XML 154 R82.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidating Financial Information of Guarantors and Issuers - Condensed Consolidating Statement of Comprehensive (Loss)/Income (Detail) (USD $)
In Millions, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Jun. 30, 2012
Revenues        
Casino $ 1,435.1 $ 1,551.9 $ 2,930.2 $ 3,176.9
Food and beverage 386.1 385.3 766.2 767.4
Rooms 322.3 316.4 610.5 620.2
Management fees 17.2 12.3 27.8 21.9
Other 284.8 202.8 547.6 398.2
Less: casino promotional allowances (287.3) (305.0) (581.1) (614.8)
Net revenues 2,158.2 2,163.7 4,301.2 4,369.8
Direct        
Casino 819.6 898.1 1,654.4 1,822.9
Food and beverage 169.5 169.7 334.7 331.5
Rooms 82.2 80.7 155.5 155.8
Property, general, administrative, and other 593.8 520.9 1,175.2 1,031.7
Depreciation and amortization 141.3 175.5 303.0 355.0
Write-downs, reserves, and project opening costs, net of recoveries 23.4 7.9 44.1 24.1
Intangible and tangible asset impairment charges 104.7 33.0 124.7 207.0
(Income)/loss on interests in non-consolidated affiliates 13.8 3.2 16.4 10.3
Loss/(income) on interests in subsidiaries 0 0 0 0
Corporate expense 41.3 41.3 77.3 93.5
Acquisition and integration costs 2.2 1.1 66.4 1.2
Amortization of intangible assets 41.1 43.2 82.5 86.4
Total operating expenses 2,032.9 1,974.6 4,034.2 4,119.4
Income from operations 125.3 189.1 267.0 250.4
Interest expense, net of interest capitalized (540.1) (496.5) (1,114.8) (1,058.5)
(Loss)/gains on early extinguishments of debt 41.3 33.7 4.6 79.5
Gain on partial sale of subsidiary 44.1 0 44.1 0
Other income, including interest income 4.8 6.5 8.3 14.7
Loss from continuing operations before income taxes (324.6) (267.2) (790.8) (713.9)
Benefit for income taxes 115.7 105.9 406.0 264.2
Loss from continuing operations, net of income taxes (208.9) (161.3) (384.8) (449.7)
Discontinued operations        
Loss from discontinued operations (0.3) (84.4) (44.2) (70.2)
(Provision)/benefit for income taxes 0 3.9 2.8 (3.0)
Loss from discontinued operations, net of income taxes (0.3) (80.5) (41.4) (73.2)
Net loss (209.2) (241.8) (426.2) (522.9)
Less: net (income)/loss attributable to non-controlling interests (3.0) 0.1 (3.9) 0.6
Net loss attributable to Caesars (212.2) (241.7) (430.1) (522.3)
Other comprehensive (loss)/income:        
Total other comprehensive (loss)/income, net of income taxes (9.9) 2.9 (22.9) 12.2
Less: foreign currency translation adjustments attributable to non-controlling interests, net of income taxes 0.1 (0.5) 0.1 (1.5)
Comprehensive loss attributable to Caesars (222.0) (239.3) (452.9) (511.6)
CEC (Parent Guarantor) [Member]
       
Revenues        
Casino 0 0 0 0
Food and beverage 0 0 0 0
Rooms 0 0 0 0
Management fees 0 0 0 0
Other 0 0 0 0
Less: casino promotional allowances 0 0 0 0
Net revenues 0 0 0 0
Direct        
Casino 0 0 0 0
Food and beverage 0 0 0 0
Rooms 0 0 0 0
Property, general, administrative, and other 0 0 0 0
Depreciation and amortization 0 0 0 0
Write-downs, reserves, and project opening costs, net of recoveries 0 0 0 0
Intangible and tangible asset impairment charges 0 0   0
