XML 106 R3.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED CONDENSED BALANCE SHEETS (Parenthetical) (USD $)
In Millions, except Per Share data, unless otherwise specified
Dec. 31, 2014
Dec. 31, 2013
Cash and cash equivalents $ 2,806us-gaap_CashAndCashEquivalentsAtCarryingValue $ 2,771us-gaap_CashAndCashEquivalentsAtCarryingValue
Restricted cash 76us-gaap_RestrictedCashAndCashEquivalentsAtCarryingValue 88us-gaap_RestrictedCashAndCashEquivalentsAtCarryingValue
Inventories ($3 and $0 attributable to our VIE) 43us-gaap_InventoryNet 45us-gaap_InventoryNet
Receivables, net 518us-gaap_ReceivablesNetCurrent 620us-gaap_ReceivablesNetCurrent
Deferred income taxes ($5 and $7 attributable to our VIE) 5us-gaap_DeferredTaxAssetsNetCurrent 9us-gaap_DeferredTaxAssetsNetCurrent
Prepayments and other current assets 225us-gaap_PrepaidExpenseAndOtherAssetsCurrent 237us-gaap_PrepaidExpenseAndOtherAssetsCurrent
Property and equipment, net 13,456us-gaap_PropertyPlantAndEquipmentNet 13,238us-gaap_PropertyPlantAndEquipmentNet
Goodwill 2,366us-gaap_Goodwill 3,063us-gaap_Goodwill
Intangible assets other than goodwill 3,150us-gaap_IntangibleAssetsNetExcludingGoodwill 3,488us-gaap_IntangibleAssetsNetExcludingGoodwill
Restricted cash 109us-gaap_RestrictedCashAndCashEquivalentsNoncurrent 337us-gaap_RestrictedCashAndCashEquivalentsNoncurrent
Deferred income taxes ($13 and $0 attributable to our VIE) 14us-gaap_DeferredTaxAssetsLiabilitiesNetNoncurrent 0us-gaap_DeferredTaxAssetsLiabilitiesNetNoncurrent
Deferred charges and other 767us-gaap_DeferredCosts 793us-gaap_DeferredCosts
Accounts payable 349us-gaap_AccountsPayableCurrent 443us-gaap_AccountsPayableCurrent
Accrued expenses and other current liabilities 1,199us-gaap_AccruedLiabilitiesCurrent 1,212us-gaap_AccruedLiabilitiesCurrent
Interest payable ($37 and $6 attributable to our VIE) 736us-gaap_InterestPayableCurrent 390us-gaap_InterestPayableCurrent
Deferred income taxes ($2 and $0 attributable to our VIE) 217us-gaap_DeferredTaxLiabilitiesCurrent 289us-gaap_DeferredTaxLiabilitiesCurrent
Long-term Debt, Current Maturities 15,779us-gaap_LongTermDebtCurrent 197us-gaap_LongTermDebtCurrent
Long-term debt 7,434us-gaap_LongTermDebtNoncurrent 20,918us-gaap_LongTermDebtNoncurrent
Deferred income taxes ($8 and $4 attributable to our VIE) 2,079us-gaap_DeferredTaxLiabilitiesNoncurrent 2,476us-gaap_DeferredTaxLiabilitiesNoncurrent
Deferred credits and other 484us-gaap_LiabilitiesOtherThanLongtermDebtNoncurrent 668us-gaap_LiabilitiesOtherThanLongtermDebtNoncurrent
Common stock, par value $ 0.01us-gaap_CommonStockParOrStatedValuePerShare $ 0.01us-gaap_CommonStockParOrStatedValuePerShare
Common stock, shares issued 147us-gaap_CommonStockSharesIssued 139us-gaap_CommonStockSharesIssued
Treasury stock, shares 2us-gaap_TreasuryStockShares 2us-gaap_TreasuryStockShares
Variable Interest Entity, Primary Beneficiary [Member]    
Cash and cash equivalents 944us-gaap_CashAndCashEquivalentsAtCarryingValue
/ us-gaap_VariableInterestEntitiesByClassificationOfEntityAxis
= us-gaap_VariableInterestEntityPrimaryBeneficiaryMember
977us-gaap_CashAndCashEquivalentsAtCarryingValue
/ us-gaap_VariableInterestEntitiesByClassificationOfEntityAxis
= us-gaap_VariableInterestEntityPrimaryBeneficiaryMember
Restricted cash 15us-gaap_RestrictedCashAndCashEquivalentsAtCarryingValue
