XML 21 R73.htm IDEA: XBRL DOCUMENT v3.3.0.814
Segment Reporting Segment Reporting Property EBITDA (Details) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2015
Dec. 31, 2014
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
Segment Reporting Information [Line Items]          
Operating Income (Loss) $ 139,000,000   $ (328,000,000) $ 469,000,000 $ (50,000,000)
Depreciation and amortization 98,000,000   165,000,000 296,000,000 471,000,000
Write-downs, reserves, and project opening costs, net of recoveries 32,000,000   19,000,000 99,000,000 95,000,000
Impairment of goodwill 0 $ 0 289,000,000 0 289,000,000
Impairment of tangible and other intangible assets 0   210,000,000 0 260,000,000
Corporate expense 40,000,000   74,000,000 131,000,000 192,000,000
Acquisition and integration costs and other 2,000,000   15,000,000 7,000,000 80,000,000
Discontinued Operations, EBITDA 0   0 0 (7,000,000)
Property EBITDA 311,000,000   444,000,000 1,002,000,000 1,330,000,000
Operating Segments [Member] | Caesars Entertainment Operating Company [Member]          
Segment Reporting Information [Line Items]          
Operating Income (Loss)     (305,000,000) [1] 9,000,000 (198,000,000) [2]
Depreciation and amortization     80,000,000 [1] 11,000,000 218,000,000 [2]
Write-downs, reserves, and project opening costs, net of recoveries     3,000,000 1,000,000 50,000,000
Impairment of goodwill     180,000,000 0 164,000,000
Impairment of tangible and other intangible assets     208,000,000 [1] 0 254,000,000
Corporate expense     55,000,000 7,000,000 133,000,000
Acquisition and integration costs and other     11,000,000 3,000,000 27,000,000
Discontinued Operations, EBITDA     0 0 (6,000,000)
Property EBITDA     232,000,000 31,000,000 642,000,000
Operating Segments [Member] | Caesars Entertainment Resort Properties [Member]          
Segment Reporting Information [Line Items]          
Operating Income (Loss) 99,000,000   (49,000,000) 333,000,000 79,000,000
Depreciation and amortization 52,000,000   48,000,000 151,000,000 153,000,000
Write-downs, reserves, and project opening costs, net of recoveries 1,000,000   5,000,000 3,000,000 10,000,000
Impairment of goodwill 0   118,000,000 0 118,000,000
Impairment of tangible and other intangible assets 0   0 0 0
Corporate expense 10,000,000   9,000,000 32,000,000 43,000,000
Acquisition and integration costs and other 0   0 0 0
Discontinued Operations, EBITDA 0   0 0 0
Property EBITDA 162,000,000   131,000,000 519,000,000 403,000,000
Operating Segments [Member] | Caesars Growth Partners, LLC [Member]          
Segment Reporting Information [Line Items]          
Operating Income (Loss) 44,000,000   60,000,000 251,000,000 68,000,000
Depreciation and amortization 39,000,000   31,000,000 110,000,000 77,000,000
Write-downs, reserves, and project opening costs, net of recoveries 2,000,000   10,000,000 9,000,000 38,000,000
Impairment of goodwill 0   0 0 0
Impairment of tangible and other intangible assets 0   0 0 0
Corporate expense 8,000,000   8,000,000 27,000,000 14,000,000
Acquisition and integration costs and other 7,000,000   (52,000,000) (107,000,000) 2,000,000
Discontinued Operations, EBITDA 0   0 0 0
Property EBITDA 100,000,000   57,000,000 290,000,000 199,000,000
Operating Segments [Member] | Caesars Interactive Entertainment [Member]          
Segment Reporting Information [Line Items]          
Operating Income (Loss) 43,000,000 [3]   21,000,000 [4] 136,000,000 [5] 22,000,000 [6]
Depreciation and amortization 7,000,000   7,000,000 [4] 23,000,000 [5] 21,000,000 [6]
Write-downs, reserves, and project opening costs, net of recoveries 0   0 0 0
Impairment of goodwill 0   0 0 0
