XML 14 R39.htm IDEA: XBRL DOCUMENT v3.2.0.727
Segment Reporting Segment Reporting (Tables)
6 Months Ended
Jun. 30, 2015
Segment Reporting [Abstract]  
Segment Reporting Income Statement [Table Text Block]
 
Three Months Ended June 30, 2015
(In millions)
CEOC 
 
CERP
 
CGP Casinos
 
CIE (1)
 
Other
 
Elimination
 
Caesars
Management fees
$

 
$

 
$

 
$

 
$
9

 
$
(9
)
 
$

Net revenues

 
566

 
390

 
186

 
14

 
(15
)
 
1,141

Depreciation and amortization

 
49

 
38

 
8

 
1

 

 
96

Impairment of intangible and tangible assets

 

 

 

 

 

 

Income/(loss) from operations

 
126

 
44

 
54

 
(38
)
 

 
186

Interest expense

 
98

 
47

 
1

 
2

 
(1
)
 
147

Gain on deconsolidation of subsidiary and other

 

 
1

 

 
7

 
(1
)
 
7

Income tax benefit/(provision) from continuing operations

 
(11
)
 

 
(14
)
 
29

 

 
4

____________________
(1) 
Includes foreign net revenues of $148 million
 
Three Months Ended June 30, 2014
(In millions)
CEOC (1)
 
CERP
 
CGP Casinos
 
CIE (2)
 
Other
 
Elimination
 
Caesars
Management fees
$
24

 
$

 
$

 
$

 
$

 
$
(9
)
 
$
15

Net revenues
1,229

 
538

 
294

 
145

 
40

 
(106
)
 
2,140

Depreciation and amortization
66

 
56

 
26

 
7

 
3

 
(1
)
 
157

Impairment of intangible and tangible assets
(3
)
 

 

 

 
20

 

 
17

Income/(loss) from operations
59

 
69

 
48

 
(3
)
 
(52
)
 
6

 
127

Interest expense
528

 
99

 
61

 
1

 

 
(35
)
 
654

Other gains/(losses)
2

 

 
28

 

 
(16
)
 
(41
)
 
(27
)
Income tax benefit/(provision) from continuing operations
207

 
(1
)
 
(4
)
 
19

 
(54
)
 

 
167


____________________
(1) 
Includes foreign net revenues of $72 million
(2) 
Includes foreign net revenues of $105 million
 
Six Months Ended June 30, 2015
(In millions)
CEOC 
 
CERP
 
CGP Casinos
 
CIE (1)
 
Other
 
Elimination
 
Caesars
Management fees
$
4

 
$

 
$

 
$

 
$
9

 
$
(11
)
 
$
2

Net revenues
164

 
1,095

 
780

 
363

 
18

 
(25
)
 
2,395

Depreciation and amortization
11

 
99

 
71

 
16

 
1

 

 
198

Impairment of intangible and tangible assets

 

 

 

 

 

 

Income/(loss) from operations
9

 
233

 
208

 
95

 
(215
)
 

 
330

Interest expense
87

 
200

 
94

 
3

 
3

 
(3
)
 
384

Gain on deconsolidation of subsidiary and other

 

 

 

 
7,099

 
(3
)
 
7,096

Income tax benefit/(provision) from continuing operations

 
(13
)
 

 
(27
)
 
(148
)
 

 
(188
)

____________________
(1) 
Includes foreign net revenues of $289 million
 
Six Months Ended June 30, 2014
(In millions)
CEOC (1)
 
CERP
 
CGP Casinos
 
CIE (2)
 
Other
 
Elimination
 
Caesars
Management fees
$
40

 
$

 
$

 
$

 
$

 
$
(12
)
 
$
28

Net revenues
2,410

 
1,030

 
586

 
269

 
57

 
(179
)
 
4,173

Depreciation and amortization
138

 
106

 
47

 
14

 
1

 
(1
)
 
305

Impairment of intangible and tangible assets
30

 

 

 

 
20

 

 
50

Income/(loss) from operations
107

 
128

 
8

 
1

 
27

 
6

 
277

Interest expense
1,052

 
190

 
76

 
2

 
(1
)
 
(73
)
 
1,246

Other gains/(losses)
3

 

 
78

 

 
(29
)
 
(79
)
 
(27
)
Income tax benefit/(provision) from continuing operations
267

 
23

 
(12
)
 
18

 
13

 

 
309


____________________
(1) 
Includes foreign net revenues of $155 million
(2) 
Includes foreign net revenues of $193 million
Segment Reporting Property EBITDA [Table Text Block]
 
Three Months Ended June 30, 2015
(In millions)
CEOC
 
CERP
 
CGP Casinos
 
CIE
 
Other
 
Elimination
 
Caesars
Income/(loss) from operations
$

 
$
126

 
$
44

 
$
54

 
$
(38
)
 
