XML 25 R77.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidating Financial Information of Guarantors and Issuers - Condensed Consolidating Statement of Comprehensive (Loss)/Income (Detail) (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 31, 2014
Mar. 31, 2013
Revenues    
Casino $ 1,364.8 $ 1,493.1
Food and beverage 385.0 379.8
Rooms 318.8 288.2
Management fees 13.7 10.7
Other Revenue, Net 255.2 203.2
Reimbursed management costs 62.4 59.7
Less: casino promotional allowances (298.6) (293.6)
Net revenues 2,101.3 2,141.1
Direct    
Casino 825.6 833.1
Food and beverage 161.2 165.1
Rooms 82.5 73.3
Property, general, administrative, and other 556.1 520.5
Reimbursable management costs 62.4 59.7
Depreciation and amortization 122.8 161.6
Write-downs, reserves, and project opening costs, net of recoveries 24.0 20.7
Impairment of intangible and tangible assets 100.8 20.0
(Income)/loss on interests in non-consolidated affiliates (3.8) 2.6
Loss/(income) on interests in subsidiaries 0 0
Corporate expense 50.4 36.1
Acquisition and integration costs 15.0 64.2
Amortization of intangible assets 33.0 41.4
Total operating expenses 2,030.0 1,998.3
(Loss)/income from operations 71.3 142.8
Interest expense (592.3) (574.7)
(Loss)/gains on early extinguishments of debt (0.7) (36.7)
Other income, including interest income 0.3 3.7
Loss from continuing operations, before income taxes (521.4) (464.9)
Income tax benefit 154.5 290.2
Loss from continuing operations, net of income taxes (366.9) (174.7)
Discontinued operations    
Loss from discontinued operations (15.9) (44.8)
Discontinued operations 0 2.8
Income/(loss), net of income taxes (15.9) (42.0)
Net loss (382.8) (216.7)
Less: net (income)/loss attributable to non-controlling interests (3.6) (0.9)
Net loss attributable to Caesars (386.4) (217.6)
Other comprehensive (loss)/income:    
Total other comprehensive (loss)/income, net of income taxes (4.5) (13.0)
Less: foreign currency translation adjustments attributable to noncontrolling interests, net of income taxes 0.2 0
Comprehensive loss attributable to Caesars (390.7) (230.6)
CEC (Parent Guarantor) [Member]
   
Revenues    
Casino 0 0
Food and beverage 0 0
Rooms 0 0
Management fees 0 0
Other Revenue, Net 0 0
Reimbursed management costs    0
Less: casino promotional allowances 0 0
Net revenues 0 0
Direct    
Casino 0 0
Food and beverage 0 0
Rooms 0 0
Property, general, administrative, and other 0 0
Reimbursable management costs 0 0
Depreciation and amortization 0 0
Write-downs, reserves, and project opening costs, net of recoveries 0 0
Impairment of intangible and tangible assets 0 0
(Income)/loss on interests in non-consolidated affiliates (0.5) 0
Loss/(income) on interests in subsidiaries 376.5 220.7
Corporate expense 0.9 1.7
Acquisition and integration costs 0 0
Amortization of intangible assets 0 0
Total operating expenses 376.9 222.4
(Loss)/income from operations (376.9) (222.4)
Interest expense (0.6) (0.6)
(Loss)/gains on early extinguishments of debt 0 0
Other income, including interest income 3.1 12.6
Loss from continuing operations, before income taxes (374.4) (210.4)
Income tax benefit (0.7) (0.8)
Loss from continuing operations, net of income taxes (375.1) (211.2)
Discontinued operations    
Loss from discontinued operations 0 0
Discontinued operations 0 0
Income/(loss), net of income taxes 0 0
Net loss (375.1) (211.2)
Less: net (income)/loss attributable to non-controlling interests 0 0
Net loss attributable to Caesars (375.1) (211.2)
Other comprehensive (loss)/income:    
Total other comprehensive (loss)/income, net of income taxes 0 0
Less: foreign currency translation adjustments attributable to noncontrolling interests, net of income taxes 0 0
Comprehensive loss attributable to Caesars (375.1) (211.2)
Subsidiary Issuer [Member]
   
