XML 76 R113.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidating Financial Information of Guarantors and Issuers - Condensed Consolidating Statement of Comprehensive Income/(Loss) (Detail) (USD $)
In Millions, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Revenues                      
Casino                 $ 5,808.8 $ 6,243.0 $ 6,389.9
Food and beverage                 1,510.0 1,507.6 1,506.1
Rooms                 1,219.6 1,205.5 1,193.1
Management fees                 57.0 47.3 35.8
Other                 874.8 762.0 647.1
Reimbursed management costs                 268.1 67.1 26.9
Less: casino promotional allowances                 (1,178.6) (1,252.1) (1,232.3)
Net revenues 2,078.4 2,180.0 2,158.2 2,143.2 2,014.9 2,195.8 2,163.7 2,206.1 8,559.7 8,580.4 8,566.6
Direct                      
Casino                 3,280.5 3,553.0 3,615.2
Food and beverage                 658.4 657.6 657.0
Rooms                 305.4 297.6 286.2
Property, general, administrative, and other                 2,168.6 [1] 2,043.5 [1] 2,093.5 [1]
Reimbursable management costs                 268.1 67.1 26.9
Depreciation and amortization                 565.2 714.4 677.0
Write-downs, reserves, and project opening costs, net of recoveries                 104.4 99.7 73.8
Impairment of intangible and tangible assets                 3,018.9 1,074.2 32.8
(Income)/loss on interests in non-consolidated affiliates                 17.6 17.5 7.9
(Income)/loss on interests in subsidiaries                 0 0 0
Corporate expense                 161.4 195.0 152.8
Acquisition and integration costs                 81.3 6.1 4.3
Amortization of intangible assets                 164.5 174.6 156.7
Total operating expenses                 10,794.3 8,900.3 7,784.1
Iincome/(loss) from operations (1,864.2) (637.5) 125.3 141.8 (353.4) (216.8) 189.1 61.3 (2,234.6) (319.9) 782.5
Interest expense                 (2,253.0) (2,100.3) (2,121.7)
Gains/(losses) on early extinguishments of debt                 (29.8) 136.0 47.9
Gain on partial sale of subsidiary                 44.1 0 0
Other income, including interest income                 13.8 25.5 25.3
Income/(loss) from continuing operations before income taxes                 (4,459.5) (2,258.7) (1,266.0)
Benefit/(provision) for income taxes                 1,549.7 870.5 534.6
Loss from continuing operations, net of income taxes                 (2,909.8) (1,388.2) (731.4)
Discontinued operations                      
Income/(loss) from discontinued operations         0.7       (29.8) (64.5) 55.1
Benefit/(provision) for income taxes                 (0.2) (50.1) (27.8)
Loss from discontinued operations, net of income taxes                 (30.0) (114.6) 27.3
Net (loss)/income (1,752.0) (761.8) (209.2) (216.7) (476.5) (503.4) (241.8) (281.1) (2,939.8) [2] (1,502.8) [2] (704.1)
Less: net income attributable to noncontrolling interests                 (8.4) (5.3) (20.9)
Net income/(loss) attributable to Caesars (1,756.9) (761.4) (212.2) (217.6) (480.3) (505.5) (241.7) (280.6) (2,948.2) (1,508.1) (725.0)
Other comprehensive income/(loss), net of income taxes:                      
Total other comprehensive income/(loss), net of income taxes                 (38.4) 37.2 111.1
Less: foreign currency translation adjustments attributable to noncontrolling interests, net of income taxes                 0.1 (1.1) (1.3)
Comprehensive income/(loss) attributable to Caesars                 (2,986.5) (1,472.0) (615.2)
CEC (Parent Guarantor) [Member]
                     
Revenues                      
Casino                 0 0 0
Food and beverage                 0 0 0
Rooms                 0 0 0
Management fees                 0 0 0
Other                 0 0 0
Reimbursed management costs                 0 0 0
Less: casino promotional allowances                 0 0 0
Net revenues                 0 0 0
Direct                      
Casino                 0 0 0
Food and beverage                 0 0 0
Rooms                 0 0 0
Property, general, administrative, and other                 0 0 0
Reimbursable management costs                 0 0 0
Depreciation and amortization                 0 0 0
Write-downs, reserves, and project opening costs, net of recoveries                 0 15.0 0