/ us-gaap_VariableInterestEntitiesByClassificationOfEntityAxis
= us-gaap_VariableInterestEntityPrimaryBeneficiaryMember
29us-gaap_RestrictedCashAndCashEquivalentsAtCarryingValue
/ us-gaap_VariableInterestEntitiesByClassificationOfEntityAxis
= us-gaap_VariableInterestEntityPrimaryBeneficiaryMember
Inventories ($3 and $0 attributable to our VIE) 3us-gaap_InventoryNet
/ us-gaap_VariableInterestEntitiesByClassificationOfEntityAxis
= us-gaap_VariableInterestEntityPrimaryBeneficiaryMember
0us-gaap_InventoryNet
/ us-gaap_VariableInterestEntitiesByClassificationOfEntityAxis
= us-gaap_VariableInterestEntityPrimaryBeneficiaryMember
Receivables, net 97us-gaap_ReceivablesNetCurrent
/ us-gaap_VariableInterestEntitiesByClassificationOfEntityAxis
= us-gaap_VariableInterestEntityPrimaryBeneficiaryMember
55us-gaap_ReceivablesNetCurrent
/ us-gaap_VariableInterestEntitiesByClassificationOfEntityAxis
= us-gaap_VariableInterestEntityPrimaryBeneficiaryMember
Deferred income taxes ($5 and $7 attributable to our VIE) 5us-gaap_DeferredTaxAssetsNetCurrent
/ us-gaap_VariableInterestEntitiesByClassificationOfEntityAxis
= us-gaap_VariableInterestEntityPrimaryBeneficiaryMember
7us-gaap_DeferredTaxAssetsNetCurrent
/ us-gaap_VariableInterestEntitiesByClassificationOfEntityAxis
= us-gaap_VariableInterestEntityPrimaryBeneficiaryMember
Prepayments and other current assets 27us-gaap_PrepaidExpenseAndOtherAssetsCurrent
/ us-gaap_VariableInterestEntitiesByClassificationOfEntityAxis
= us-gaap_VariableInterestEntityPrimaryBeneficiaryMember
16us-gaap_PrepaidExpenseAndOtherAssetsCurrent
/ us-gaap_VariableInterestEntitiesByClassificationOfEntityAxis
= us-gaap_VariableInterestEntityPrimaryBeneficiaryMember
Property and equipment, net 2,570us-gaap_PropertyPlantAndEquipmentNet
/ us-gaap_VariableInterestEntitiesByClassificationOfEntityAxis
= us-gaap_VariableInterestEntityPrimaryBeneficiaryMember
516us-gaap_PropertyPlantAndEquipmentNet
/ us-gaap_VariableInterestEntitiesByClassificationOfEntityAxis
= us-gaap_VariableInterestEntityPrimaryBeneficiaryMember
Goodwill 291us-gaap_Goodwill
/ us-gaap_VariableInterestEntitiesByClassificationOfEntityAxis
= us-gaap_VariableInterestEntityPrimaryBeneficiaryMember
113us-gaap_Goodwill
/ us-gaap_VariableInterestEntitiesByClassificationOfEntityAxis
= us-gaap_VariableInterestEntityPrimaryBeneficiaryMember
Intangible assets other than goodwill 289us-gaap_IntangibleAssetsNetExcludingGoodwill
/ us-gaap_VariableInterestEntitiesByClassificationOfEntityAxis
= us-gaap_VariableInterestEntityPrimaryBeneficiaryMember
180us-gaap_IntangibleAssetsNetExcludingGoodwill
/ us-gaap_VariableInterestEntitiesByClassificationOfEntityAxis
= us-gaap_VariableInterestEntityPrimaryBeneficiaryMember
Restricted cash 25us-gaap_RestrictedCashAndCashEquivalentsNoncurrent
/ us-gaap_VariableInterestEntitiesByClassificationOfEntityAxis
= us-gaap_VariableInterestEntityPrimaryBeneficiaryMember
232us-gaap_RestrictedCashAndCashEquivalentsNoncurrent
/ us-gaap_VariableInterestEntitiesByClassificationOfEntityAxis
= us-gaap_VariableInterestEntityPrimaryBeneficiaryMember
Deferred income taxes ($13 and $0 attributable to our VIE) 13us-gaap_DeferredTaxAssetsLiabilitiesNetNoncurrent
/ us-gaap_VariableInterestEntitiesByClassificationOfEntityAxis
= us-gaap_VariableInterestEntityPrimaryBeneficiaryMember