Revenues    
Casino 11.2 12.0
Food and beverage 3.2 2.8
Rooms 2.7 3.3
Management fees 0 (1.7)
Other Revenue, Net 17.3 13.3
Reimbursed management costs 0 0
Less: casino promotional allowances (3.6) (3.6)
Net revenues 30.8 26.1
Direct    
Casino 9.1 8.5
Food and beverage 1.4 1.3
Rooms 0.6 0.5
Property, general, administrative, and other 5.9 4.3
Reimbursable management costs 0 0
Depreciation and amortization 1.2 1.2
Write-downs, reserves, and project opening costs, net of recoveries 1.6 0
Impairment of intangible and tangible assets 0 0
(Income)/loss on interests in non-consolidated affiliates 0 0
Loss/(income) on interests in subsidiaries (30.9) (131.7)
Corporate expense 34.1 30.3
Acquisition and integration costs 15.0 11.5
Amortization of intangible assets 0.1 0.2
Total operating expenses 38.1 (73.9)
(Loss)/income from operations (7.3) 100.0
Interest expense (514.1) (515.1)
(Loss)/gains on early extinguishments of debt 0 (29.4)
Other income, including interest income 13.0 17.2
Loss from continuing operations, before income taxes (508.4) (427.3)
Income tax benefit 95.9 204.7
Loss from continuing operations, net of income taxes (412.5) (222.6)
Discontinued operations    
Loss from discontinued operations 0 0
Discontinued operations 0 0
Income/(loss), net of income taxes 0 0
Net loss (412.5) (222.6)
Less: net (income)/loss attributable to non-controlling interests 0 0
Net loss attributable to Caesars (412.5) (222.6)
Other comprehensive (loss)/income:    
Total other comprehensive (loss)/income, net of income taxes (6.6) (13.1)
Less: foreign currency translation adjustments attributable to noncontrolling interests, net of income taxes 0 0
Comprehensive loss attributable to Caesars (419.1) (235.7)
Subsidiary Guarantors of Parent and Subsidiary Guaranteed Debt [Member]
   
Revenues    
Casino 838.5 914.5
Food and beverage 209.2 204.4
Rooms 160.3 149.2
Management fees 10.8 16.7
Other Revenue, Net 77.3 81.6
Reimbursed management costs 31.1 7.8
Less: casino promotional allowances (176.6) (171.2)
Net revenues 1,150.6 1,203.0
Direct    
Casino 518.5 521.7
Food and beverage 81.1 85.2
Rooms 39.3 34.7
Property, general, administrative, and other 269.9 287.5
Reimbursable management costs 31.1 7.8
Depreciation and amortization 67.5 100.8
Write-downs, reserves, and project opening costs, net of recoveries 7.5 4.7
Impairment of intangible and tangible assets 84.4 20.0
(Income)/loss on interests in non-consolidated affiliates (0.2) (0.1)
Loss/(income) on interests in subsidiaries 25.3 4.1
Corporate expense 14.5 1.7
Acquisition and integration costs 0.1 0.2
Amortization of intangible assets 14.6 22.1
Total operating expenses 1,153.6 1,090.4
(Loss)/income from operations (3.0) 112.6
Interest expense (15.5) (14.7)
(Loss)/gains on early extinguishments of debt (0.1) 0
Other income, including interest income 4.7 5.1
Loss from continuing operations, before income taxes (13.9) 103.0
Income tax benefit 53.3 67.7
Loss from continuing operations, net of income taxes 39.4 170.7
Discontinued operations    
Loss from discontinued operations 0 (0.8)
Discontinued operations 0 0.4
Income/(loss), net of income taxes 0 (0.4)
Net loss 39.4 170.3
Less: net (income)/loss attributable to non-controlling interests 0 0
Net loss attributable to Caesars 39.4 170.3
Other comprehensive (loss)/income:    
Total other comprehensive (loss)/income, net of income taxes 0 0
Less: foreign currency translation adjustments attributable to noncontrolling interests, net of income taxes 0 0
Comprehensive loss attributable to Caesars 39.4 170.3
Subsidiary Non-Guarantors of Parent and Subsidiary Guaranteed Debt [Member]
   
Revenues    
Casino 515.1 566.6
Food and beverage 172.6 172.6
Rooms 155.8 135.7
Management fees 5.9 4.6
Other Revenue, Net 215.6 153.8
Reimbursed management costs 57.4 51.9
Less: casino promotional allowances (118.4) (118.8)
Net revenues 1,004.0 966.4
Direct    
Casino 298.0 302.9
Food and beverage 78.7 78.6
Rooms 42.6 38.1
Property, general, administrative, and other 322.8 271.8
Reimbursable management costs 57.4 51.9
Depreciation and amortization 54.1 59.6
Write-downs, reserves, and project opening costs, net of recoveries 15.2 16.0
Impairment of intangible and tangible assets 16.4 0
(Income)/loss on interests in non-consolidated affiliates (3.1) 2.7
Loss/(income) on interests in subsidiaries 0 0
Corporate expense 16.1 13.8
Acquisition and integration costs (0.1) 52.5
Amortization of intangible assets 18.3 19.1
Total operating expenses 916.4 907.0
(Loss)/income from operations 87.6 59.4
Interest expense (118.0) (101.6)
(Loss)/gains on early extinguishments of debt (0.6) (7.3)
Other income, including interest income 52.8 44.0
Loss from continuing operations, before income taxes 21.8 (5.5)
Income tax benefit (0.1) 15.2
Loss from continuing operations, net of income taxes 21.7 9.7
Discontinued operations    
Loss from discontinued operations (15.9) (44.0)
Discontinued operations    2.4
Income/(loss), net of income taxes (15.9) (41.6)
Net loss 5.8 (31.9)
Less: net (income)/loss attributable to non-controlling interests (3.6) (0.9)
Net loss attributable to Caesars 2.2 (32.8)
Other comprehensive (loss)/income:    
Total other comprehensive (loss)/income, net of income taxes 12.0 60.0
Less: foreign currency translation adjustments attributable to noncontrolling interests, net of income taxes 0.2 0
Comprehensive loss attributable to Caesars 14.4 27.2
Subsidiary Non-Guarantors of Parent-Only Guaranteed Debt [Member]
   