Impairment of tangible and other intangible assets 0   2,000,000 [4] 0 [5] 2,000,000
Corporate expense 0   0 0 0
Acquisition and integration costs and other 0   0 0 33,000,000
Discontinued Operations, EBITDA 0   0 0 (1,000,000)
Property EBITDA 50,000,000   30,000,000 159,000,000 77,000,000
Corporate, Non-Segment [Member]          
Segment Reporting Information [Line Items]          
Operating Income (Loss) (47,000,000)   (55,000,000) (260,000,000) (27,000,000)
Depreciation and amortization 0   (1,000,000) 1,000,000 4,000,000
Write-downs, reserves, and project opening costs, net of recoveries 29,000,000   1,000,000 86,000,000 3,000,000
Impairment of goodwill 0   (9,000,000) 0 7,000,000
Impairment of tangible and other intangible assets 0   0 0 4,000,000
Corporate expense 24,000,000   2,000,000 76,000,000 4,000,000
Acquisition and integration costs and other (5,000,000)   56,000,000 111,000,000 18,000,000
Discontinued Operations, EBITDA 0   0 0 0
Property EBITDA 1,000,000   (6,000,000) 14,000,000 13,000,000
Intersegment Eliminations [Member]          
Segment Reporting Information [Line Items]          
Operating Income (Loss) 0   0 0 6,000,000
Depreciation and amortization 0   0 0 (2,000,000)
Write-downs, reserves, and project opening costs, net of recoveries 0   0 0 (6,000,000)
Impairment of goodwill 0   0 0 0
Impairment of tangible and other intangible assets 0   0 0 0
Corporate expense (2,000,000)   0 (11,000,000) (2,000,000)
Acquisition and integration costs and other 0   0 0 0
Discontinued Operations, EBITDA 0   0 0 0
Property EBITDA $ (2,000,000)   $ 0 $ (11,000,000) $ (4,000,000)
[1] Includes foreign net revenues of $86 million
[2] Includes foreign net revenues of $241 million
[3] Includes foreign net revenues of $156 million Three Months Ended September 30, 2014(In millions)CEOC (1) CERP CGP Casinos CIE (2) Other Elimination CaesarsManagement fees$28 $— $2 $— $(1) $(13) $16Net revenues1,253 536 324 162 28 (91) 2,212Depreciation and amortization80 48 31 7 (1) — 165Impairment of goodwill180 118 — — (9) — 289Impairment of intangible and tangible assets208 — — 2 — — 210Income/(loss) from operations(305) (49) 60 21 (55) — (328)Interest expense579 99 42 2 — (14) 708Deconsolidation and restructuring of CEOC and other(101) — 55 — (6) (14) (66)Income tax benefit/(provision) from continuing operations170 (1) (1) (37) 39 — 170
[4] Includes foreign net revenues of $121 million Nine Months Ended September 30, 2015(In millions)CEOC CERP CGP Casinos CIE (1) Other Elimination CaesarsManagement fees$4 $— $— $— $11 $(13) $2Net revenues164 1,637 1,186 557 22 (31) 3,535Depreciation and amortization11 151 110 23 1 — 296Impairment of goodwill— — — — — — —Impairment of intangible and tangible assets— — — — — — —Income/(loss) from operations9 333 251 136 (260) — 469Interest expense87 299 144 4 1 (4) 531Deconsolidation and restructuring of CEOC and other— — 1 5 6,160 (4) 6,162Income tax benefit/(provision) from continuing operations— (13) — (48) 60 — (1)
[5] Includes foreign net revenues of $445 million Nine Months Ended September 30, 2014(In millions)CEOC (1) CERP CGP Casinos CIE (2) Other Elimination CaesarsManagement fees$68 $— $2 $— $(1) $(24) $45Net revenues3,663 1,566 910 431 89 (274) 6,385Depreciation and amortization218 153 77 21 4 (2) 471Impairment of goodwill164 118 — — 7 — 289Impairment of intangible and tangible assets254 — — 2 4 — 260Income/(loss) from operations(198) 79 68 22 (27) 6 (50)Interest expense1,631 288 118 4 1 (88) 1,954Deconsolidation and restructuring of CEOC and other(98) — 133 — (35) (94) (94)Income tax benefit/(provision) from continuing operations436 21 (13) (19) 55 — 480
[6] Includes foreign net revenues of $316 million