XML 101 R27.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidating Financial Information of Guarantors and Issuers
3 Months Ended
Mar. 31, 2013
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Condensed Consolidating Financial Information of Guarantors and Issuers
Condensed Consolidating Financial Information of Guarantors and Issuers
CEOC is the issuer of certain registered debt securities, a portion of which is guaranteed by Caesars Entertainment ("Parent-Only Guaranteed Debt") and a portion of which is guaranteed by both Caesars Entertainment and certain wholly-owned subsidiaries of CEOC ("Parent and Subsidiary Guaranteed Debt"). The table below presents the condensed consolidating financial information relevant to these two guarantee structures as of March 31, 2013, and December 31, 2012, and for the quarters ended March 31, 2013 and 2012. The CEC (parent guarantor), subsidiary issuer, and subsidiary non-guarantors of parent-only guaranteed debt columns represent the information related to the Parent-Only Guaranteed Debt structure. The CEC (parent guarantor), subsidiary issuer, subsidiary guarantors of parent and subsidiary guaranteed debt, and subsidiary non-guarantors of parent and subsidiary guaranteed debt columns represent the information related to the Parent and Subsidiary Guaranteed Debt structure.
In lieu of providing separate unaudited financial statements for the guarantor subsidiaries, we have included the accompanying condensed consolidating financial statements based on Rule 3-10 of the SEC's Regulation S-X. Management does not believe that separate financial statements of the guarantor subsidiaries are material to our investors; therefore, separate financial statements and other disclosures concerning the guarantor subsidiaries are not presented.
CONDENSED CONSOLIDATING BALANCE SHEET
MARCH 31, 2013
(In millions)
 
CEC
(Parent Guarantor)
 
Subsidiary
Issuer
 
Subsidiary Guarantors of Parent and Subsidiary Guaranteed Debt (a)
 
Subsidiary Non-Guarantors of Parent and Subsidiary Guaranteed Debt (b)
 
Subsidiary Non-Guarantors of Parent-Only Guaranteed Debt (a) + (b)
 
Consolidating/
Eliminating
Adjustments
 
Total
Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
Current assets
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
80.8

 
$
1,283.9

 
$
299.5

 
$
431.2

 
$
730.7

 
$

 
$
2,095.4

Restricted cash

 

 
5.1

 
65.5

 
70.6

 

 
70.6

Receivables, less allowance for doubtful accounts

 
20.9

 
304.9

 
218.1

 
523.0

 

 
543.9

Deferred income taxes

 
77.4

 
75.6

 
21.7

 
97.3

 

 
174.7

Prepayments and other current assets
5.1

 
12.7

 
107.7

 
66.1

 
173.8

 

 
191.6

Inventories

 
0.2

 
30.9

 
18.6

 
49.5

 

 
49.7

Intercompany receivables
11.1

 
278.5

 
127.8

 
114.5

 
242.3

 
(531.9
)
 

Assets held for sale

 

 

 
5.2

 
5.2

 

 
5.2

Total current assets
97.0

 
1,673.6

 
951.5

 
940.9

 
1,892.4

 
(531.9
)
 
3,131.1

Property and equipment, net of accumulated depreciation

 
187.7

 
8,502.3

 
6,989.8

 
15,492.1

 
(3.6
)
 
15,676.2

Goodwill

 

 
1,330.9

 
1,834.9

 
3,165.8

 

 
3,165.8

Intangible assets other than goodwill

 
4.0

 
3,140.8

 
777.1

 
3,917.9

 

 
3,921.9

Investments in subsidiaries

 
11,581.9

 
913.0

 
906.5

 
1,819.5

 
(13,401.4
)
 

Investments in and advances to non-consolidated affiliates

 

 
3.1

 
115.5

 
118.6

 

 
118.6

Restricted cash

 

 

 
295.9

 
295.9

 

 
295.9

Deferred charges and other
6.2

 
316.8

 
187.1

 
218.0

 
405.1

 
(5.2
)
 
722.9

Intercompany receivables
525.1

 
1,073.9

 
586.0

 
153.6

 
739.6

 
(2,338.6
)
 

Assets held for sale

 

 

 
442.6

 
442.6

 