(Income)/loss on interests in non-consolidated affiliates 0 0 0 0
Loss/(income) on interests in subsidiaries 208.0 240.0 428.4 520.3
Corporate expense 6.2 6.5 7.9 12.1
Acquisition and integration costs 0 0 0 0
Amortization of intangible assets 0 0 0 0
Total operating expenses 214.2 246.5 436.3 532.4
Income from operations (214.2) (246.5) (436.3) (532.4)
Interest expense, net of interest capitalized 4.1 0 3.5 0
(Loss)/gains on early extinguishments of debt 0 0 0 0
Gain on partial sale of subsidiary 0   0  
Other income, including interest income 3.5 3.9 16.1 9.0
Loss from continuing operations before income taxes (206.6) (242.6) (416.7) (523.4)
Benefit for income taxes (0.5) 0.9 (1.3) 1.1
Loss from continuing operations, net of income taxes (207.1) (241.7) (418.0) (522.3)
Discontinued operations        
Loss from discontinued operations 0 0 0 0
(Provision)/benefit for income taxes 0 0 0 0
Loss from discontinued operations, net of income taxes 0 0 0 0
Net loss (207.1) (241.7) (418.0) (522.3)
Less: net (income)/loss attributable to non-controlling interests 0 0 0 0
Net loss attributable to Caesars (207.1) (241.7) (418.0) (522.3)
Other comprehensive (loss)/income:        
Total other comprehensive (loss)/income, net of income taxes 0 0 0 0
Less: foreign currency translation adjustments attributable to non-controlling interests, net of income taxes 0 0 0 0
Comprehensive loss attributable to Caesars (207.1) (241.7) (418.0) (522.3)
Subsidiary Issuer [Member]
       
Revenues        
Casino 16.5 15.3 28.5 25.6
Food and beverage 3.5 3.3 6.3 6.0
Rooms 4.8 5.3 8.1 8.5
Management fees 1.7 2.1 0 2.2
Other 11.9 6.3 25.3 20.3
Less: casino promotional allowances (4.8) (5.3) (8.4) (9.0)
Net revenues 33.6 27.0 59.8 53.6
Direct        
Casino 9.4 9.6 17.9 17.8
Food and beverage 1.4 1.6 2.7 3.0
Rooms 0.7 0.5 1.2 0.8
Property, general, administrative, and other 1.7 3.3 6.0 13.0
Depreciation and amortization 0.9 1.7 2.0 3.4
Write-downs, reserves, and project opening costs, net of recoveries 0.5 1.5 0.5 4.6
Intangible and tangible asset impairment charges 0 0 0 0
(Income)/loss on interests in non-consolidated affiliates 0 0 0 0
Loss/(income) on interests in subsidiaries (44.7) (9.5) (176.3) (5.0)
Corporate expense 25.5 25.8 55.9 63.5
Acquisition and integration costs 4.9 0.8 16.5 0.7
Amortization of intangible assets 0.2 0.2 0.3 0.3
Total operating expenses 0.5 35.5 (73.3) 102.1
Income from operations 33.1 (8.5) 133.1 (48.5)
Interest expense, net of interest capitalized (499.6) (461.8) (1,014.7) (970.9)
(Loss)/gains on early extinguishments of debt 0 0 (29.3) 0
Gain on partial sale of subsidiary 0   0  
Other income, including interest income 12.7 14.3 29.7 29.2
Loss from continuing operations before income taxes (453.8) (456.0) (881.2) (990.2)
Benefit for income taxes 168.5 168.9 373.2 354.1
Loss from continuing operations, net of income taxes (285.3) (287.1) (508.0) (636.1)
Discontinued operations        
Loss from discontinued operations 0 0 0 0
(Provision)/benefit for income taxes 0 0 0 0
Loss from discontinued operations, net of income taxes 0 0 0 0
Net loss (285.3) (287.1) (508.0) (636.1)
Less: net (income)/loss attributable to non-controlling interests 0 0 0 0
