XML 37 R67.htm IDEA: XBRL DOCUMENT v3.2.0.727
Debt - Additional Information (Detail)
3 Months Ended 6 Months Ended
Jun. 30, 2015
USD ($)
Jun. 30, 2014
USD ($)
Jun. 30, 2015
USD ($)
Jun. 30, 2014
USD ($)
Dec. 31, 2014
USD ($)
Current Portion of Long-Term Debt $ 222,000,000   $ 222,000,000   $ 15,779,000,000
Long-term Debt 7,024,000,000   7,024,000,000   23,009,000,000
Long-term Debt, Gross 7,167,000,000   7,167,000,000   25,600,000,000
Debt Instrument, Unamortized Discount 111,000,000   111,000,000   2,400,000,000
Unamortized Debt Issuance Expense 32,000,000   32,000,000   204,000,000
Long-term Debt, Fair Value 6,400,000,000   6,400,000,000   17,500,000,000
Property EBITDA 351,000,000 $ 473,000,000 691,000,000 $ 885,000,000  
Caesars Entertainment Resort Properties [Member]          
Current Portion of Long-Term Debt 133,000,000   133,000,000   39,000,000
Long-term Debt 4,655,000,000   4,655,000,000   4,754,000,000
Long-term Debt, Gross 4,728,000,000   4,728,000,000    
Line of Credit Facility, Maximum Borrowing Capacity $ (270,000,000)   (270,000,000)    
Interest Expense, Debt     $ 2,000,000    
Caesars Entertainment Resort Properties [Member] | Maximum [Member]          
Leverage Ratio For Line Of Credit Facility 8.0   8.0    
Caesars Entertainment Resort Properties [Member] | Secured Debt [Member]          
Long-term Debt $ 2,411,000,000   $ 2,411,000,000   2,420,000,000
Long-term Debt, Gross $ 2,463,000,000   2,463,000,000    
Term Loans Periodic Payments     $ 6,000,000    
Debt Instrument, Interest Rate 7.00%   7.00%    
Caesars Entertainment Resort Properties [Member] | Secured Debt [Member] | Senior Secured Revolving Facility [Member]          
Long-term Debt $ 95,000,000   $ 95,000,000   180,000,000
Long-term Debt, Gross 95,000,000   95,000,000    
Letters of Credit Outstanding, Amount 0   0    
Line of Credit Facility, Remaining Borrowing Capacity 270,000,000   270,000,000    
Caesars Entertainment Resort Properties [Member] | First And Second Lien Secured Debt [Member]          
Long-term Debt, Gross 2,200,000,000   2,200,000,000    
Caesars Entertainment Resort Properties [Member] | Revolving Credit Facility [Member]          
Line of Credit Facility, Maximum Borrowing Capacity 2,800,000,000   2,800,000,000    
Caesars Entertainment Resort Properties [Member] | First Lien Notes [Member]          
Long-term Debt 991,000,000   991,000,000   990,000,000
Long-term Debt, Gross $ 1,000,000,000   $ 1,000,000,000    
Debt Instrument, Interest Rate 8.00%   8.00%    
Caesars Entertainment Resort Properties [Member] | Second Lien Notes [Member]          
Long-term Debt $ 1,138,000,000   $ 1,138,000,000   1,137,000,000
Long-term Debt, Gross $ 1,150,000,000   $ 1,150,000,000    
Debt Instrument, Interest Rate 11.00%   11.00%    
Caesars Growth Partners, LLC [Member]          
Line of Credit Facility, Maximum Borrowing Capacity $ (160,000,000)   $ (160,000,000)    
Variable Interest Entity, Primary Beneficiary [Member]          
Current Portion of Long-Term Debt 86,000,000   86,000,000   20,000,000
Variable Interest Entity, Primary Beneficiary [Member] | Caesars Growth Partners, LLC [Member]          
Current Portion of Long-Term Debt 86,000,000   86,000,000   20,000,000
Long-term Debt [1] 2,366,000,000   2,366,000,000   2,312,000,000
Long-term Debt, Gross [1] $ 2,436,000,000   $ 2,436,000,000    
Variable Interest Entity, Primary Beneficiary [Member] | Caesars Growth Partners, LLC [Member] | Maximum [Member]          
Leverage Ratio For Line Of Credit Facility 6.00   6.00    
Variable Interest Entity, Primary Beneficiary [Member] | Caesars Growth Partners, LLC [Member] | Horseshoe Baltimore Credit Facility [Member]          
Long-term Debt, Gross $ 300,000,000   $ 300,000,000    
