XML 66 R45.htm IDEA: XBRL DOCUMENT

Segment Reporting (Tables)

12 Months Ended

Dec. 31, 2015

Segment Reporting [Abstract]

Schedule of Segment Reporting Information, Income Statement [Table Text Block]

Condensed Statements of Operations - By Segment

	Year Ended December 31, 2015
(In millions)	CEOC				CERP				CGP Casinos				CIE ⁽¹⁾				Other				Elimination				CEC
Other revenues	$	12			$	297			$	163			$	—			$	26			$	(30	)		$	468
Net revenues	164				2,154				1,579				766				26				(35		)		4,654
Depreciation and amortization	11				210				150				30				—				—				401
Impairment of goodwill	—				—				—				—				—				—				—
Impairment of tangible and other intangible assets	—				—				1				—				—				—				1
Income/(loss) from operations	9				411				291				189				(328		)		1				573
Interest expense	(87		)		(399		)		(194		)		(5		)		(4		)		5				(684		)
Deconsolidation and restructuring of CEOC and other	—				—				2				5				6,113				(5		)		6,115
Income tax benefit/(provision) from continuing operations	—				(5		)		—				(62		)		122				—				55

____________________


⁽¹⁾	Includes foreign net revenues of $616 million



	Year Ended December 31, 2014
(In millions)	CEOC ⁽¹⁾				CERP				CGP Casinos				CIE ⁽²⁾				Other				Elimination				CEC
Other revenues	$	324			$	300			$	154			$	—			$	112			$	(187	)		$	703
Net revenues	4,812				2,065				1,281				587				101				(330		)		8,516
Depreciation and amortization	291				200				115				28				3				(1		)		636
Impairment of goodwill	251				289				155				—				—				—				695
Impairment of tangible and other intangible assets	308				(12		)		—				3				—				—				299
Income/(loss) from operations	(323		)		(32		)		(139		)		21				14				7				(452		)
Interest expense	(2,184		)		(389		)		(164		)		(6		)		(17		)		90				(2,670		)
Deconsolidation and restructuring of CEOC and other	(100		)		—				132				—				(30		)		(97		)		(95		)
Income tax benefit/(provision) from continuing operations	264				28				214				(36		)		73				—				543

____________________


⁽¹⁾	Includes foreign net revenues of $337 million


⁽²⁾	Includes foreign net revenues of $434 million



	Year Ended December 31, 2013
(In millions)	CEOC ⁽¹⁾				CERP				CGP Casinos				CIE⁽²⁾				Other				Elimination				CEC
Other revenues	$	354			$	231			$	96			$	—			$	22			$	(102	)		$	601
Net revenues	4,985				1,979				1,040				317				20				(121		)		8,220
Depreciation and amortization	384				216				83				18				—				—				701
Impairment of goodwill	104				—				—				—				—				—				104
Impairment of tangible and other intangible assets	1,668				1,059				—				—				—				—				2,727
Income/(loss) from operations	(1,344		)		(804		)		(3		)		(9		)		134				—				(2,026		)
Interest expense	(2,069		)		(246		)		(60		)		(3		)		(9		)		135				(2,252		)
Deconsolidation and restructuring of CEOC and other	34				15				28				(1		)		87				(135		)		28
Income tax benefit/(provision) from continuing operations	651				384				(113		)		(2		)		597				—				1,517

____________________


⁽¹⁾	Includes foreign net revenues of $356 million


⁽²⁾	Includes foreign net revenues of $224 million

Schedule of Segment Reporting Information, Property EBITDA [Table Text Block]



	Year Ended December 31, 2015
(In millions)	CEOC				CERP				CGP Casinos				CIE				Other				Elimination				CEC
Net income/(loss) attributable to company	$	(85	)		$	7			$	113			$	107			$	5,777			$	1			$	5,920
Net income/(loss) attributable to noncontrolling interests	—				—				(14		)		20				126				—				132
Loss from discontinued operations, net of income taxes	7				—				—				—				—				—				7
Income tax (benefit)/provision	—				5				—				62				(122		)		—				(55		)
Deconsolidation and restructuring of CEOC and other	—				—				(2		)		(5		)		(6,113		)		5				(6,115		)
Interest expense	87				399				194				5				4				(5		)		684
Depreciation and amortization	11				210				150				30				—				—				401
Impairment of goodwill	—				—				—				—				—				—				—
Impairment of tangible and other intangible assets	—				—				1				—				—				—				1
Corporate expense	7				47				39				—				95				(12		)		176
Other operating costs	4				4				(105		)		—				249				—				152
EBITDA attributable to discontinued operations	—				—				—				—				—				—				—
Property EBITDA	$	31			$	672			$	376			$	219			$	16			$	(11	)		$	1,303