Net loss attributable to Caesars (285.3) (287.1) (508.0) (636.1)
Other comprehensive (loss)/income:        
Total other comprehensive (loss)/income, net of income taxes 0.2 (13.6) (12.9) (25.8)
Less: foreign currency translation adjustments attributable to non-controlling interests, net of income taxes 0 0 0 0
Comprehensive loss attributable to Caesars (285.1) (300.7) (520.9) (661.9)
Subsidiary Guarantors of Parent and Subsidiary Guaranteed Debt [Member]
       
Revenues        
Casino 865.9 959.8 1,780.4 1,966.9
Food and beverage 208.3 208.2 412.6 413.4
Rooms 164.2 163.8 313.4 321.0
Management fees 14.2 13.4 30.7 30.0
Other 92.7 90.5 181.9 190.7
Less: casino promotional allowances (168.9) (181.0) (340.2) (364.2)
Net revenues 1,176.4 1,254.7 2,378.8 2,557.8
Direct        
Casino 516.1 556.4 1,037.9 1,131.9
Food and beverage 87.5 84.2 172.7 166.2
Rooms 40.2 39.1 74.9 74.2
Property, general, administrative, and other 290.7 281.1 585.8 573.9
Depreciation and amortization 85.6 110.0 186.6 218.4
Write-downs, reserves, and project opening costs, net of recoveries 16.7 6.2 21.4 15.7
Intangible and tangible asset impairment charges 80.3 33.0 100.3 200.5
(Income)/loss on interests in non-consolidated affiliates (0.2) 0.9 (0.3) 0.8
Loss/(income) on interests in subsidiaries (11.0) (7.6) (6.9) 4.9
Corporate expense 7.2 7.2 8.7 13.9
Acquisition and integration costs 0.2 0 0.2 0
Amortization of intangible assets 22.1 26.3 44.2 49.6
Total operating expenses 1,135.4 1,136.8 2,225.5 2,450.0
Income from operations 41.0 117.9 153.3 107.8
Interest expense, net of interest capitalized (14.6) (6.8) (29.3) (14.5)
(Loss)/gains on early extinguishments of debt 0 0 0 0
Gain on partial sale of subsidiary (8.9)   (8.9)  
Other income, including interest income 5.1 5.2 10.1 10.8
Loss from continuing operations before income taxes 22.6 116.3 125.2 104.1
Benefit for income taxes (9.5) (38.3) 58.2 (39.4)
Loss from continuing operations, net of income taxes 13.1 78.0 183.4 64.7
Discontinued operations        
Loss from discontinued operations 0 22.9 (0.8) 41.9
(Provision)/benefit for income taxes 0 (4.0) 0.4 (7.4)
Loss from discontinued operations, net of income taxes 0 18.9 (0.4) 34.5
Net loss 13.1 96.9 183.0 99.2
Less: net (income)/loss attributable to non-controlling interests 0 0 0 0
Net loss attributable to Caesars 13.1 96.9 183.0 99.2
Other comprehensive (loss)/income:        
Total other comprehensive (loss)/income, net of income taxes 0 0 0 0
Less: foreign currency translation adjustments attributable to non-controlling interests, net of income taxes 0 0 0 0
Comprehensive loss attributable to Caesars 13.1 96.9 183.0 99.2
Subsidiary Non-Guarantors of Parent and Subsidiary Guaranteed Debt [Member]
       
Revenues        
Casino 552.7 576.8 1,121.3 1,184.4
Food and beverage 174.3 173.8 347.3 348.0
Rooms 153.3 147.3 289.0 290.7
Management fees 6.4 1.9 11.1 3.0
Other 225.0 145.8 430.7 272.3
Less: casino promotional allowances (113.6) (118.7) (232.5) (241.6)
Net revenues 998.1 926.9 1,966.9 1,856.8
Direct        
Casino 294.1 332.1 598.6 673.2
Food and beverage 80.6 83.9 159.3 162.3