Line of Credit Facility, Maximum Borrowing Capacity 310,000,000   310,000,000    
Line of Credit Facility, Remaining Borrowing Capacity 10,000,000   10,000,000    
Variable Interest Entity, Primary Beneficiary [Member] | Caesars Growth Partners, LLC [Member] | Horseshoe Baltimore FF&E Facility [Member]          
Long-term Debt, Gross 30,000,000   30,000,000    
Line of Credit Facility, Maximum Borrowing Capacity $ 30,000,000   30,000,000    
Variable Interest Entity, Primary Beneficiary [Member] | Caesars Growth Partners, LLC [Member] | Cromwell Credit Facility [Member] | Minimum [Member]          
Property EBITDA     $ 7,500,000    
Variable Interest Entity, Primary Beneficiary [Member] | Caesars Growth Partners, LLC [Member] | First Three Quarters [Member] | Line of Credit [Member] | Maximum [Member]          
Leverage Ratio For Line Of Credit Facility 7.5   7.5    
Variable Interest Entity, Primary Beneficiary [Member] | Caesars Growth Partners, LLC [Member] | First Three Quarters [Member] | Cromwell Credit Facility [Member] | Maximum [Member]          
Leverage Ratio For Line Of Credit Facility 5.25   5.25    
Variable Interest Entity, Primary Beneficiary [Member] | Caesars Growth Partners, LLC [Member] | Following Four Quarters [Member] | Line of Credit [Member] | Maximum [Member]          
Leverage Ratio For Line Of Credit Facility 6.0   6.0    
Variable Interest Entity, Primary Beneficiary [Member] | Caesars Growth Partners, LLC [Member] | Following Four Quarters [Member] | Cromwell Credit Facility [Member] | Maximum [Member]          
Leverage Ratio For Line Of Credit Facility 5.00   5.00    
Variable Interest Entity, Primary Beneficiary [Member] | Caesars Growth Partners, LLC [Member] | Remainder of Agreement [Member] | Line of Credit [Member] | Maximum [Member]          
Leverage Ratio For Line Of Credit Facility 4.75   4.75    
Variable Interest Entity, Primary Beneficiary [Member] | Caesars Growth Partners, LLC [Member] | Remainder of Agreement [Member] | Cromwell Credit Facility [Member] | Maximum [Member]          
Leverage Ratio For Line Of Credit Facility 4.75   4.75    
Variable Interest Entity, Primary Beneficiary [Member] | Caesars Growth Partners, LLC [Member] | Secured Debt [Member]          
Long-term Debt [2] $ 660,000,000   $ 660,000,000   659,000,000
Long-term Debt, Gross [2] $ 675,000,000   $ 675,000,000    
Debt Instrument, Interest Rate [2] 9.38%   9.38%    
Variable Interest Entity, Primary Beneficiary [Member] | Caesars Growth Partners, LLC [Member] | Secured Debt [Member] | Senior Secured Revolving Facility [Member]          
Long-term Debt $ 60,000,000   $ 60,000,000   0
Long-term Debt, Gross 60,000,000   60,000,000    
Letters of Credit Outstanding, Amount 0   0    
Line of Credit Facility, Maximum Borrowing Capacity $ 150,000,000   $ 150,000,000    
Debt Instrument, Interest Rate 5.44%   5.44%    
Variable Interest Entity, Primary Beneficiary [Member] | Caesars Growth Partners, LLC [Member] | Medium-term Notes [Member]          
Long-term Debt $ 316,000,000   $ 316,000,000   316,000,000
Long-term Debt, Gross 330,000,000   330,000,000    
Variable Interest Entity, Primary Beneficiary [Member] | Caesars Growth Partners, LLC [Member] | Medium-term Notes [Member] | Cromwell Credit Facility [Member]          
Long-term Debt 177,000,000   177,000,000   $ 178,000,000
Long-term Debt, Gross $ 183,000,000   $ 183,000,000    
Debt Instrument, Interest Rate 11.00%   11.00%    
[1] As of June 30, 2015, CIE had $40 million drawn under a revolver arrangement with Caesars Entertainment. Accordingly, such debt is not considered outstanding in the above presentation.
[2] Guaranteed by an indirect subsidiary of Caesars Growth Partners, LLC and certain of its wholly owned subsidiaries