 
442.6

 
$
628.3

 
$
14,837.9

 
$
15,614.7

 
$
12,674.8

 
$
28,289.5

 
$
(16,280.7
)
 
$
27,475.0

Liabilities and Stockholders’ (Deficit)/Equity
 
 
 
 
 
 
 
 
 
 
 
 
 
Current liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
Accounts payable
$
3.8

 
$
66.5

 
$
128.2

 
$
141.9

 
$
270.1

 
$

 
$
340.4

Interest payable

 
361.7

 
0.5

 
24.2

 
24.7

 

 
386.4

Accrued expenses

 
158.2

 
386.1

 
486.4

 
872.5

 

 
1,030.7

Current portion of long-term debt

 
125.9

 
10.9

 
6.2

 
17.1

 

 
143.0

Intercompany payables
0.6

 
81.9

 
291.7

 
157.7

 
449.4

 
(531.9
)
 

Liabilities held for sale

 

 

 
3.5

 
3.5

 

 
3.5

Total current liabilities
4.4

 
794.2

 
817.4

 
819.9

 
1,637.3

 
(531.9
)
 
1,904.0

Long-term debt

 
15,880.5

 
64.6

 
6,115.2

 
6,179.8

 
(926.2
)
 
21,134.1

Accumulated losses of subsidiaries in excess of investment
1,183.1

 

 

 

 

 
(1,183.1
)
 

Deferred credits and other

 
512.5

 
140.4

 
188.1

 
328.5

 

 
841.0

Deferred income taxes

 
223.9

 
2,064.9

 
1,857.5

 
3,922.4

 
(40.1
)
 
4,106.2

Intercompany payables
55.0

 
583.5

 
871.7

 
828.4

 
1,700.1

 
(2,338.6
)
 

Liabilities held for sale

 

 

 
49.7

 
49.7

 

 
49.7

 
1,242.5

 
17,994.6

 
3,959.0

 
9,858.8

 
13,817.8

 
(5,019.9
)
 
28,035.0

Total Caesars stockholders’ (deficit)/equity
(614.2
)
 
(3,156.7
)
 
11,655.7

 
2,738.9

 
14,394.6

 
(11,260.8
)
 
(637.1
)
Non-controlling interests

 

 

 
77.1

 
77.1

 

 
77.1

Total (deficit)/equity
(614.2
)
 
(3,156.7
)
 
11,655.7

 
2,816.0

 
14,471.7

 
(11,260.8
)
 
(560.0
)
 
$
628.3

 
$
14,837.9

 
$
15,614.7

 
$
12,674.8

 
$
28,289.5

 
$
(16,280.7
)
 
$
27,475.0

CONDENSED CONSOLIDATING BALANCE SHEET
DECEMBER 31, 2012
(In millions)
 
CEC
(Parent Guarantor)
 
Subsidiary
Issuer
 
Subsidiary Guarantors of Parent and Subsidiary Guaranteed Debt (a)
 
Subsidiary Non-Guarantors of Parent and Subsidiary Guaranteed Debt (b)
 
Subsidiary Non-Guarantors of Parent-Only Guaranteed Debt (a) + (b)
 
Consolidating/
Eliminating
Adjustments
 
Total
Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
Current assets
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
7.4

 
$
911.9

 
$
353.8

 
$
484.4

 
$
838.2

 
$

 
$
1,757.5

Restricted cash

 

 

 
833.6

 
833.6

 

 
833.6

Receivables, less allowance for doubtful accounts
0.1

 
19.5

 
348.0

 
212.9

 
560.9

 

 
580.5

Deferred income taxes

 
17.4

 
75.7

 
21.8

 
97.5

 

 
114.9

Prepayments and other current assets
5.0

 
8.3

 
66.8

 
69.9

 
136.7

 

 
150.0

Inventories

 
0.3

 
31.7

 
20.0

 
51.7

 

 
52.0

Intercompany receivables
29.6

 
295.5

 
136.8

 
97.2

 
234.0

 
(559.1
)
 

Assets held for sale

 

 

 
5.1

 
5.1

 

 
5.1

Total current assets
42.1

 
1,252.9

 
1,012.8

 
1,744.9

 
2,757.7

 
(559.1
)
 