Rooms 41.3 41.1 79.4 80.8
Property, general, administrative, and other 342.2 276.6 667.2 526.1
Depreciation and amortization 54.8 63.8 114.5 133.2
Write-downs, reserves, and project opening costs, net of recoveries 6.2 0.2 22.2 3.8
Intangible and tangible asset impairment charges 24.4 0 24.4 6.5
(Income)/loss on interests in non-consolidated affiliates 14.0 2.3 16.7 9.5
Loss/(income) on interests in subsidiaries 0 0 0 0
Corporate expense 11.5 6.6 25.3 21.1
Acquisition and integration costs (2.9) 0.3 49.7 0.5
Amortization of intangible assets 18.8 16.7 38.0 36.5
Total operating expenses 885.0 823.6 1,795.3 1,653.5
Income from operations 113.1 103.3 171.6 203.3
Interest expense, net of interest capitalized (84.8) (76.7) (186.4) (171.9)
(Loss)/gains on early extinguishments of debt 41.3 33.7 33.9 79.5
Gain on partial sale of subsidiary 53.0   53.0  
Other income, including interest income 47.1 31.9 91.2 64.5
Loss from continuing operations before income taxes 169.7 92.2 163.3 175.4
Benefit for income taxes (45.9) (30.4) (30.7) (60.4)
Loss from continuing operations, net of income taxes 123.8 61.8 132.6 115.0
Discontinued operations        
Loss from discontinued operations (0.3) (107.3) (43.4) (112.1)
(Provision)/benefit for income taxes 0 12.7 2.4 13.2
Loss from discontinued operations, net of income taxes (0.3) (94.6) (41.0) (98.9)
Net loss 123.5 (32.8) 91.6 16.1
Less: net (income)/loss attributable to non-controlling interests (3.0) 0.1 (3.9) 0.6
Net loss attributable to Caesars 120.5 (32.7) 87.7 16.7
Other comprehensive (loss)/income:        
Total other comprehensive (loss)/income, net of income taxes (65.0) 16.5 (5.0) 38.0
Less: foreign currency translation adjustments attributable to non-controlling interests, net of income taxes 0.1 (0.5) 0.1 (1.5)
Comprehensive loss attributable to Caesars 55.6 (16.7) 82.8 53.2
Subsidiary Non-Guarantors of Parent-Only Guaranteed Debt [Member]
       
Revenues        
Casino 1,418.6 1,536.6 2,901.7 3,151.3
Food and beverage 382.6 382.0 759.9 761.4
Rooms 317.5 311.1 602.4 611.7
Management fees 20.6 15.3 41.8 33.0
Other 317.7 236.3 612.6 463.0
Less: casino promotional allowances (282.5) (299.7) (572.7) (605.8)
Net revenues 2,174.5 2,181.6 4,345.7 4,414.6
Direct        
Casino 810.2 888.5 1,636.5 1,805.1
Food and beverage 168.1 168.1 332.0 328.5
Rooms 81.5 80.2 154.3 155.0
Property, general, administrative, and other 632.9 557.7 1,253.0 1,100.0
Depreciation and amortization 140.4 173.8 301.1 351.6
Write-downs, reserves, and project opening costs, net of recoveries 22.9 6.4 43.6 19.5
Intangible and tangible asset impairment charges 104.7 33.0 124.7 207.0
(Income)/loss on interests in non-consolidated affiliates 13.8 3.2 16.4 10.3
Loss/(income) on interests in subsidiaries (11.0) (7.6) (6.9) 4.9
Corporate expense 18.7 13.8 34.0 35.0
Acquisition and integration costs (2.7) 0.3 49.9 0.5
Amortization of intangible assets 40.9 43.0 82.2 86.1
Total operating expenses 2,020.4 1,960.4 4,020.8 4,103.5
Income from operations 154.1 221.2 324.9 311.1
Interest expense, net of interest capitalized (99.4) (83.5) (215.7) (186.4)
(Loss)/gains on early extinguishments of debt 41.3 33.7 33.9 79.5
