XML 66 R3.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED CONDENSED BALANCE SHEETS (Parenthetical) (USD $)
In Millions, except Per Share data, unless otherwise specified
Mar. 31, 2015
Dec. 31, 2014
Common stock, shares issued 145us-gaap_CommonStockSharesIssued 147us-gaap_CommonStockSharesIssued
Treasury stock, shares 2us-gaap_TreasuryStockShares 2us-gaap_TreasuryStockShares
Common stock, par value $ 0.01us-gaap_CommonStockParOrStatedValuePerShare $ 0.01us-gaap_CommonStockParOrStatedValuePerShare
Cash and cash equivalents $ 1,555us-gaap_CashAndCashEquivalentsAtCarryingValue $ 2,806us-gaap_CashAndCashEquivalentsAtCarryingValue
Restricted cash 49us-gaap_RestrictedCashAndCashEquivalentsAtCarryingValue 76us-gaap_RestrictedCashAndCashEquivalentsAtCarryingValue
Receivables, net of allowance for doubtful accounts 186us-gaap_ReceivablesNetCurrent 518us-gaap_ReceivablesNetCurrent
Due from Affiliate 49us-gaap_DueFromAffiliateCurrent 0us-gaap_DueFromAffiliateCurrent
Deferred income taxes 5us-gaap_DeferredTaxAssetsNetCurrent 5us-gaap_DeferredTaxAssetsNetCurrent
Prepayments and other current assets 167us-gaap_PrepaidExpenseAndOtherAssetsCurrent 225us-gaap_PrepaidExpenseAndOtherAssetsCurrent
Inventory 12us-gaap_InventoryNet 43us-gaap_InventoryNet
Property and equipment, net of accumulated depreciation 7,638us-gaap_PropertyPlantAndEquipmentNet 13,456us-gaap_PropertyPlantAndEquipmentNet
Goodwill 1,693us-gaap_Goodwill 2,366us-gaap_Goodwill
Intangible assets other than goodwill 609us-gaap_IntangibleAssetsNetExcludingGoodwill 3,150us-gaap_IntangibleAssetsNetExcludingGoodwill
Restricted cash 65us-gaap_RestrictedCashAndCashEquivalentsNoncurrent 109us-gaap_RestrictedCashAndCashEquivalentsNoncurrent
Deferred income taxes 13us-gaap_DeferredTaxAssetsLiabilitiesNetNoncurrent 14us-gaap_DeferredTaxAssetsLiabilitiesNetNoncurrent
Deferred charges and other 496us-gaap_DeferredCosts 767us-gaap_DeferredCosts
Accounts payable 242us-gaap_AccountsPayableCurrent 349us-gaap_AccountsPayableCurrent
Due to affiliates 27us-gaap_DueToAffiliateCurrent 0us-gaap_DueToAffiliateCurrent
Accrued expenses and other current liabilities 556us-gaap_AccruedLiabilitiesCurrent 1,199us-gaap_AccruedLiabilitiesCurrent
Interest payable 203us-gaap_InterestPayableCurrent 736us-gaap_InterestPayableCurrent
Deferred income taxes 36us-gaap_DeferredTaxLiabilitiesCurrent 217us-gaap_DeferredTaxLiabilitiesCurrent
Current Portion of Long-Term Debt 71us-gaap_LongTermDebtCurrent 15,779us-gaap_LongTermDebtCurrent
Long-Term Debt, Face Value 6,991us-gaap_LongTermDebtNoncurrent 7,434us-gaap_LongTermDebtNoncurrent
Deferred income taxes 1,286us-gaap_DeferredTaxLiabilitiesNoncurrent 2,079us-gaap_DeferredTaxLiabilitiesNoncurrent
Deferred credits and other 194us-gaap_LiabilitiesOtherThanLongtermDebtNoncurrent 484us-gaap_LiabilitiesOtherThanLongtermDebtNoncurrent
Variable Interest Entity, Primary Beneficiary [Member]    
Cash and cash equivalents 935us-gaap_CashAndCashEquivalentsAtCarryingValue
/ us-gaap_VariableInterestEntitiesByClassificationOfEntityAxis
= us-gaap_VariableInterestEntityPrimaryBeneficiaryMember
944us-gaap_CashAndCashEquivalentsAtCarryingValue
/ us-gaap_VariableInterestEntitiesByClassificationOfEntityAxis
= us-gaap_VariableInterestEntityPrimaryBeneficiaryMember
Restricted cash 15us-gaap_RestrictedCashAndCashEquivalentsAtCarryingValue
/ us-gaap_VariableInterestEntitiesByClassificationOfEntityAxis
= us-gaap_VariableInterestEntityPrimaryBeneficiaryMember
15us-gaap_RestrictedCashAndCashEquivalentsAtCarryingValue
