XML 78 R63.htm IDEA: XBRL DOCUMENT v3.3.0.814
Debt - Additional Information (Detail)
3 Months Ended 9 Months Ended
Sep. 30, 2015
USD ($)
Sep. 30, 2014
USD ($)
Sep. 30, 2015
USD ($)
Sep. 30, 2014
USD ($)
Dec. 31, 2014
USD ($)
Debt Instrument [Line Items]          
Current portion of long-term debt $ 189,000,000   $ 189,000,000   $ 15,779,000,000
Long-term Debt 6,977,000,000   6,977,000,000   23,009,000,000
Long-term Debt, Gross 7,115,000,000   7,115,000,000   25,600,000,000
Debt Instrument, Unamortized Discount 107,000,000   107,000,000   2,400,000,000
Unamortized Debt Issuance Expense 31,000,000   31,000,000   204,000,000
Long-term Debt, Fair Value 6,500,000,000   6,500,000,000   17,500,000,000
Property EBITDA 311,000,000 $ 444,000,000 1,002,000,000 $ 1,330,000,000  
Variable Interest Entity, Primary Beneficiary [Member]          
Debt Instrument [Line Items]          
Current portion of long-term debt 70,000,000   70,000,000   20,000,000
Caesars Entertainment Resort Properties [Member]          
Debt Instrument [Line Items]          
Current portion of long-term debt 119,000,000   119,000,000   39,000,000
Long-term Debt 4,634,000,000   4,634,000,000   4,754,000,000
Long-term Debt, Gross 4,704,000,000   4,704,000,000    
Line of Credit Facility, Maximum Borrowing Capacity (270,000,000)   (270,000,000)    
Caesars Entertainment Resort Properties [Member] | Line of Credit [Member] | Revolving Credit Facility [Member]          
Debt Instrument [Line Items]          
Long-term Debt 81,000,000   81,000,000   180,000,000
Line of Credit Facility, Maximum Borrowing Capacity 270,000,000   270,000,000    
Letters of Credit Outstanding, Amount $ 0   $ 0    
Caesars Entertainment Resort Properties [Member] | Line of Credit [Member] | Revolving Credit Facility [Member] | Maximum [Member]          
Debt Instrument [Line Items]          
Leverage Ratio For Line Of Credit Facility 8.0   8.0    
Caesars Entertainment Resort Properties [Member] | Secured Debt [Member]          
Debt Instrument [Line Items]          
Term Loans Periodic Payments     $ 6,000,000    
Caesars Entertainment Resort Properties [Member] | Secured Debt [Member] | Term Loan [Member]          
Debt Instrument [Line Items]          
Long-term Debt $ 2,407,000,000   2,407,000,000   2,420,000,000
Long-term Debt, Gross 2,456,000,000   2,456,000,000    
Caesars Entertainment Resort Properties [Member] | Secured Debt [Member] | First And Second Lien Secured Debt [Member]          
Debt Instrument [Line Items]          
Long-term Debt, Gross 2,200,000,000   2,200,000,000    
Caesars Entertainment Resort Properties [Member] | Secured Debt [Member] | First Lien Notes [Member]          
Debt Instrument [Line Items]          
Long-term Debt 991,000,000   991,000,000   990,000,000
Long-term Debt, Gross 1,000,000,000   1,000,000,000    
Caesars Entertainment Resort Properties [Member] | Secured Debt [Member] | Second Lien Notes [Member]          
Debt Instrument [Line Items]          
Long-term Debt 1,138,000,000   1,138,000,000   1,137,000,000
Long-term Debt, Gross 1,150,000,000   1,150,000,000    
Caesars Entertainment Resort Properties [Member] | Revolving Credit Facility [Member]          
Debt Instrument [Line Items]          
Line of Credit Facility, Maximum Borrowing Capacity 2,700,000,000   2,700,000,000    
Caesars Growth Partners, LLC [Member]          
Debt Instrument [Line Items]          
Line of Credit Facility, Maximum Borrowing Capacity (160,000,000)   (160,000,000)    
Caesars Growth Partners, LLC [Member] | Revolving Credit Facility [Member]          
Debt Instrument [Line Items]          
Line of Credit Facility, Maximum Borrowing Capacity 1,300,000,000   1,300,000,000    
Caesars Growth Partners, LLC [Member] | Variable Interest Entity, Primary Beneficiary [Member]          
Debt Instrument [Line Items]          
Current portion of long-term debt 70,000,000   70,000,000   20,000,000
Long-term Debt [1] 2,343,000,000   2,343,000,000   2,312,000,000
Long-term Debt, Gross [1] 2,411,000,000   2,411,000,000    
Caesars Growth Partners, LLC [Member] | Variable Interest Entity, Primary Beneficiary [Member] | Line of Credit [Member] | Horseshoe Baltimore Credit Facility [Member]          
Debt Instrument [Line Items]          
Long-term Debt, Gross 300,000,000   300,000,000    
Line of Credit Facility, Maximum Borrowing Capacity 310,000,000   310,000,000    
Line of Credit Facility, Remaining Borrowing Capacity 10,000,000   10,000,000    
Caesars Growth Partners, LLC [Member] | Variable Interest Entity, Primary Beneficiary [Member] | Line of Credit [Member] | Horseshoe Baltimore FF&E Facility [Member]          
Debt Instrument [Line Items]          