Gain on partial sale of subsidiary 44.1   44.1  
Other income, including interest income 52.2 37.1 101.3 75.3
Loss from continuing operations before income taxes 192.3 208.5 288.5 279.5
Benefit for income taxes (55.4) (68.7) 27.5 (99.8)
Loss from continuing operations, net of income taxes 136.9 139.8 316.0 179.7
Discontinued operations        
Loss from discontinued operations (0.3) (84.4) (44.2) (70.2)
(Provision)/benefit for income taxes 0 8.7 2.8 5.8
Loss from discontinued operations, net of income taxes (0.3) (75.7) (41.4) (64.4)
Net loss 136.6 64.1 274.6 115.3
Less: net (income)/loss attributable to non-controlling interests (3.0) 0.1 (3.9) 0.6
Net loss attributable to Caesars 133.6 64.2 270.7 115.9
Other comprehensive (loss)/income:        
Total other comprehensive (loss)/income, net of income taxes (65.0) 16.5 (5.0) 38.0
Less: foreign currency translation adjustments attributable to non-controlling interests, net of income taxes 0.1 (0.5) 0.1 (1.5)
Comprehensive loss attributable to Caesars 68.7 80.2 265.8 152.4
Consolidating/ Eliminating Adjustments [Member]
       
Revenues        
Casino 0 0 0 0
Food and beverage 0 0 0 0
Rooms 0 0 0 0
Management fees (5.1) (5.1) (14.0) (13.3)
Other (44.8) (39.8) (90.3) (85.1)
Less: casino promotional allowances 0 0 0 0
Net revenues (49.9) (44.9) (104.3) (98.4)
Direct        
Casino 0 0 0 0
Food and beverage 0 0 0 0
Rooms 0 0 0 0
Property, general, administrative, and other (40.8) (40.1) (83.8) (81.3)
Depreciation and amortization 0 0 (0.1) 0
Write-downs, reserves, and project opening costs, net of recoveries 0 0 0 0
Intangible and tangible asset impairment charges 0 0 0 0
(Income)/loss on interests in non-consolidated affiliates 0 0 0 0
Loss/(income) on interests in subsidiaries (152.3) (222.9) (245.2) (520.2)
Corporate expense (9.1) (4.8) (20.5) (17.1)
Acquisition and integration costs 0 0 0 0
Amortization of intangible assets 0 0 0 0
Total operating expenses (202.2) (267.8) (349.6) (618.6)
Income from operations 152.3 222.9 245.3 520.2
Interest expense, net of interest capitalized 54.8 48.8 112.1 98.8
(Loss)/gains on early extinguishments of debt 0 0 0 0
Gain on partial sale of subsidiary 0   0  
Other income, including interest income (63.6) (48.8) (138.8) (98.8)
Loss from continuing operations before income taxes 143.5 222.9 218.6 520.2
Benefit for income taxes 3.1 4.8 6.6 8.8
Loss from continuing operations, net of income taxes 146.6 227.7 225.2 529.0
Discontinued operations        
Loss from discontinued operations 0 0 0 0
(Provision)/benefit for income taxes 0 (4.8) 0 (8.8)
Loss from discontinued operations, net of income taxes 0 (4.8) 0 (8.8)
Net loss 146.6 222.9 225.2 520.2
Less: net (income)/loss attributable to non-controlling interests 0 0 0 0
Net loss attributable to Caesars 146.6 222.9 225.2 520.2
Other comprehensive (loss)/income:        
Total other comprehensive (loss)/income, net of income taxes 54.9 0 (5.0) 0
Less: foreign currency translation adjustments attributable to non-controlling interests, net of income taxes 0 0 0 0
Comprehensive loss attributable to Caesars $ 201.5 $ 222.9 $ 220.2 $ 520.2