	Year Ended December 31, 2014
(In millions)	CEOC				CERP				CGP Casinos				CIE				Other				Elimination				CEC
Net income/(loss) attributable to company	$	(2,524	)		$	(393	)		$	71			$	(32	)		$	95			$	—			$	(2,783	)
Net income/(loss) attributable to noncontrolling interests	8				—				(28		)		(5		)		(58		)		—				(83		)
Loss from discontinued operations, net of income taxes	173				—				—				16				3				—				192
Income tax (benefit)/provision	(264		)		(28		)		(214		)		36				(73		)		—				(543		)
Deconsolidation and restructuring of CEOC and other	100				—				(132		)		—				30				97				95
Interest expense	2,184				389				164				6				17				(90		)		2,670
Depreciation and amortization	291				200				115				28				3				(1		)		636
Impairment of goodwill	251				289				155				—				—				—				695
Impairment of tangible and other intangible assets	308				(12		)		—				3				—				—				299
Corporate expense	189				60				23				—				13				(3		)		282
Other operating costs	106				15				111				33				(24		)		(5		)		236
EBITDA attributable to discontinued operations	(6		)		—				—				(1		)		—				—				(7		)
Property EBITDA	$	816			$	520			$	265			$	84			$	6			$	(2	)		$	1,689



	Year Ended December 31, 2013
(In millions)	CEOC				CERP				CGP Casinos				CIE				Other				Elimination				CEC
Net income/(loss) attributable to company	$	(2,939	)		$	(651	)		$	(146	)		$	(13	)		$	801			$	—			$	(2,948	)
Net income/(loss) attributable to noncontrolling interests	4				—				(2		)		(2		)		8				—				8
Loss from discontinued operations, net of income taxes	207				—				—				—				—				—				207
Income tax (benefit)/provision	(651		)		(384		)		113				2				(597		)		—				(1,517		)
Deconsolidation and restructuring of CEOC and other	(34		)		(15		)		(28		)		1				(87		)		135				(28		)
Interest expense	2,069				246				60				3				9				(135		)		2,252
Depreciation and amortization	384				216				83				18				—				—				701
Impairment of goodwill	104				—				—				—				—				—				104
Impairment of tangible and other intangible assets	1,668				1,059				—				—				—				—				2,727
Corporate expense	138				47				—				—				16				(40		)		161
Other operating costs	106				12				168				53				(136		)		—				203
EBITDA attributable to discontinued operations	7				—				—				—				—				—				7
Property EBITDA	$	1,063			$	530			$	248			$	62			$	14			$	(40	)		$	1,877

Schedule of Segment Reporting Information, Balance Sheet [Table Text Block]

Condensed Balance Sheets - By Segment

	As of December 31, 2015
(In millions)	CERP				CGP Casinos				CIE⁽¹⁾				Other				Elimination				CEC
Total assets	$	7,028			$	4,174			$	485			$	1,409			$	(901	)		$	12,195
Total liabilities	6,073				2,583				269				1,155				(118		)		9,962

____________________


⁽¹⁾	Includes foreign assets of $281 million and foreign liabilities of $57 million



	As of December 31, 2014
(In millions)	CEOC ⁽¹⁾				CERP				CGP Casinos				CIE ⁽²⁾				Other				Elimination				CEC
Total assets	$	11,185			$	7,152			$	4,171			$	546			$	2,749			$	(2,475	)		$	23,328
Total liabilities	19,603				6,314				2,965				367				(586		)		(593		)		28,070

____________________


⁽¹⁾	Includes foreign assets of $312 million and foreign liabilities of $183 million


⁽²⁾	Includes foreign assets of $305 million and foreign liabilities of $172 million