Impairment of intangible and tangible assets                 0 0 0
(Income)/loss on interests in non-consolidated affiliates                 (0.4) 0 0
(Income)/loss on interests in subsidiaries                 2,923.0 1,464.3 693.4
Corporate expense                 16.0 28.2 22.7
Acquisition and integration costs                 0 0 0.1
Amortization of intangible assets                 0 0 0
Total operating expenses                 2,938.6 1,507.5 716.2
Iincome/(loss) from operations                 (2,938.6) (1,507.5) (716.2)
Interest expense                 2.3 (1.0) 0
Gains/(losses) on early extinguishments of debt                 0 0 0
Gain on partial sale of subsidiary                 0    
Other income, including interest income                 23.1 18.3 25.5
Income/(loss) from continuing operations before income taxes                 (2,913.2) (1,490.2) (690.7)
Benefit/(provision) for income taxes                 (0.1) 9.1 3.1
Loss from continuing operations, net of income taxes                 (2,913.3) (1,481.1) (687.6)
Discontinued operations                      
Income/(loss) from discontinued operations                 0 0 0
Benefit/(provision) for income taxes                 0 0 0
Loss from discontinued operations, net of income taxes                 0 0 0
Net (loss)/income                 (2,913.3) (1,481.1) (687.6)
Less: net income attributable to noncontrolling interests                 0 0 0
Net income/(loss) attributable to Caesars                 (2,913.3) (1,481.1) (687.6)
Other comprehensive income/(loss), net of income taxes:                      
Total other comprehensive income/(loss), net of income taxes                 0 0 0
Less: foreign currency translation adjustments attributable to noncontrolling interests, net of income taxes                 0 0 0
Comprehensive income/(loss) attributable to Caesars                 (2,913.3) (1,481.1) (687.6)
Subsidiary Issuer [Member]
                     
Revenues                      
Casino                 56.4 53.9 62.6
Food and beverage                 13.2 12.5 14.2
Rooms                 15.9 17.8 16.7
Management fees                 1.2 3.9 0
Other                 55.0 54.0 46.5
Reimbursed management costs                 0.1 0 0
Less: casino promotional allowances                 (17.3) (19.0) (19.0)
Net revenues                 124.5 123.1 121.0
Direct                      
Casino                 36.7 37.7 40.9
Food and beverage                 5.7 5.9 6.7
Rooms                 2.4 1.7 2.0
Property, general, administrative, and other                 31.5 23.5 54.2
Reimbursable management costs                 0.1 0 0
Depreciation and amortization                 4.0 6.7 6.8
Write-downs, reserves, and project opening costs, net of recoveries                 0.4 12.1 46.6
Impairment of intangible and tangible assets                 0.9 0 0
(Income)/loss on interests in non-consolidated affiliates                 0 0 0
(Income)/loss on interests in subsidiaries                 1,008.2 460.8 (421.9)
Corporate expense                 115.7 126.1 98.4
Acquisition and integration costs                 12.3 4.8 1.0
Amortization of intangible assets                 0.7 0.7 0.7
Total operating expenses                 1,218.6 680.0 (164.6)
Iincome/(loss) from operations                 (1,094.1) (556.9) 285.6
Interest expense                 (2,075.5) (1,934.2) (1,953.3)
Gains/(losses) on early extinguishments of debt                 (29.5) 0 0
Gain on partial sale of subsidiary                 0    
Other income, including interest income                 60.5 79.2 70.7
Income/(loss) from continuing operations before income taxes                 (3,138.6) (2,411.9) (1,597.0)
Benefit/(provision) for income taxes                 797.5 732.0 776.8
Loss from continuing operations, net of income taxes                 (2,341.1) (1,679.9) (820.2)
Discontinued operations                      
Income/(loss) from discontinued operations                 0 0 0
Benefit/(provision) for income taxes                 0 0 0
Loss from discontinued operations, net of income taxes                 0 0 0
Net (loss)/income                 (2,341.1) (1,679.9) (820.2)