0us-gaap_DeferredTaxAssetsLiabilitiesNetNoncurrent
/ us-gaap_VariableInterestEntitiesByClassificationOfEntityAxis
= us-gaap_VariableInterestEntityPrimaryBeneficiaryMember
Deferred charges and other 60us-gaap_DeferredCosts
/ us-gaap_VariableInterestEntitiesByClassificationOfEntityAxis
= us-gaap_VariableInterestEntityPrimaryBeneficiaryMember
11us-gaap_DeferredCosts
/ us-gaap_VariableInterestEntitiesByClassificationOfEntityAxis
= us-gaap_VariableInterestEntityPrimaryBeneficiaryMember
Accounts payable 79us-gaap_AccountsPayableCurrent
/ us-gaap_VariableInterestEntitiesByClassificationOfEntityAxis
= us-gaap_VariableInterestEntityPrimaryBeneficiaryMember
55us-gaap_AccountsPayableCurrent
/ us-gaap_VariableInterestEntitiesByClassificationOfEntityAxis
= us-gaap_VariableInterestEntityPrimaryBeneficiaryMember
Accrued expenses and other current liabilities 242us-gaap_AccruedLiabilitiesCurrent
/ us-gaap_VariableInterestEntitiesByClassificationOfEntityAxis
= us-gaap_VariableInterestEntityPrimaryBeneficiaryMember
126us-gaap_AccruedLiabilitiesCurrent
/ us-gaap_VariableInterestEntitiesByClassificationOfEntityAxis
= us-gaap_VariableInterestEntityPrimaryBeneficiaryMember
Interest payable ($37 and $6 attributable to our VIE) 37us-gaap_InterestPayableCurrent
/ us-gaap_VariableInterestEntitiesByClassificationOfEntityAxis
= us-gaap_VariableInterestEntityPrimaryBeneficiaryMember
6us-gaap_InterestPayableCurrent
/ us-gaap_VariableInterestEntitiesByClassificationOfEntityAxis
= us-gaap_VariableInterestEntityPrimaryBeneficiaryMember
Deferred income taxes ($2 and $0 attributable to our VIE) 2us-gaap_DeferredTaxLiabilitiesCurrent
/ us-gaap_VariableInterestEntitiesByClassificationOfEntityAxis
= us-gaap_VariableInterestEntityPrimaryBeneficiaryMember
0us-gaap_DeferredTaxLiabilitiesCurrent
/ us-gaap_VariableInterestEntitiesByClassificationOfEntityAxis
= us-gaap_VariableInterestEntityPrimaryBeneficiaryMember
Long-term Debt, Current Maturities 20us-gaap_LongTermDebtCurrent
/ us-gaap_VariableInterestEntitiesByClassificationOfEntityAxis
= us-gaap_VariableInterestEntityPrimaryBeneficiaryMember
48us-gaap_LongTermDebtCurrent
/ us-gaap_VariableInterestEntitiesByClassificationOfEntityAxis
= us-gaap_VariableInterestEntityPrimaryBeneficiaryMember
Long-term debt 2,306us-gaap_LongTermDebtNoncurrent
/ us-gaap_VariableInterestEntitiesByClassificationOfEntityAxis
= us-gaap_VariableInterestEntityPrimaryBeneficiaryMember
674us-gaap_LongTermDebtNoncurrent
/ us-gaap_VariableInterestEntitiesByClassificationOfEntityAxis
= us-gaap_VariableInterestEntityPrimaryBeneficiaryMember
Deferred income taxes ($8 and $4 attributable to our VIE) 8us-gaap_DeferredTaxLiabilitiesNoncurrent
/ us-gaap_VariableInterestEntitiesByClassificationOfEntityAxis
= us-gaap_VariableInterestEntityPrimaryBeneficiaryMember
4us-gaap_DeferredTaxLiabilitiesNoncurrent
/ us-gaap_VariableInterestEntitiesByClassificationOfEntityAxis
= us-gaap_VariableInterestEntityPrimaryBeneficiaryMember
Deferred credits and other $ 124us-gaap_LiabilitiesOtherThanLongtermDebtNoncurrent
/ us-gaap_VariableInterestEntitiesByClassificationOfEntityAxis
= us-gaap_VariableInterestEntityPrimaryBeneficiaryMember
$ 67us-gaap_LiabilitiesOtherThanLongtermDebtNoncurrent
/ us-gaap_VariableInterestEntitiesByClassificationOfEntityAxis
= us-gaap_VariableInterestEntityPrimaryBeneficiaryMember