/ us-gaap_VariableInterestEntitiesByClassificationOfEntityAxis
= us-gaap_VariableInterestEntityPrimaryBeneficiaryMember
Receivables, net of allowance for doubtful accounts 112us-gaap_ReceivablesNetCurrent
/ us-gaap_VariableInterestEntitiesByClassificationOfEntityAxis
= us-gaap_VariableInterestEntityPrimaryBeneficiaryMember
97us-gaap_ReceivablesNetCurrent
/ us-gaap_VariableInterestEntitiesByClassificationOfEntityAxis
= us-gaap_VariableInterestEntityPrimaryBeneficiaryMember
Due from Affiliate 49us-gaap_DueFromAffiliateCurrent
/ us-gaap_VariableInterestEntitiesByClassificationOfEntityAxis
= us-gaap_VariableInterestEntityPrimaryBeneficiaryMember
0us-gaap_DueFromAffiliateCurrent
/ us-gaap_VariableInterestEntitiesByClassificationOfEntityAxis
= us-gaap_VariableInterestEntityPrimaryBeneficiaryMember
Deferred income taxes 5us-gaap_DeferredTaxAssetsNetCurrent
/ us-gaap_VariableInterestEntitiesByClassificationOfEntityAxis
= us-gaap_VariableInterestEntityPrimaryBeneficiaryMember
5us-gaap_DeferredTaxAssetsNetCurrent
/ us-gaap_VariableInterestEntitiesByClassificationOfEntityAxis
= us-gaap_VariableInterestEntityPrimaryBeneficiaryMember
Prepayments and other current assets 49us-gaap_PrepaidExpenseAndOtherAssetsCurrent
/ us-gaap_VariableInterestEntitiesByClassificationOfEntityAxis
= us-gaap_VariableInterestEntityPrimaryBeneficiaryMember
27us-gaap_PrepaidExpenseAndOtherAssetsCurrent
/ us-gaap_VariableInterestEntitiesByClassificationOfEntityAxis
= us-gaap_VariableInterestEntityPrimaryBeneficiaryMember
Inventory 3us-gaap_InventoryNet
/ us-gaap_VariableInterestEntitiesByClassificationOfEntityAxis
= us-gaap_VariableInterestEntityPrimaryBeneficiaryMember
3us-gaap_InventoryNet
/ us-gaap_VariableInterestEntitiesByClassificationOfEntityAxis
= us-gaap_VariableInterestEntityPrimaryBeneficiaryMember
Property and equipment, net of accumulated depreciation 2,630us-gaap_PropertyPlantAndEquipmentNet
/ us-gaap_VariableInterestEntitiesByClassificationOfEntityAxis
= us-gaap_VariableInterestEntityPrimaryBeneficiaryMember
2,570us-gaap_PropertyPlantAndEquipmentNet
/ us-gaap_VariableInterestEntitiesByClassificationOfEntityAxis
= us-gaap_VariableInterestEntityPrimaryBeneficiaryMember
Goodwill 292us-gaap_Goodwill
/ us-gaap_VariableInterestEntitiesByClassificationOfEntityAxis
= us-gaap_VariableInterestEntityPrimaryBeneficiaryMember
291us-gaap_Goodwill
/ us-gaap_VariableInterestEntitiesByClassificationOfEntityAxis
= us-gaap_VariableInterestEntityPrimaryBeneficiaryMember
Intangible assets other than goodwill 279us-gaap_IntangibleAssetsNetExcludingGoodwill
/ us-gaap_VariableInterestEntitiesByClassificationOfEntityAxis
= us-gaap_VariableInterestEntityPrimaryBeneficiaryMember
289us-gaap_IntangibleAssetsNetExcludingGoodwill
/ us-gaap_VariableInterestEntitiesByClassificationOfEntityAxis
= us-gaap_VariableInterestEntityPrimaryBeneficiaryMember
Restricted cash 9us-gaap_RestrictedCashAndCashEquivalentsNoncurrent
/ us-gaap_VariableInterestEntitiesByClassificationOfEntityAxis
= us-gaap_VariableInterestEntityPrimaryBeneficiaryMember
25us-gaap_RestrictedCashAndCashEquivalentsNoncurrent
/ us-gaap_VariableInterestEntitiesByClassificationOfEntityAxis
= us-gaap_VariableInterestEntityPrimaryBeneficiaryMember
Deferred income taxes 13us-gaap_DeferredTaxAssetsLiabilitiesNetNoncurrent
/ us-gaap_VariableInterestEntitiesByClassificationOfEntityAxis
= us-gaap_VariableInterestEntityPrimaryBeneficiaryMember
13us-gaap_DeferredTaxAssetsLiabilitiesNetNoncurrent