3,493.6

Property and equipment, net of accumulated depreciation

 
189.9

 
8,534.6

 
6,977.2

 
15,511.8

 

 
15,701.7

Goodwill

 

 
1,331.0

 
1,829.3

 
3,160.3

 

 
3,160.3

Intangible assets other than goodwill

 
4.2

 
3,183.0

 
798.5

 
3,981.5

 

 
3,985.7

Investments in subsidiaries

 
11,669.6

 
920.3

 
790.7

 
1,711.0

 
(13,380.6
)
 

Investments in and advances to non-consolidated affiliates

 

 
3.0

 
97.4

 
100.4

 

 
100.4

Restricted cash

 

 

 
364.6

 
364.6

 

 
364.6

Deferred charges and other
7.5

 
298.4

 
184.8

 
236.6

 
421.4

 
(6.7
)
 
720.6

Intercompany receivables
563.1

 
1,089.6

 
585.9

 
153.8

 
739.7

 
(2,392.4
)
 

Assets held for sale

 

 

 
471.2

 
471.2

 

 
471.2

 
$
612.7

 
$
14,504.6

 
$
15,755.4

 
$
13,464.2

 
$
29,219.6

 
$
(16,338.8
)
 
$
27,998.1

Liabilities and Stockholders’ (Deficit)/Equity
 
 
 
 
 
 
 
 
 
 
 
 
 
Current liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
Accounts payable
$
3.9

 
$
75.9

 
$
156.5

 
$
139.9

 
$
296.4

 
$

 
$
376.2

Interest payable

 
176.0

 
0.4

 
57.3

 
57.7

 

 
233.7

Accrued expenses
3.7

 
164.7

 
434.7

 
491.6

 
926.3

 

 
1,094.7

Current portion of long-term debt

 
126.2

 
10.7

 
743.0

 
753.7

 

 
879.9

Intercompany payables
15.9

 
88.1

 
284.8

 
170.3

 
455.1

 
(559.1
)
 

Liabilities held for sale

 

 

 
3.8

 
3.8

 

 
3.8

Total current liabilities
23.5

 
630.9

 
887.1

 
1,605.9

 
2,493.0

 
(559.1
)
 
2,588.3

Long-term debt

 
15,257.0

 
64.8

 
6,122.9

 
6,187.7

 
(912.5
)
 
20,532.2

Accumulated losses of subsidiaries in excess of investment
925.4

 

 

 

 

 
(925.4
)
 

Deferred credits and other
4.1

 
535.0

 
160.2

 
123.7

 
283.9

 

 
823.0

Deferred income taxes

 
422.6

 
2,188.9

 
1,714.7

 
3,903.6

 
7.9

 
4,334.1

Intercompany payables
55.0

 
614.5

 
871.7

 
851.2

 
1,722.9

 
(2,392.4
)
 

Liabilities held for sale

 

 

 
52.1

 
52.1

 

 
52.1

 
1,008.0

 
17,460.0

 
4,172.7

 
10,470.5

 
14,643.2

 
(4,781.5
)
 
28,329.7

Total Caesars stockholders’ (deficit)/equity
(395.3
)
 
(2,955.4
)
 
11,582.7

 
2,913.6

 
14,496.3

 
(11,557.3
)
 
(411.7
)
Non-controlling interests

 

 

 
80.1

 
80.1

 

 
80.1

Total (deficit)/equity
(395.3
)
 
(2,955.4
)
 
11,582.7

 
2,993.7

 
14,576.4

 
(11,557.3
)
 
(331.6
)
 
$
612.7

 
$
14,504.6

 
$
15,755.4

 
$
13,464.2

 
$
29,219.6

 
$
(16,338.8
)
 
$
27,998.1

CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE (LOSS)/INCOME
FOR THE QUARTER ENDED MARCH 31, 2013
(In millions)
 
CEC
(Parent Guarantor)
 
Subsidiary
Issuer
 
Subsidiary Guarantors of Parent and Subsidiary Guaranteed Debt (a)
 
Subsidiary Non-Guarantors of Parent and Subsidiary Guaranteed Debt (b)
 
Subsidiary Non-Guarantors of Parent-Only Guaranteed Debt (a) + (b)
 
