XML 92 R38.htm IDEA: XBRL DOCUMENT

Segment Reporting Segment Reporting (Tables)

9 Months Ended

Sep. 30, 2015

Segment Reporting [Abstract]

Schedule of Segment Reporting Information, by Segment [Table Text Block]



	Three Months Ended September 30, 2015
(In millions)	CERP				CGP Casinos				CIE ⁽¹⁾				Other				Elimination				Caesars
Management fees	$	—			$	—			$	—			$	2			$	(2	)		$	—
Net revenues	542				407				195				4				(7		)		1,141
Depreciation and amortization	52				39				7				—				—				98
Impairment of goodwill	—				—				—				—				—				—
Impairment of intangible and tangible assets	—				—				—				—				—				—
Income/(loss) from operations	99				44				43				(47		)		—				139
Interest expense	99				50				1				(2		)		(1		)		147
Deconsolidation and restructuring of CEOC and other	—				1				5				(940		)		(1		)		(935		)
Income tax benefit/(provision) from continuing operations	—				—				(21		)		208				—				187

____________________


⁽¹⁾	Includes foreign net revenues of $156 million



	Three Months Ended September 30, 2014
(In millions)	CEOC ⁽¹⁾				CERP				CGP Casinos				CIE ⁽²⁾				Other				Elimination				Caesars
Management fees	$	28			$	—			$	2			$	—			$	(1	)		$	(13	)		$	16
Net revenues	1,253				536				324				162				28				(91		)		2,212
Depreciation and amortization	80				48				31				7				(1		)		—				165
Impairment of goodwill	180				118				—				—				(9		)		—				289
Impairment of intangible and tangible assets	208				—				—				2				—				—				210
Income/(loss) from operations	(305		)		(49		)		60				21				(55		)		—				(328		)
Interest expense	579				99				42				2				—				(14		)		708
Deconsolidation and restructuring of CEOC and other	(101		)		—				55				—				(6		)		(14		)		(66		)
Income tax benefit/(provision) from continuing operations	170				(1		)		(1		)		(37		)		39				—				170

____________________


⁽¹⁾	Includes foreign net revenues of $86 million


⁽²⁾	Includes foreign net revenues of $121 million



	Nine Months Ended September 30, 2015
(In millions)	CEOC				CERP				CGP Casinos				CIE ⁽¹⁾				Other				Elimination				Caesars
Management fees	$	4			$	—			$	—			$	—			$	11			$	(13	)		$	2
Net revenues	164				1,637				1,186				557				22				(31		)		3,535
Depreciation and amortization	11				151				110				23				1				—				296
Impairment of goodwill	—				—				—				—				—				—				—
Impairment of intangible and tangible assets	—				—				—				—				—				—				—
Income/(loss) from operations	9				333				251				136				(260		)		—				469
Interest expense	87				299				144				4				1				(4		)		531
Deconsolidation and restructuring of CEOC and other	—				—				1				5				6,160				(4		)		6,162
Income tax benefit/(provision) from continuing operations	—				(13		)		—				(48		)		60				—				(1		)

____________________


⁽¹⁾	Includes foreign net revenues of $445 million



	Nine Months Ended September 30, 2014
(In millions)	CEOC ⁽¹⁾				CERP				CGP Casinos				CIE ⁽²⁾				Other				Elimination				Caesars
Management fees	$	68			$	—			$	2			$	—			$	(1	)		$	(24	)		$	45
Net revenues	3,663				1,566				910				431				89				(274		)		6,385
Depreciation and amortization	218				153				77				21				4				(2		)		471
Impairment of goodwill	164				118				—				—				7				—				289
Impairment of intangible and tangible assets	254				—				—				2				4				—				260
Income/(loss) from operations	(198		)		79				68				22				(27		)		6				(50		)
Interest expense	1,631				288				118				4				1				(88		)		1,954
Deconsolidation and restructuring of CEOC and other	(98		)		—				133				—				(35		)		(94		)		(94		)
Income tax benefit/(provision) from continuing operations	436				21				(13		)		(19		)		55				—				480

____________________


⁽¹⁾	Includes foreign net revenues of $241 million


⁽²⁾	Includes foreign net revenues of $316 million

Schedule of Segment Reporting Information, Property EBITDA by Segment [Table Text Block]