Less: net income attributable to noncontrolling interests                 0 0 0
Net income/(loss) attributable to Caesars                 (2,341.1) (1,679.9) (820.2)
Other comprehensive income/(loss), net of income taxes:                      
Total other comprehensive income/(loss), net of income taxes                 3.5 (25.0) 112.9
Less: foreign currency translation adjustments attributable to noncontrolling interests, net of income taxes                 0 0 0
Comprehensive income/(loss) attributable to Caesars                 (2,337.6) (1,704.9) (707.3)
Guarantor Subsidiaries [Member]
                     
Revenues                      
Casino                 3,617.8 3,875.5 3,952.2
Food and beverage                 821.1 812.8 820.7
Rooms                 628.7 626.3 605.8
Management fees                 54.2 56.2 66.1
Other                 332.0 347.1 353.1
Reimbursed management costs                 52.7 28.4 26.9
Less: casino promotional allowances                 (698.6) (744.3) (725.6)
Net revenues                 4,807.9 5,002.0 5,099.2
Direct                      
Casino                 2,075.6 2,204.8 2,243.8
Food and beverage                 339.5 330.9 337.8
Rooms                 145.5 140.4 133.3
Property, general, administrative, and other                 1,166.1 1,137.4 1,208.8
Reimbursable management costs                 52.7 28.4 26.9
Depreciation and amortization                 342.3 445.4 427.5
Write-downs, reserves, and project opening costs, net of recoveries                 33.5 57.1 24.6
Impairment of intangible and tangible assets                 1,866.6 1,064.7 11.0
(Income)/loss on interests in non-consolidated affiliates                 (0.6) 0.5 1.8
(Income)/loss on interests in subsidiaries                 102.2 (6.6) (44.7)
Corporate expense                 21.8 32.0 22.3
Acquisition and integration costs                 0.1 0 1.1
Amortization of intangible assets                 86.7 102.3 93.6
Total operating expenses                 6,232.0 5,537.3 4,487.8
Iincome/(loss) from operations                 (1,424.1) (535.3) 611.4
Interest expense                 (57.5) (55.5) (50.2)
Gains/(losses) on early extinguishments of debt                 (2.0) 0 0
Gain on partial sale of subsidiary                 (8.9)    
Other income, including interest income                 22.8 21.2 17.6
Income/(loss) from continuing operations before income taxes                 (1,469.7) (569.6) 578.8
Benefit/(provision) for income taxes                 481.9 174.4 (215.3)
Loss from continuing operations, net of income taxes                 (987.8) (395.2) 363.5
Discontinued operations                      
Income/(loss) from discontinued operations                 (0.8) 62.1 75.3
Benefit/(provision) for income taxes                 0.3 (29.1) (13.4)
Loss from discontinued operations, net of income taxes                 (0.5) 33.0 61.9
Net (loss)/income                 (988.3) (362.2) 425.4
Less: net income attributable to noncontrolling interests                 0 0 0
Net income/(loss) attributable to Caesars                 (988.3) (362.2) 425.4
Other comprehensive income/(loss), net of income taxes:                      
Total other comprehensive income/(loss), net of income taxes                 0 0 0
Less: foreign currency translation adjustments attributable to noncontrolling interests, net of income taxes                 0 0 0
Comprehensive income/(loss) attributable to Caesars                 (988.3) (362.2) 425.4
Non-Guarantor Subsidiaries [Member]
                     
Revenues                      
Casino                 2,134.6 2,313.6 2,375.1
Food and beverage                 675.7 682.3 671.2
Rooms                 575.0 561.4 570.6
Management fees                 23.2 11.6 3.0
Other                 672.7 541.3 393.0
Reimbursed management costs                 233.8 38.7 0
Less: casino promotional allowances                 (462.7) (488.8) (487.7)
Net revenues                 3,852.3 3,660.1 3,525.2
Direct                      
Casino                 1,168.2 1,310.5 1,330.5
Food and beverage                 313.2 320.8 312.5
Rooms                 157.5 155.5 150.9
