XML 37 R20.htm IDEA: XBRL DOCUMENT v3.5.0.2
Discontinued Operations Discontinued Operations (Notes)
9 Months Ended
Sep. 30, 2016
Discontinued Operations and Disposal Groups [Abstract]  
Disposal Groups, Including Discontinued Operations, Disclosure [Text Block]
Discontinued Operations
Sale of SMG Business
On September 23, 2016, CIE sold its SMG Business to Alpha Frontier Limited (“Alpha Frontier”) for cash consideration of $4.4 billion, subject to customary purchase price adjustments, pursuant to the Stock Purchase Agreement dated as of July 30, 2016 (the "Purchase Agreement"), which resulted in a pre-tax gain of approximately $4.2 billion. As a result, CAC incurred estimated current income tax expense of approximately $278 million on the gain. Under the terms of its operating agreement, CGP is required to distribute $278 million to CAC, which CAC will use to pay its tax obligation resulting from the sale of the SMG Business (see Note 16). Additionally, $264 million was deposited into an escrow account to fund potential indemnity claims of Alpha Frontier under the Purchase Agreement (the "Indemnity Escrow").
As discussed in Note 2, the majority of the proceeds from the sale of the SMG Business is restricted under the terms of the Purchase Agreement and the CIE Proceeds Agreement and is therefore classified as restricted cash on the Balance Sheet as of September 30, 2016. As a result of the sale, the results of operations and cash flows related to the SMG Business were classified as discontinued operations for the three and nine months ended September 30, 2016, and the historical results have been recast as discontinued operations for the three and nine months ended September 30, 2015. The related assets and liabilities have been recast as held for sale as of December 31, 2015.
In connection with the closing of the SMG Business sale (“Closing”), CIE completed the following transactions, which were funded from the proceeds of the sale:
Repurchased all of the shares of CIE common stock held by Rock Gaming Interactive LLC, and its other minority investors (collectively, the "Minority Investors") in exchange for the right to receive cash payments representing the fair market value of the shares of CIE common stock at Closing.
Accelerated the vesting of all of the outstanding options, restricted stock units and warrants of CIE (collectively, "CIE equity awards") and canceled all such CIE equity awards in exchange for the right to receive cash payments equal to the intrinsic value of such awards.
The total amount distributed to the Minority Investors and former holders of CIE equity awards in connection with Closing was approximately $1.1 billion, which is subject to any purchase price adjustments pursuant to the Purchase Agreement. As of September 30, 2016, CGP accrued approximately $88 million as an estimate of the additional amounts due to the Minority Investors and former holders of CIE equity awards for any purchase price adjustments and the release of proceeds held in the Indemnity Escrow. To the extent that there are further purchase price adjustments subsequent to September 30, 2016, the overall recorded gain on the transaction may be adjusted.
The CIE Proceeds to be delivered to the Minority Investors and former holders of CIE equity awards subsequent to any purchase price adjustments and the release of proceeds, if any, from the Indemnity Escrow at the end of the escrow period will be paid to such parties when such amounts are paid to CIE under the Purchase Agreement.
Assets and liabilities held for sale in the Balance Sheets are related to the SMG Business. Discontinued operations in 2015 also include properties owned by CEOC, which was deconsolidated effective January 15, 2015 (see Note 2).
Carrying Amount of Major Classes of Assets and Liabilities of Discontinued Operations
(In millions)
December 31, 2015
Cash and cash equivalents
$
112

Receivables, prepayments, and other current assets
64

Property and equipment, net
14

Goodwill and other intangible assets
133

Deferred taxes, deferred charges, and other long-term assets
41

Total assets held for sale
$
364

 
 
Accounts payable
$
17

Accrued expenses and other current liabilities
40

Deferred taxes, deferred credits, and other long-term liabilities
9

Total liabilities held for sale
$
66


Discontinued Operations
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
(In millions)
2016
 
2015
 
2016
 
2015
Net revenues
 
 
 
 
 
 
 
SMG Business
$
222

 
$
184

 
$
678

 
$
527

 
 
 
 
 
 
 
 
Operating expenses
 
 
 
 
 
 
 
SMG Business (1)
410

 
129

 
748

 
364

Other

 

 

 
7

Total operating expenses
410

 
129

 
748

 
371

 
 
 
 
 
 
 
 
Gain from discontinued operations
 
 
 
 
 
 
 
SMG Business
4,161

 

 
4,161

 

 
 
 
 
 
 
 
 
Pre-tax income/(loss) from discontinued operations
 
 
 
 
 
 
 
SMG Business
3,973

 
55

 
4,091

 
163

Other

 

 

 
(7
)
Total pre-tax income from discontinued operations
$
3,973

 
$
55

 
$
4,091

 
$
156

 
 
 
 
 
 
 
 
Income/(loss), net of income taxes
 
 
 
 
 
 
 
SMG Business
$
3,293

 
$
36

 
$
3,351

 
$
113

Other

 

 

 
(7
)
Total income from discontinued operations, net of income taxes
$
3,293

 
$
36

 
$
3,351

 
$
106

____________________
(1) 
Operating expenses primarily consist of platform fees and property, general, administrative, and other.