Revenues    
Casino 1,353.6 1,481.1
Food and beverage 381.8 377.0
Rooms 316.1 284.9
Management fees 16.7 21.3
Other Revenue, Net 292.9 235.4
Reimbursed management costs 88.5 59.7
Less: casino promotional allowances (295.0) (290.0)
Net revenues 2,154.6 2,169.4
Direct    
Casino 816.5 824.6
Food and beverage 159.8 163.8
Rooms 81.9 72.8
Property, general, administrative, and other 592.7 559.3
Reimbursable management costs 88.5 59.7
Depreciation and amortization 121.6 160.4
Write-downs, reserves, and project opening costs, net of recoveries 22.7 20.7
Impairment of intangible and tangible assets 100.8 20.0
(Income)/loss on interests in non-consolidated affiliates (3.3) 2.6
Loss/(income) on interests in subsidiaries 25.3 4.1
Corporate expense 30.6 15.5
Acquisition and integration costs 0 52.7
Amortization of intangible assets 32.9 41.2
Total operating expenses 2,070.0 1,997.4
(Loss)/income from operations 84.6 172.0
Interest expense (133.5) (116.3)
(Loss)/gains on early extinguishments of debt (0.7) (7.3)
Other income, including interest income 57.5 49.1
Loss from continuing operations, before income taxes 7.9 97.5
Income tax benefit 53.2 82.9
Loss from continuing operations, net of income taxes 61.1 180.4
Discontinued operations    
Loss from discontinued operations (15.9) (44.8)
Discontinued operations 0 2.8
Income/(loss), net of income taxes (15.9) (42.0)
Net loss 45.2 138.4
Less: net (income)/loss attributable to non-controlling interests (3.6) (0.9)
Net loss attributable to Caesars 41.6 137.5
Other comprehensive (loss)/income:    
Total other comprehensive (loss)/income, net of income taxes 12.0 60.0
Less: foreign currency translation adjustments attributable to noncontrolling interests, net of income taxes 0.2 0
Comprehensive loss attributable to Caesars 53.8 197.5
Consolidating/ Eliminating Adjustments [Member]
   
Revenues    
Casino 0 0
Food and beverage 0 0
Rooms 0 0
Management fees (3.0) (8.9)
Other Revenue, Net (55.0) (45.5)
Reimbursed management costs (26.1) 0
Less: casino promotional allowances 0 0
Net revenues (84.1) (54.4)
Direct    
Casino 0 0
Food and beverage 0 0
Rooms 0 0
Property, general, administrative, and other (42.5) (43.1)
Reimbursable management costs (26.1) 0
Depreciation and amortization 0 0
Write-downs, reserves, and project opening costs, net of recoveries (0.3) 0
Impairment of intangible and tangible assets 0 0
(Income)/loss on interests in non-consolidated affiliates 0 0
Loss/(income) on interests in subsidiaries (370.9) (93.1)
Corporate expense (15.2) (11.4)
Acquisition and integration costs 0 0
Amortization of intangible assets 0 0
Total operating expenses (455.0) (147.6)
(Loss)/income from operations 370.9 93.2
Interest expense 55.9 57.3
(Loss)/gains on early extinguishments of debt 0 0
Other income, including interest income (73.3) (75.2)
Loss from continuing operations, before income taxes 353.5 75.3
Income tax benefit 6.1 3.4
Loss from continuing operations, net of income taxes 359.6 78.7
Discontinued operations    
Loss from discontinued operations 0 0
Discontinued operations 0 0
Income/(loss), net of income taxes 0 0
Net loss 359.6 78.7
Less: net (income)/loss attributable to non-controlling interests 0 0
Net loss attributable to Caesars 359.6 78.7
Other comprehensive (loss)/income:    
Total other comprehensive (loss)/income, net of income taxes (9.9) (59.9)
Less: foreign currency translation adjustments attributable to noncontrolling interests, net of income taxes 0 0
Comprehensive loss attributable to Caesars $ 349.7 $ 18.8