XML 35 R9.htm IDEA: XBRL DOCUMENT v3.3.0.814
Liquidity Considerations
9 Months Ended
Sep. 30, 2015
Liquidity Considerations [Abstract]  
Liquidity Considerations [Text Block]
Liquidity Considerations
We are a highly-leveraged company and had $7.1 billion in face value of debt outstanding as of September 30, 2015. As a result, a significant portion of our liquidity needs are for debt service, including significant interest payments. Our estimated consolidated debt service obligation for the remainder of 2015 is $274 million, consisting of $62 million in principal maturities and $212 million in required interest payments. Our estimated consolidated debt service obligation for 2016 is $710 million, consisting of $141 million in principal maturities and $569 million in required interest payments.
Consolidated cash and cash equivalents, excluding restricted cash, as of September 30, 2015 as shown in the table below, includes amounts held by CERP, CGP, and CES, which are not readily available to CEC. Parent reflects CEC and its various non-operating subsidiaries.
Cash and Available Revolver Capacity
 
September 30, 2015
(In millions)
CERP
 
CES
 
CGP
 
Parent
Cash and cash equivalents
$
218

 
$
141

 
$
901

 
$
349

Revolver capacity
270

 

 
160

 

Revolver capacity drawn or committed to letters of credit
(81
)
 

 
(45
)
 

Total
$
407

 
$
141

 
$
1,016

 
$
349


Future Maturities of Long-Term Debt
(In millions)
2015
 
2016
 
2017
 
2018
 
2019
 
Thereafter
 
Total
CERP
$
11

 
$
117

 
$
26

 
$
25

 
$
25

 
$
4,500

 
$
4,704

CGP
51

 
24

 
21

 
26

 
203

 
2,086

 
2,411

Total
$
62

 
$
141

 
$
47

 
$
51

 
$
228

 
$
6,586

 
$
7,115



Future Estimated Interest Payments
(In millions)
2015
 
2016
 
2017
 
2018
 
2019
 
Thereafter
 
Total
CERP
$
149

 
$
384

 
$
383

 
$
391

 
$
396

 
$
485

 
$
2,188

CGP
63

 
185

 
184

 
188

 
192

 
318

 
1,130

Total
$
212

 
$
569

 
$
567

 
$
579

 
$
588

 
$
803

 
$
3,318


See Note 12 for details of our debt outstanding and related restrictive covenants, including the restrictions on our subsidiaries to pay dividends to CEC or otherwise transfer cash to CEC. This detail includes, among other information, a table presenting details of our individual borrowings outstanding as of September 30, 2015 and December 31, 2014, as well as discussion of recent changes in our debt outstanding, and changes in the terms of existing debt subsequent to September 30, 2015.