Long-term Debt, Gross 29,000,000   29,000,000    
Line of Credit Facility, Maximum Borrowing Capacity 30,000,000   30,000,000    
Caesars Growth Partners, LLC [Member] | Variable Interest Entity, Primary Beneficiary [Member] | Line of Credit [Member] | Horseshoe Baltimore Credit and FF&E Facilities [Member]          
Debt Instrument [Line Items]          
Long-term Debt 316,000,000   316,000,000   316,000,000
Long-term Debt, Gross $ 329,000,000   $ 329,000,000    
Caesars Growth Partners, LLC [Member] | Variable Interest Entity, Primary Beneficiary [Member] | Line of Credit [Member] | Horseshoe Baltimore Credit and FF&E Facilities [Member] | Maximum [Member] | First Three Quarters [Member]          
Debt Instrument [Line Items]          
Leverage Ratio For Line Of Credit Facility 7.5   7.5    
Caesars Growth Partners, LLC [Member] | Variable Interest Entity, Primary Beneficiary [Member] | Line of Credit [Member] | Horseshoe Baltimore Credit and FF&E Facilities [Member] | Maximum [Member] | Following Four Quarters [Member]          
Debt Instrument [Line Items]          
Leverage Ratio For Line Of Credit Facility 6.0   6.0    
Caesars Growth Partners, LLC [Member] | Variable Interest Entity, Primary Beneficiary [Member] | Line of Credit [Member] | Horseshoe Baltimore Credit and FF&E Facilities [Member] | Maximum [Member] | Remainder of Agreement [Member]          
Debt Instrument [Line Items]          
Leverage Ratio For Line Of Credit Facility 4.75   4.75    
Caesars Growth Partners, LLC [Member] | Variable Interest Entity, Primary Beneficiary [Member] | Line of Credit [Member] | Cromwell Credit Facility [Member]          
Debt Instrument [Line Items]          
Long-term Debt $ 172,000,000   $ 172,000,000   178,000,000
Long-term Debt, Gross $ 178,000,000   $ 178,000,000    
Caesars Growth Partners, LLC [Member] | Variable Interest Entity, Primary Beneficiary [Member] | Line of Credit [Member] | Cromwell Credit Facility [Member] | Maximum [Member] | First Three Quarters [Member]          
Debt Instrument [Line Items]          
Leverage Ratio For Line Of Credit Facility 5.25   5.25    
Caesars Growth Partners, LLC [Member] | Variable Interest Entity, Primary Beneficiary [Member] | Line of Credit [Member] | Cromwell Credit Facility [Member] | Maximum [Member] | Following Four Quarters [Member]          
Debt Instrument [Line Items]          
Leverage Ratio For Line Of Credit Facility 5.00   5.00    
Caesars Growth Partners, LLC [Member] | Variable Interest Entity, Primary Beneficiary [Member] | Line of Credit [Member] | Cromwell Credit Facility [Member] | Maximum [Member] | Remainder of Agreement [Member]          
Debt Instrument [Line Items]          
Leverage Ratio For Line Of Credit Facility 4.75   4.75    
Caesars Growth Partners, LLC [Member] | Variable Interest Entity, Primary Beneficiary [Member] | Line of Credit [Member] | Cromwell Credit Facility [Member] | Minimum [Member]          
Debt Instrument [Line Items]          
Property EBITDA     $ 7,500,000    
Caesars Growth Partners, LLC [Member] | Variable Interest Entity, Primary Beneficiary [Member] | Secured Debt [Member] | Revolving Credit Facility [Member]          
Debt Instrument [Line Items]          
Long-term Debt $ 45,000,000   45,000,000   0
Long-term Debt, Gross 45,000,000   45,000,000    
Line of Credit Facility, Maximum Borrowing Capacity 150,000,000   150,000,000    
Letters of Credit Outstanding, Amount 0   0    
Caesars Growth Partners, LLC [Member] | Variable Interest Entity, Primary Beneficiary [Member] | Secured Debt [Member] | Term Loan [Member]          
Debt Instrument [Line Items]          
Long-term Debt [2] 1,127,000,000   1,127,000,000   1,133,000,000
Long-term Debt, Gross [2] $ 1,160,000,000   $ 1,160,000,000    
Caesars Growth Partners, LLC [Member] | Variable Interest Entity, Primary Beneficiary [Member] | Secured Debt [Member] | Term Loan [Member] | Maximum [Member]          
Debt Instrument [Line Items]          
Leverage Ratio For Line Of Credit Facility 6.00   6.00    
Caesars Growth Partners, LLC [Member] | Variable Interest Entity, Primary Beneficiary [Member] | Secured Debt [Member] | CGPH Notes [Member]          
Debt Instrument [Line Items]          
Long-term Debt [2] $ 660,000,000   $ 660,000,000   $ 659,000,000
Long-term Debt, Gross [2] $ 675,000,000   $ 675,000,000    
[1] As of September 30, 2015, CIE had $20 million drawn under a revolver arrangement with Caesars Entertainment. Accordingly, such debt is not considered outstanding in the above presentation. This balance was subsequently paid in October 2015.
[2] Guaranteed by an indirect subsidiary of Caesars Growth Partners, LLC and certain of its wholly owned subsidiaries