Property, general, administrative, and other                 1,137.3 1,041.3 971.0
Reimbursable management costs                 233.8 38.7 0
Depreciation and amortization                 219.1 262.3 242.7
Write-downs, reserves, and project opening costs, net of recoveries                 70.5 15.5 2.6
Impairment of intangible and tangible assets                 1,151.4 9.5 21.8
(Income)/loss on interests in non-consolidated affiliates                 18.6 17.0 6.1
(Income)/loss on interests in subsidiaries                 0 0 0
Corporate expense                 48.0 54.9 47.7
Acquisition and integration costs                 68.9 1.3 2.1
Amortization of intangible assets                 77.1 71.6 62.4
Total operating expenses                 4,663.6 3,298.9 3,150.3
Iincome/(loss) from operations                 (811.3) 361.2 374.9
Interest expense                 (350.1) (336.6) (328.0)
Gains/(losses) on early extinguishments of debt                 1.7 136.0 47.9
Gain on partial sale of subsidiary                 53.0    
Other income, including interest income                 190.9 159.0 134.2
Income/(loss) from continuing operations before income taxes                 (915.8) 319.6 229.0
Benefit/(provision) for income taxes                 257.6 (88.5) (46.1)
Loss from continuing operations, net of income taxes                 (658.2) 231.1 182.9
Discontinued operations                      
Income/(loss) from discontinued operations                 (29.0) (126.6) (20.2)
Benefit/(provision) for income taxes                 (0.5) 13.7 1.7
Loss from discontinued operations, net of income taxes                 (29.5) (112.9) (18.5)
Net (loss)/income                 (687.7) 118.2 164.4
Less: net income attributable to noncontrolling interests                 (8.4) (5.3) (20.9)
Net income/(loss) attributable to Caesars                 (696.1) 112.9 143.5
Other comprehensive income/(loss), net of income taxes:                      
Total other comprehensive income/(loss), net of income taxes                 79.3 (34.4) (1.8)
Less: foreign currency translation adjustments attributable to noncontrolling interests, net of income taxes                 0.1 (1.1) (1.3)
Comprehensive income/(loss) attributable to Caesars                 (616.7) 77.4 140.4
Subsidiaries [Member]
                     
Revenues                      
Casino                 5,752.4 6,189.1 6,327.3
Food and beverage                 1,496.8 1,495.1 1,491.9
Rooms                 1,203.7 1,187.7 1,176.4
Management fees                 77.4 67.8 69.1
Other                 1,004.7 888.4 746.1
Reimbursed management costs                 286.5 67.1 26.9
Less: casino promotional allowances                 (1,161.3) (1,233.1) (1,213.3)
Net revenues                 8,660.2 8,662.1 8,624.4
Direct                      
Casino                 3,243.8 3,515.3 3,574.3
Food and beverage                 652.7 651.7 650.3
Rooms                 303.0 295.9 284.2
Property, general, administrative, and other                 2,303.4 2,178.7 2,179.8
Reimbursable management costs                 286.5 67.1 26.9
Depreciation and amortization                 561.4 707.7 670.2
Write-downs, reserves, and project opening costs, net of recoveries                 104.0 72.6 27.2
Impairment of intangible and tangible assets                 3,018.0 1,074.2 32.8
(Income)/loss on interests in non-consolidated affiliates                 18.0 17.5 7.9
(Income)/loss on interests in subsidiaries                 102.2 (6.6) (44.7)
Corporate expense                 69.8 86.9 70.0
Acquisition and integration costs                 69.0 1.3 3.2
Amortization of intangible assets                 163.8 173.9 156.0
Total operating expenses                 10,895.6 8,836.2 7,638.1
Iincome/(loss) from operations                 (2,235.4) (174.1) 986.3
Interest expense                 (407.6) (392.1) (378.2)
Gains/(losses) on early extinguishments of debt                 (0.3) 136.0 47.9
Gain on partial sale of subsidiary                 44.1    
Other income, including interest income                 213.7 180.2 151.8
Income/(loss) from continuing operations before income taxes                 (2,385.5) (250.0) 807.8
Benefit/(provision) for income taxes                 739.5 85.9 (261.4)
