EX-99.1 2 exhibit991tocec8-k20172x28.htm EXHIBIT 99.1 Exhibit


Exhibit 99.1

Excerpts from Monthly Operating Report for the Period from
February 1, 2017 to February 28, 2017


General Notes

Description of These Chapter 11 Cases

On January 15, 2015 (the “Petition Date”), each of the Debtors filed voluntary petitions for relief under chapter 11 of title 11 of the United States Code (the “Bankruptcy Code”) in the United States Bankruptcy Court for the Northern District of Illinois (the “Bankruptcy Court”). The Debtors’ chapter 11 cases are jointly administered for procedural purposes only under In re Caesars Entertainment Operating Company, Inc., No. 15-01145 (ABG) (Bankr. N.D. Ill.) pursuant to an order entered by the Bankruptcy Court on January 16, 2015 [Docket No. 43]. On February 5, 2015, the United States Trustee for the Northern District of Illinois (the “U.S. Trustee”) appointed a statutory committee of unsecured creditors and a statutory committee of second priority noteholders, in each case pursuant to section 1102(a)(1) of the Bankruptcy Code [Docket Nos. 264, 266, 317]. On January 17, 2017, the Bankruptcy Court entered an order [Docket No. 6334] confirming the Debtors' Third Amended Joint Plan of Reorganization Pursuant to Chapter 11 of the Bankruptcy Code [Docket No. 6318]. The Debtors continue to operate their business and manage their properties as debtors in possession pursuant to sections 1107(a) and 1108 of the Bankruptcy Code. Additional information about these chapter 11 cases, court filings, and claims information is available at the Debtors’ restructuring website:
https://cases.primeclerk.com/ceoc/.

Notes to MOR-2 and MOR-3:

This Monthly Operating Report (“MOR”) has been prepared on a consolidated basis for the Debtors. For the basis of presentation, “affiliates” reflect investments made by CEOC or other enterprise wide non-CEOC entities. Non-debtor CEOC subsidiaries are accounted for using the equity method. The financial information contained herein is unaudited, limited in scope, covers a limited time period, and has been prepared solely for the purpose of complying with the monthly reporting requirements applicable in these chapter 11 cases.

As noted above, this MOR is not prepared in accordance with GAAP and does not include all of the information and footnotes required thereby. Additionally certain transactions that would be required to be included in GAAP financial statements are not reflected in this MOR. There can be no assurance that the consolidated financial information presented herein is complete, and readers are strongly cautioned not to place reliance on this MOR, which was not prepared for the purpose of providing the basis for an investment decision relating to any of the securities of the Debtors.

The unaudited financial statements have been derived from the books and records of the Debtors. The information furnished in this MOR includes certain normal recurring adjustments, but may not include all the adjustments that would typically be made for the quarterly and annual consolidated financial statements in accordance with GAAP. Furthermore, the monthly financial information contained herein has not been subjected to the same level of accounting review and testing that the Debtors apply in the preparation of their quarterly and annual consolidated financial information in accordance with GAAP. Upon the application of such procedures, the Debtors believe that the financial information may be subject to change, and these changes could be material.
    
The financial information contained herein is presented on a preliminary and unaudited basis and remains subject to future adjustment (which may be material) and reconciliation. However, the Debtors are not required to publicly update this MOR to reflect more current facts or estimates, or upon the occurrence of future events, including if the facts, estimates, or assumptions upon which this MOR is based change.





UNITED STATES BANKRUPTCY COURT
NORTHERN DISTRICT OF ILLINOIS
EASTERN DIVISION

In re: CAESARS ENTERTAINMENT OPERATING Case No.:         15-01145 (ABG)
COMPANY, INC., et al. Debtors.                     Reporting Period: 2/1/2017 - 2/28/2017


Notes to the Monthly Operating Report
The results of operations contained herein are not necessarily indicative of results that may be expected from any other period or for the full year and may not necessarily reflect the consolidated results of operations, financial position, and cash flows of the Debtors in the future. The Debtors have not made and do not make any representation to any person regarding the Debtors’ future results.

Intercompany transactions between Debtors have been eliminated from the financial statements contained herein. Intercompany transactions with the Debtors’ non-Debtor subsidiaries and affiliates have been included in the financial statements.

