) from operations
118

 
63

 
(24
)
 

 
157

Interest expense
(91
)
 
(47
)
 
(4
)
 

 
(142
)
Restructuring of CEOC and other
(2
)
 
5

 
(1,413
)
 

 
(1,410
)
Income tax provision
(10
)
 

 
(21
)
 

 
(31
)

 
Three Months Ended June 30, 2016
(In millions)
CERP
 
CGP
 
Other
 
Elimination
 
Caesars
Other revenues
$
82

 
$
58

 
$
2

 
$
(6
)
 
$
136

Net revenues
562

 
435

 
1

 
(6
)
 
992

Depreciation and amortization
60

 
44

 
(1
)
 

 
103

Income/(loss) from operations
111

 
36

 
(36
)
 

 
111

Interest expense
(99
)
 
(48
)
 
(3
)
 

 
(150
)
Restructuring of CEOC and other

 

 
(2,026
)
 

 
(2,026
)
Income tax benefit/(provision)
(4
)
 
3

 
(2
)
 

 
(3
)
 
Six Months Ended June 30, 2017
(In millions)
CERP
 
CGP
 
Other
 
Elimination
 
Caesars
Other revenues
$
166

 
$
119

 
$
3

 
$
(10
)
 
$
278

Net revenues
1,116

 
856

 
3

 
(10
)
 
1,965

Depreciation and amortization
110

 
88

 

 

 
198

Income/(loss) from operations
228

 
118

 
(31
)
 

 
315

Interest expense
(189
)
 
(95
)
 
(5
)
 

 
(289
)
Restructuring of CEOC and other
(2
)
 
5

 
(1,876
)
 

 
(1,873
)
Income tax provision
(16
)
 

 
(87
)
 

 
(103
)
 
Six Months Ended June 30, 2016
(In millions)
CERP
 
CGP
 
Other
 
Elimination
 
Caesars
Other revenues
$
158

 
$
108

 
$
3

 
$
(11
)
 
$
258

Net revenues
1,090

 
861

 
2

 
(11
)
 
1,942

Depreciation and amortization
133

 
83

 
(1
)
 

 
215

Income/(loss) from operations
189

 
87

 
(77
)
 

 
199

Interest expense
(198
)
 
(100
)
 
(3
)
 

 
(301
)
Restructuring of CEOC and other
(1
)
 
1

 
(2,263
)
 

 
(2,263
)
Income tax benefit/(provision)
2

 
4

 
(16
)
 

 
(10
)
Property EBITDA - By Segment
 
Three Months Ended June 30, 2017
(In millions)
CERP
 
CGP
 
Other
 
Elimination
 
Caesars
Net income/(loss) attributable to company
$
15

 
$
21

 
$
(1,478
)
 
$

 
$
(1,442
)
Net income attributable to noncontrolling interests

 

 
16

 

 
16

Income tax provision
10

 

 
21

 

 
31

Restructuring of CEOC and other
2

 
(5
)
 
1,413

 

 
1,410

Interest expense
91

 
47

 
4

 

 
142

Depreciation and amortization
54

 
42

 

 

 
96

Corporate expense
13

 
9

 
19

 
(1
)
 
40

Other operating costs
1

 
10

 
7

 

 
18

Property EBITDA
$
186

 
$
124

 
$
2

 
$
(1
)
 
$
311

 
Three Months Ended June 30, 2016
(In millions)
CERP
 
CGP
 
Other
 
Elimination
 
Caesars
Net income/(loss) attributable to company
$
8

 
$
13

 
$
(2,098
)
 
$

 
$
(2,077
)
Net income attributable to noncontrolling interests

 
3

 
31

 

 
34

Discontinued operations, net of income taxes

 
(25
)
 

 

 
(25
)
Income tax (benefit)/provision
4

 
(3
)
 
2

 

 
3

Restructuring of CEOC and other

 

 
2,026

 

 
2,026

Interest expense
99

 
48

 
3

 

 
150

Depreciation and amortization
60

 
44

 
(1
)
 

 
103

Corporate expense
10

 
8

 
22

 

 
40

Other operating costs
3

 
2

 
15

 

 
20

CIE stock-based compensation

 
30

 

 

 
30

Property EBITDA
$
184

 
$
120

 
$

 
$

 
$
304

 
Six Months Ended June 30, 2017
(In millions)
CERP
 
CGP
 
Other
 
Elimination
 
Caesars
Net income/(loss) attributable to company
$
21

 
$
29

 
$
(2,038
)
 
$

 
$
(1,988
)
Net income/(loss) attributable to noncontrolling interests

 
(1
)
 
39

 

 
38

Income tax provision
16

 

 
87

 

 
103

Restructuring of CEOC and other
2

 
(5
)
 
1,876

 

 
1,873

Interest expense
189

 
95

 
5

 

 
289

Depreciation and amortization
110

 
88

 

 

 
198

Corporate expense
23

 
16

 
35

 
(1
)
 
73

Other operating costs
2

 
16

 
(3
)
 

 
15

Property EBITDA
$
363

 
$
238

 
$
1

 
$
(1
)
 
$
601

 
Six Months Ended June 30, 2016
(In millions)
CERP
 
CGP
 
Other
 
Elimination
 
Caesars
Net income/(loss) attributable to company
$
(8
)
 
$
43

 
$
(2,420
)
 
$

 
$
(2,385
)
Net income attributable to noncontrolling interests

 
7

 
61

 

 
68

Discontinued operations, net of income taxes

 
(58
)
 

 

 
(58
)
Income tax (benefit)/provision
(2
)
 
(4
)
 
16

 

 
10

Restructuring of CEOC and other
1

 
(1
)
 
2,263

 

 
2,263

Interest expense
198

 
100

 
3

 

 
301

Depreciation and amortization
133

 
83

 
(1
)
 

 
215

Corporate expense
21

 
15

 
46

 
(1
)
 
81

Other operating costs
5

 
3

 
34

 

 
42

CIE stock-based compensation

 
43

 

 

 
43

Property EBITDA
$
348

 
$
231

 
$
2

 
$
(1
)
 
$
580

Condensed Balance Sheets - By Segment
Condensed Balance Sheets - By Segment
 
June 30, 2017
(In millions)
CERP
 
CGP
 
Other
 
Elimination
 
Caesars
Total assets
$
6,980

 
$
7,181

 
$
1,197

 
$
(565
)
 
$
14,793

Total liabilities
5,867

 
2,644

 
9,712

 
(73
)
 
18,150


 
December 31, 2016
(In millions)
CERP
 
CGP
 
Other
 
Elimination
 
Caesars
Total assets
$
6,941

 
$
7,353

 
$
1,246

 
$
(646
)
 
$
14,894

Total liabilities
5,903

 
2,709

 
7,758

 
(58
)
 
16,312