XML 47 R57.htm IDEA: XBRL DOCUMENT v2.4.1.9
Segment Reporting Segment Reporting (Tables)
12 Months Ended
Dec. 31, 2014
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, Income Statement [Table Text Block]
Condensed Statements of Operations - By Segment
 
Year Ended December 31, 2014
(In millions)
CEOC (1)
 
CERP
 
CGP LLC Casinos
 
CIE (2)
 
Parent/ Other
 
Elimination
 
CEC
Management fees
$
93

 
$

 
$
1

 
$

 
$

 
$
(36
)
 
$
58

Net revenues
4,812

 
2,065

 
1,281

 
587

 
101

 
(330
)
 
8,516

Depreciation and amortization
291

 
200

 
115

 
28

 
3

 
(1
)
 
636

Impairment of goodwill
251

 
289

 
155

 

 

 

 
695

Impairment of tangible and other intangible assets
308

 
(12
)
 

 
3

 

 

 
299

Income/(loss) from operations
(323
)
 
(32
)
 
(139
)
 
21

 
14

 
7

 
(452
)
Interest expense
(2,184
)
 
(389
)
 
(164
)
 
(6
)
 
(16
)
 
89

 
(2,670
)
Other gains/(losses)
(100
)
 

 
132

 

 
(31
)
 
(96
)
 
(95
)
Income tax benefit from continuing operations
264

 
28

 
214

 
(36
)
 
73

 

 
543

____________________
(1) 
Includes foreign net revenues of $337 million.
(2) 
Includes foreign net revenues of $434 million.
 
Year Ended December 31, 2013
(In millions)
CEOC (1)
 
CERP
 
CGP LLC Casinos
 
CIE (2)
 
Parent/ Other
 
Elimination
 
CEC
Management fees
$
74

 
$

 
$

 
$

 
$

 
$
(17
)
 
$
57

Net revenues
4,985

 
1,979

 
1,040

 
317

 
20

 
(121
)
 
8,220

Depreciation and amortization
384

 
216

 
83

 
18

 

 

 
701

Impairment of goodwill
104

 

 

 

 

 

 
104

Impairment of tangible and other intangible assets
1,668

 
1,059

 

 

 

 

 
2,727

Income/(loss) from operations
(1,344
)
 
(804
)
 
(3
)
 
(9
)
 
134

 

 
(2,026
)
Interest expense
(2,069
)
 
(246
)
 
(60
)
 
(3
)
 
(9
)
 
135

 
(2,252
)
Other gains/(losses)
34

 
15

 
28

 
(1
)
 
87

 
(135
)
 
28

Income tax benefit from continuing operations
651

 
384

 
(113
)
 
(2
)
 
597

 

 
1,517

____________________
(1) 
Includes foreign net revenues of $356 million.
(2) 
Includes foreign net revenues of $224 million.
 
Year Ended December 31, 2012
(In millions)
CEOC (1)
 
CERP
 
CGP LLC Casinos
 
CIE (2)
 
Parent/ Other
 
Elimination
 
CEC
Management fees
$
63

 
$

 
$

 
$

 
$

 
$
(16
)
 
$
47

Net revenues
4,988

 
2,003

 
1,082

 
206

 
25

 
(118
)
 
8,186

Depreciation and amortization
497

 
252

 
84

 
11

 

 

 
844

Impairment of goodwill
195

 

 

 

 

 

 
195

Impairment of tangible and other intangible assets
427

 
3

 

 

 

 

 
430

Income/(loss) from operations
(159
)
 
161

 
173

 
35

 
(76
)
 

 
134

Interest expense
(1,952
)
 
(232
)
 
(51
)
 
(4
)
 
17

 
122

 
(2,100
)
Other gains/(losses)
21

 
136

 
1

 
1

 
125

 
(122
)
 
162

Income tax benefit from continuing operations
794

 
(22
)
 
(40
)
 
(11
)
 
(20
)
 

 
701

____________________
(1) 
Includes foreign net revenues of $443 million.
Schedule of Segment Reporting Information, Property EBITDA [Table Text Block]
 
Year Ended December 31, 2014
(In millions)
CEOC
 
CERP
 
CGP LLC Casinos
 
CIE
 
Parent/ Other
 
Elimination
 
CEC
Income/(loss) from operations
$
(323
)
 
$
(32
)
 
$
(139
)
 