$

 
$
186

Depreciation and amortization

 
49

 
38

 
8

 
1

 

 
96

Write-downs, reserves, and project opening costs, net of recoveries

 
1

 
4

 

 
19

 

 
24

Impairment of intangible and tangible assets

 

 

 

 

 

 

Corporate expense

 
10

 
11

 

 
33

 
(9
)
 
45

Acquisition and integration costs and other

 

 
3

 

 
(3
)
 

 

EBITDA attributable to discontinued operations

 

 

 

 

 

 

Property EBITDA
$

 
$
186

 
$
100

 
$
62

 
$
12

 
$
(9
)
 
$
351

 
Three Months Ended June 30, 2014
(In millions)
CEOC
 
CERP
 
CGP Casinos
 
CIE
 
Other
 
Elimination
 
Caesars
Income/(loss) from operations
$
59

 
$
69

 
$
48

 
$
(3
)
 
$
(52
)
 
$
6

 
$
127

Depreciation and amortization
66

 
56

 
26

 
7

 
3

 
(1
)
 
157

Write-downs, reserves, and project opening costs, net of recoveries
43

 
2

 
12

 

 

 
(5
)
 
52

Impairment of intangible and tangible assets
(3
)
 

 

 

 
20

 

 
17

Corporate expense
44

 
19

 
5

 

 
1

 
(1
)
 
68

Acquisition and integration costs and other
5

 

 
(22
)
 
32

 
39

 

 
54

EBITDA attributable to discontinued operations
(2
)
 

 

 

 

 

 
(2
)
Property EBITDA
$
212

 
$
146

 
$
69

 
$
36

 
$
11

 
$
(1
)
 
$
473

 
Six Months Ended June 30, 2015
(In millions)
CEOC
 
CERP
 
CGP Casinos
 
CIE
 
Other
 
Elimination
 
Caesars
Income/(loss) from operations
$
9

 
$
233

 
$
208

 
$
95

 
$
(215
)
 
$

 
$
330

Depreciation and amortization
11

 
99

 
71

 
16

 
1

 

 
198

Write-downs, reserves, and project opening costs, net of recoveries
1

 
2

 
7

 

 
56

 

 
66

Impairment of intangible and tangible assets

 

 

 

 

 

 

Corporate expense
7

 
22

 
19

 

 
52

 
(9
)
 
91

Acquisition and integration costs and other
3

 

 
(115
)
 

 
118

 

 
6

EBITDA attributable to discontinued operations

 

 

 

 

 

 

Property EBITDA
$
31

 
$
356

 
$
190

 
$
111

 
$
12

 
$
(9
)
 
$
691

 
Six Months Ended June 30, 2014
(In millions)
CEOC
 
CERP
 
CGP Casinos
 
CIE
 
Other
 
Elimination
 
Caesars
Income/(loss) from operations
$
107

 
$
128

 
$
8

 
$
1

 
$
27

 
$
6

 
$
277

Depreciation and amortization
138

 
106

 
47

 
14

 
1

 
(1
)
 
305

Write-downs, reserves, and project opening costs, net of recoveries
47

 
6

 
28

 

 

 
(5
)
 
76

Impairment of intangible and tangible assets
30

 

 

 

 
20

 

 
50

Corporate expense
79

 
34

 
6

 

 
1

 
(1
)
 
119

Acquisition and integration costs and other
16

 

 
54

 
33

 
(38
)
 

 
65

EBITDA attributable to discontinued operations
(6
)
 

 

 
(1
)
 

 

 
(7
)
Property EBITDA
$
411

 
$
274


$
143


$
47


$
11


$
(1
)
 
$
885

Segment Reporting Balance Sheet [Table Text Block]
Condensed Balance Sheets - By Segment
 
As of June 30, 2015
(In millions)
CEOC
 
CERP
 
CGP Casinos
 
CIE (1)
 
Other
 
Elimination
 
Caesars
Total assets
$

 
$
7,157

 
$
4,236

 
$
454

 
$
1,577

 
$
(921
)
 
$
12,503

Total liabilities

 
6,237

 
2,855

 
294

 
277

 
(168
)
 
9,495

____________________
(1) 
Includes foreign assets of $259 million and foreign liabilities of $62 million
 
As of December 31, 2014
(In millions)
CEOC (1)
 
CERP
 
CGP Casinos
 
CIE (2)
 
Other
 
Elimination
 
Caesars
Total assets
$
11,185

 
$
7,152

 
$
4,171

 
$
546

 
$
2,752

 
$
(2,475
)
 
$
23,331

Total liabilities
19,603

 
6,314

 
2,965

 
367

 
(583
)
 
(593
)
 
28,073

____________________
(1) 
Includes foreign assets of $312 million and foreign liabilities of $183 million
(2) 
Includes foreign assets of $305 million and foreign liabilities of