	Three Months Ended September 30, 2015
(In millions)	CERP				CGP Casinos				CIE				Other				Elimination				Caesars
Income/(loss) from operations	$	99			$	44			$	43			$	(47	)		$	—			$	139
Depreciation and amortization	52				39				7				—				—				98
Write-downs, reserves, and project opening costs, net of recoveries	1				2				—				29				—				32
Impairment of goodwill	—				—				—				—				—				—
Impairment of intangible and tangible assets	—				—				—				—				—				—
Corporate expense	10				8				—				24				(2		)		40
Acquisition and integration costs and other	—				7				—				(5		)		—				2
EBITDA attributable to discontinued operations	—				—				—				—				—				—
Property EBITDA	$	162			$	100			$	50			$	1			$	(2	)		$	311



	Three Months Ended September 30, 2014
(In millions)	CEOC				CERP				CGP Casinos				CIE				Other				Elimination				Caesars
Income/(loss) from operations	$	(305	)		$	(49	)		$	60			$	21			$	(55	)		$	—			$	(328	)
Depreciation and amortization	80				48				31				7				(1		)		—				165
Write-downs, reserves, and project opening costs, net of recoveries	3				5				10				—				1				—				19
Impairment of goodwill	180				118				—				—				(9		)		—				289
Impairment of intangible and tangible assets	208				—				—				2				—				—				210
Corporate expense	55				9				8				—				2				—				74
Acquisition and integration costs and other	11				—				(52		)		—				56				—				15
EBITDA attributable to discontinued operations	—				—				—				—				—				—				—
Property EBITDA	$	232			$	131			$	57			$	30			$	(6	)		$	—			$	444



	Nine Months Ended September 30, 2015
(In millions)	CEOC				CERP				CGP Casinos				CIE				Other				Elimination				Caesars
Income/(loss) from operations	$	9			$	333			$	251			$	136			$	(260	)		$	—			$	469
Depreciation and amortization	11				151				110				23				1				—				296
Write-downs, reserves, and project opening costs, net of recoveries	1				3				9				—				86				—				99
Impairment of goodwill	—				—				—				—				—				—				—
Impairment of intangible and tangible assets	—				—				—				—				—				—				—
Corporate expense	7				32				27				—				76				(11		)		131
Acquisition and integration costs and other	3				—				(107		)		—				111				—				7
EBITDA attributable to discontinued operations	—				—				—				—				—				—				—
Property EBITDA	$	31			$	519			$	290			$	159			$	14			$	(11	)		$	1,002



	Nine Months Ended September 30, 2014
(In millions)	CEOC				CERP				CGP Casinos				CIE				Other				Elimination				Caesars
Income/(loss) from operations	$	(198	)		$	79			$	68			$	22			$	(27	)		$	6			$	(50	)
Depreciation and amortization	218				153				77				21				4				(2		)		471
Write-downs, reserves, and project opening costs, net of recoveries	50				10				38				—				3				(6		)		95
Impairment of goodwill	164				118				—				—				7				—				289
Impairment of intangible and tangible assets	254				—				—				2				4				—				260
Corporate expense	133				43				14				—				4				(2		)		192
Acquisition and integration costs and other	27				—				2				33				18				—				80
EBITDA attributable to discontinued operations	(6		)		—				—				(1		)		—				—				(7		)
Property EBITDA	$	642			$	403			$	199			$	77			$	13			$	(4	)		$	1,330

Reconciliation of Assets from Segment to Consolidated [Table Text Block]

Condensed Balance Sheets - By Segment

	As of September 30, 2015
(In millions)	CERP				CGP Casinos				CIE⁽¹⁾				Other				Elimination				Caesars
Total assets	$	7,140			$	4,228			$	468			$	1,730			$	(914	)		$	12,652
Total liabilities	6,185				2,858				285				1,213				(148		)		10,393

____________________


⁽¹⁾	Includes foreign assets of $272 million and foreign liabilities of $64 million



	As of December 31, 2014
(In millions)	CEOC ⁽¹⁾				CERP				CGP Casinos				CIE ⁽²⁾				Other				Elimination				Caesars
Total assets	$	11,185			$	7,152			$	4,171			$	546			$	2,752			$	(2,475	)		$	23,331
Total liabilities	19,603				6,314				2,965				367				(583		)		(593		)		28,073

____________________


⁽¹⁾	Includes foreign assets of $312 million and foreign liabilities of $183 million


⁽²⁾	Includes foreign assets of $305 million and foreign liabilities of $172 million