$
21

 
$
14

 
$
7

 
$
(452
)
Depreciation and amortization
291

 
200

 
115

 
28

 
3

 
(1
)
 
636

Write-downs, reserves, and project opening costs, net of recoveries
48

 
14

 
56

 

 
7

 
(5
)
 
120

Impairment of goodwill
251

 
289

 
155

 

 

 

 
695

Impairment of tangible and other intangible assets
308

 
(12
)
 

 
3

 

 

 
299

Corporate expense
189

 
60

 
23

 

 
13

 
(3
)
 
282

Acquisition and integration costs and other
58

 
1

 
55

 
33

 
(31
)
 

 
116

EBITDA attributable to discontinued operations
(6
)
 

 

 
(1
)
 

 

 
(7
)
Property EBITDA
$
816

 
$
520

 
$
265

 
$
84

 
$
6

 
$
(2
)
 
$
1,689

 
Year Ended December 31, 2013
(In millions)
CEOC
 
CERP
 
CGP LLC Casinos
 
CIE
 
Parent/ Other
 
Elimination
 
CEC
Income/(loss) from operations
$
(1,344
)
 
$
(804
)
 
$
(3
)
 
$
(9
)
 
$
134

 
$

 
$
(2,026
)
Depreciation and amortization
384

 
216

 
83

 
18

 

 

 
701

Write-downs, reserves, and project opening costs, net of recoveries
72

 
15

 
15

 

 
2

 

 
104

Impairment of goodwill
104

 

 

 

 

 

 
104

Impairment of tangible and other intangible assets
1,668

 
1,059

 

 

 

 

 
2,727

Corporate expense
138

 
47

 

 

 
16

 
(40
)
 
161

Acquisition and integration costs and other
34

 
(3
)
 
153

 
53

 
(138
)
 

 
99

EBITDA attributable to discontinued operations
7

 

 

 

 

 

 
7

Property EBITDA
$
1,063

 
$
530

 
$
248

 
$
62

 
$
14

 
$
(40
)
 
$
1,877

 
Year Ended December 31, 2012
(In millions)
CEOC
 
CERP
 
CGP LLC Casinos
 
CIE
 
Parent/ Other
 
Elimination
 
CEC
Income/(loss) from operations
$
(159
)
 
$
161

 
$
173

 
$
35

 
$
(76
)
 
$

 
$
134

Depreciation and amortization
497

 
252

 
84

 
11

 

 

 
844

Write-downs, reserves, and project opening costs, net of recoveries
59

 
22

 
3

 

 
15

 

 
99

Impairment of goodwill
195

 

 

 

 

 

 
195

Impairment of tangible and other intangible assets
427

 
3

 

 

 

 

 
430

Corporate expense
158

 
80

 

 

 
28

 
(71
)
 
195

Acquisition and integration costs and other
25

 
(1
)
 

 

 
(1
)
 

 
23

EBITDA attributable to discontinued operations
108

 

 

 

 

 

 
108

Property EBITDA
$
1,310

 
$
517

 
$
260

 
$
46

 
$
(34
)
 
$
(71
)
 
$
2,028

Schedule of Segment Reporting Information, Balance Sheet [Table Text Block]
Condensed Balance Sheets - By Segment
 
As of December 31, 2014
(In millions)
CEOC (1)
 
CERP
 
CGP LLC Casinos
 
CIE (2)
 
Parent/ Other
 
Elimination
 
CEC
Total assets
$
11,355

 
$
7,172

 
$
4,185

 
$
546

 
$
2,752

 
$
(2,475
)
 
$
23,535

Total liabilities
19,773

 
6,334

 
2,979

 
367

 
(583
)
 
(593
)
 
28,277

____________________
(1) 
Includes foreign assets of $312 million and foreign liabilities of $183 million.
(2) 
Includes foreign assets of $305 million and foreign liabilities of $172 million.
 
As of December 31, 2013
(In millions)
CEOC (1)
 
CERP
 
CGP LLC Casinos
 
CIE (2)
 
Parent/ Other
 
Elimination
 
CEC
Total assets
$
12,593

 
$
7,372

 
$
5,091

 
$
427

 
$
785

 
$
(1,579
)
 
$
24,689

Total liabilities
20,478

 
6,219

 
1,676

 
251

 
7,332

 
(9,363
)
 
26,593

____________________
(1) 
Includes foreign assets of $301 million and foreign liabilities of $169 million.