As a result of the Debtors’ chapter 11 filings, the payment of prepetition indebtedness is subject to compromise or other treatment under a plan of reorganization. The amounts currently classified as liabilities subject to compromise may be subject to future adjustments depending on Bankruptcy Court actions, payments pursuant to Bankruptcy Court order, further developments with respect to, among other things, the reconciliation and adjudication of claims, determinations of the secured status of certain claims, the value of any collateral securing such claims, rejection of executory contracts, or other events. The determination of how liabilities will ultimately be settled and treated cannot be made until the Bankruptcy Court approves a chapter 11 plan of reorganization. Accordingly, the ultimate amount of such liabilities is not determinable at this time.

There can be no assurance that, from the perspective of an investor or potential investor in the Debtors’ securities that this MOR is complete. Likewise, no assurance can be given as to the value, if any, that may be ascribed to the Debtors' various prepetition liabilities and other securities. Results set forth in this MOR should not be viewed as indicative of future results. Accordingly, caution should be exercised with respect to existing and future investments in any of these securities or claims against the Debtors.








UNITED STATES BANKRUPTCY COURT
NORTHERN DISTRICT OF ILLINOIS
EASTERN DIVISION

In re: CAESARS ENTERTAINMENT OPERATING Case No.:         15-01145 (ABG)
COMPANY, INC., et al. Debtors.                     Reporting Period: 2/1/2017 - 2/28/2017


MOR - 2
Statement of Operations (Unaudited) - Month Ended February 28, 2017 (in millions)
 
Month Ended
 
February 28, 2017
Revenues
 
Casino
$
221.4

Food and beverage
52.0

Rooms
35.6

Management fees
7.5

Other
20.1

Reimbursed management costs
6.2

Less: casino promotional allowances
(40.1
)
Net revenues
302.7

Operating expenses
 
Direct
 
Casino
125.2

Food and beverage
22.0

Rooms
6.9

Property, general, administrative, and other
59.5

Reimbursable management costs
6.2

Depreciation and amortization
24.7

Write-downs and reserves, net of recoveries
0.8

(Gain)/loss on interests in CEOC non-debtor subsidiaries and non-consolidated affiliates
(2.2
)
Corporate expense
5.1

Amortization of intangible assets
1.9

Total operating expenses
250.1

Income from operations
52.6

Interest expense
(16.1
)
Other income, including interest income
2.8

Reorganization items
(6.9
)
Income from continuing operations, before income taxes
32.4

Income tax provision
(2.4
)
Income from continuing operations, net of income taxes
30.0

Income from discontinued operations, net of income taxes
0.2

Net income
30.2

Less: net income attributable to noncontrolling interests
(0.6
)
Net income attributable to CEOC Debtors
$
29.6








UNITED STATES BANKRUPTCY COURT
NORTHERN DISTRICT OF ILLINOIS
EASTERN DIVISION

In re: CAESARS ENTERTAINMENT OPERATING Case No.:         15-01145 (ABG)
COMPANY, INC., et al. Debtors.                     Reporting Period: 2/1/2017 - 2/28/2017


MOR - 3
Balance Sheet (Unaudited) - As of February 28, 2017 (in millions)
 
As of February 28, 2017
Assets
 
Current assets
 
Cash and cash equivalents
$
1,284.2

Receivables, net
258.6

Prepayments and other current assets
58.1

Inventories
27.3

Due from non-debtor subsidiaries and affiliates
279.6

Total current assets
1,907.8

Property and equipment, net
5,333.6

Goodwill
673.9

Intangible assets other than goodwill
2,306.4

Investments in and advances to non-consolidated affiliates
31.9

Restricted cash
19.3

Deferred income taxes
24.9

Deferred charges and other
282.5

Note receivable from non-debtor subsidiaries
770.8

Total assets
$
11,351.1

Liabilities and Stockholders' Deficit
 
Current liabilities
 
Accounts payable
$
99.0

Due to non-debtor subsidiaries and affiliates
14.4

Accrued expenses and other current liabilities
378.4

Current portion of long-term debt
1.3

Total current liabilities
493.1

Long-term debt
43.2

Accumulated losses in excess of investment in non-debtor subsidiaries
855.2

Deferred income taxes
1,467.2

Deferred credits and other
271.4

Liabilities subject to compromise
18,487.5

Total liabilities
21,617.6

 
 
Stockholders' deficit
(10,287.3
)
Noncontrolling interests
20.8

Total stockholders' deficit
(10,266.5
)
Total liabilities and stockholders' deficit
$
11,351.1