/ us-gaap_VariableInterestEntitiesByClassificationOfEntityAxis
= us-gaap_VariableInterestEntityPrimaryBeneficiaryMember
Deferred charges and other 277us-gaap_DeferredCosts
/ us-gaap_VariableInterestEntitiesByClassificationOfEntityAxis
= us-gaap_VariableInterestEntityPrimaryBeneficiaryMember
60us-gaap_DeferredCosts
/ us-gaap_VariableInterestEntitiesByClassificationOfEntityAxis
= us-gaap_VariableInterestEntityPrimaryBeneficiaryMember
Accounts payable 170us-gaap_AccountsPayableCurrent
/ us-gaap_VariableInterestEntitiesByClassificationOfEntityAxis
= us-gaap_VariableInterestEntityPrimaryBeneficiaryMember
79us-gaap_AccountsPayableCurrent
/ us-gaap_VariableInterestEntitiesByClassificationOfEntityAxis
= us-gaap_VariableInterestEntityPrimaryBeneficiaryMember
Due to affiliates 26us-gaap_DueToAffiliateCurrent
/ us-gaap_VariableInterestEntitiesByClassificationOfEntityAxis
= us-gaap_VariableInterestEntityPrimaryBeneficiaryMember
0us-gaap_DueToAffiliateCurrent
/ us-gaap_VariableInterestEntitiesByClassificationOfEntityAxis
= us-gaap_VariableInterestEntityPrimaryBeneficiaryMember
Accrued expenses and other current liabilities 207us-gaap_AccruedLiabilitiesCurrent
/ us-gaap_VariableInterestEntitiesByClassificationOfEntityAxis
= us-gaap_VariableInterestEntityPrimaryBeneficiaryMember
242us-gaap_AccruedLiabilitiesCurrent
/ us-gaap_VariableInterestEntitiesByClassificationOfEntityAxis
= us-gaap_VariableInterestEntityPrimaryBeneficiaryMember
Interest payable 53us-gaap_InterestPayableCurrent
/ us-gaap_VariableInterestEntitiesByClassificationOfEntityAxis
= us-gaap_VariableInterestEntityPrimaryBeneficiaryMember
37us-gaap_InterestPayableCurrent
/ us-gaap_VariableInterestEntitiesByClassificationOfEntityAxis
= us-gaap_VariableInterestEntityPrimaryBeneficiaryMember
Deferred income taxes 2us-gaap_DeferredTaxLiabilitiesCurrent
/ us-gaap_VariableInterestEntitiesByClassificationOfEntityAxis
= us-gaap_VariableInterestEntityPrimaryBeneficiaryMember
2us-gaap_DeferredTaxLiabilitiesCurrent
/ us-gaap_VariableInterestEntitiesByClassificationOfEntityAxis
= us-gaap_VariableInterestEntityPrimaryBeneficiaryMember
Current Portion of Long-Term Debt 24us-gaap_LongTermDebtCurrent
/ us-gaap_VariableInterestEntitiesByClassificationOfEntityAxis
= us-gaap_VariableInterestEntityPrimaryBeneficiaryMember
20us-gaap_LongTermDebtCurrent
/ us-gaap_VariableInterestEntitiesByClassificationOfEntityAxis
= us-gaap_VariableInterestEntityPrimaryBeneficiaryMember
Long-Term Debt, Face Value 2,299us-gaap_LongTermDebtNoncurrent
/ us-gaap_VariableInterestEntitiesByClassificationOfEntityAxis
= us-gaap_VariableInterestEntityPrimaryBeneficiaryMember
2,306us-gaap_LongTermDebtNoncurrent
/ us-gaap_VariableInterestEntitiesByClassificationOfEntityAxis
= us-gaap_VariableInterestEntityPrimaryBeneficiaryMember
Deferred income taxes 5us-gaap_DeferredTaxLiabilitiesNoncurrent
/ us-gaap_VariableInterestEntitiesByClassificationOfEntityAxis
= us-gaap_VariableInterestEntityPrimaryBeneficiaryMember
8us-gaap_DeferredTaxLiabilitiesNoncurrent
/ us-gaap_VariableInterestEntitiesByClassificationOfEntityAxis
= us-gaap_VariableInterestEntityPrimaryBeneficiaryMember
Deferred credits and other $ 131us-gaap_LiabilitiesOtherThanLongtermDebtNoncurrent
/ us-gaap_VariableInterestEntitiesByClassificationOfEntityAxis
= us-gaap_VariableInterestEntityPrimaryBeneficiaryMember
$ 124us-gaap_LiabilitiesOtherThanLongtermDebtNoncurrent
/ us-gaap_VariableInterestEntitiesByClassificationOfEntityAxis
= us-gaap_VariableInterestEntityPrimaryBeneficiaryMember