Loss from continuing operations, net of income taxes                 (1,646.0) (164.1) 546.4
Discontinued operations                      
Income/(loss) from discontinued operations                 (29.8) (64.5) 55.1
Benefit/(provision) for income taxes                 (0.2) (15.4) (11.7)
Loss from discontinued operations, net of income taxes                 (30.0) (79.9) 43.4
Net (loss)/income                 (1,676.0) (244.0) 589.8
Less: net income attributable to noncontrolling interests                 (8.4) (5.3) (20.9)
Net income/(loss) attributable to Caesars                 (1,684.4) (249.3) 568.9
Other comprehensive income/(loss), net of income taxes:                      
Total other comprehensive income/(loss), net of income taxes                 79.3 (34.4) (1.8)
Less: foreign currency translation adjustments attributable to noncontrolling interests, net of income taxes                 0.1 (1.1) (1.3)
Comprehensive income/(loss) attributable to Caesars                 (1,605.0) (284.8) 565.8
Consolidating/ Eliminating Adjustments [Member]
                     
Revenues                      
Casino                 0 0 0
Food and beverage                 0 0 0
Rooms                 0 0 0
Management fees                 (21.6) (24.4) (33.3)
Other                 (184.9) (180.4) (145.5)
Reimbursed management costs                 (18.5) 0 0
Less: casino promotional allowances                 0 0 0
Net revenues                 (225.0) (204.8) (178.8)
Direct                      
Casino                 0 0 0
Food and beverage                 0 0 0
Rooms                 0 0 0
Property, general, administrative, and other                 (166.3) (158.7) (140.5)
Reimbursable management costs                 (18.5) 0 0
Depreciation and amortization                 (0.2) 0 0
Write-downs, reserves, and project opening costs, net of recoveries                 0 0 0
Impairment of intangible and tangible assets                 0 0 0
(Income)/loss on interests in non-consolidated affiliates                 0 0 0
(Income)/loss on interests in subsidiaries                 (4,033.4) (1,918.5) (226.8)
Corporate expense                 (40.1) (46.2) (38.3)
Acquisition and integration costs                 0 0 0
Amortization of intangible assets                 0 0 0
Total operating expenses                 (4,258.5) (2,123.4) (405.6)
Iincome/(loss) from operations                 4,033.5 1,918.6 226.8
Interest expense                 227.8 227.0 209.8
Gains/(losses) on early extinguishments of debt                 0 0 0
Gain on partial sale of subsidiary                 0    
Other income, including interest income                 (283.5) (252.2) (222.7)
Income/(loss) from continuing operations before income taxes                 3,977.8 1,893.4 213.9
Benefit/(provision) for income taxes                 12.8 43.5 16.1
Loss from continuing operations, net of income taxes                 3,990.6 1,936.9 230.0
Discontinued operations                      
Income/(loss) from discontinued operations                 0 0 0
Benefit/(provision) for income taxes                 0 (34.7) (16.1)
Loss from discontinued operations, net of income taxes                 0 (34.7) (16.1)
Net (loss)/income                 3,990.6 1,902.2 213.9
Less: net income attributable to noncontrolling interests                 0 0 0
Net income/(loss) attributable to Caesars                 3,990.6 1,902.2 213.9
Other comprehensive income/(loss), net of income taxes:                      
Total other comprehensive income/(loss), net of income taxes                 (121.2) 96.6 0
Less: foreign currency translation adjustments attributable to noncontrolling interests, net of income taxes                 0 0 0
Comprehensive income/(loss) attributable to Caesars                 $ 3,869.4 $ 1,998.8 $ 213.9
[1] As discussed in Note 21, "Employee Benefit Plans," we elected to change our method of accounting for actuarial gains and losses for our pension plan in the United Kingdom to a more preferable method permitted under GAAP. We applied this accounting change retrospectively to all periods presented on the noted line items.
[2] Amount rounds to zero.