Consolidating/
Eliminating
Adjustments
 
Total
Revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
Casino
$

 
$
12.0

 
$
914.5

 
$
568.6

 
$
1,483.1

 
$

 
$
1,495.1

Food and beverage

 
2.8

 
204.4

 
172.9

 
377.3

 

 
380.1

Rooms

 
3.3

 
149.2

 
135.7

 
284.9

 

 
288.2

Management fees

 
(1.7
)
 
16.7

 
4.6

 
21.3

 
(8.9
)
 
10.7

Other

 
13.3

 
89.4

 
205.7

 
295.1

 
(45.5
)
 
262.9

Less: casino promotional allowances

 
(3.6
)
 
(171.2
)
 
(119.0
)
 
(290.2
)
 

 
(293.8
)
Net revenues

 
26.1

 
1,203.0

 
968.5

 
2,171.5

 
(54.4
)
 
2,143.2

Operating expenses
 
 
 
 
 
 
 
 
 
 
 
 
 
Direct
 
 
 
 
 
 
 
 
 
 
 
 
 
Casino

 
8.5

 
521.7

 
304.5

 
826.2

 

 
834.7

Food and beverage

 
1.3

 
85.2

 
78.7

 
163.9

 

 
165.2

Rooms

 
0.5

 
34.7

 
38.1

 
72.8

 

 
73.3

Property, general, administrative, and other

 
4.3

 
295.3

 
325.0

 
620.3

 
(43.1
)
 
581.5

Depreciation and amortization

 
1.2

 
100.8

 
59.7

 
160.5

 

 
161.7

Write-downs, reserves, and project opening costs, net of recoveries

 

 
4.7

 
16.0

 
20.7

 

 
20.7

Intangible and tangible asset impairment charges

 

 
20.0

 

 
20.0

 

 
20.0

(Income)/loss on interests in non-consolidated affiliates

 

 
(0.1
)
 
2.7

 
2.6

 

 
2.6

Loss/(income) on interests in subsidiaries
220.7

 
(131.7
)
 
4.1

 

 
4.1

 
(93.1
)
 

Corporate expense
1.7

 
30.3

 
1.7

 
13.8

 
15.5

 
(11.4
)
 
36.1

Acquisition and integration costs

 
11.5

 
0.2

 
52.5

 
52.7

 

 
64.2

Amortization of intangible assets

 
0.2

 
22.1

 
19.1

 
41.2

 

 
41.4

Total operating expenses
222.4

 
(73.9
)
 
1,090.4

 
910.1

 
2,000.5

 
(147.6
)
 
2,001.4

(Loss)/income from operations
(222.4
)
 
100.0

 
112.6

 
58.4

 
171.0

 
93.2

 
141.8

Interest expense, net of interest capitalized
(0.6
)
 
(515.1
)
 
(14.7
)
 
(101.6
)
 
(116.3
)
 
57.3

 
(574.7
)
Loss on early extinguishments of debt

 
(29.4
)
 

 
(7.3
)
 
(7.3
)
 

 
(36.7
)
Other income, including interest income
12.6

 
17.2

 
5.1

 
44.0

 
49.1

 
(75.2
)
 
3.7

(Loss)/income from continuing operations before income taxes
(210.4
)
 
(427.3
)
 
103.0

 
(6.5
)
 
96.5

 
75.3

 
(465.9
)
(Provision)/benefit for income taxes
(0.8
)
 
204.7

 
67.7

 
15.2

 
82.9

 
3.4

 
290.2

Net (loss)/income from continuing operations, net of taxes
(211.2
)
 
(222.6
)
 
170.7

 
8.7

 
179.4

 
78.7

 
(175.7
)
Discontinued operations
 
 
 
 
 
 
 
 


 
 
 
 
Loss from discontinued operations

 

 
(0.8
)
 
(43.0
)
 
(43.8
)
 

 
(43.8
)
Benefit for income taxes

 

 
0.4

 
2.4

 
2.8

 

 
2.8

Loss from discontinued operations, net of income taxes

 

 
(0.4
)
 
(40.6
)
 
(41.0
)
 

 
(41.0
)
Net (loss)/income
(211.2
)
 
(222.6
)
 
170.3

 
(31.9
)
 
138.4

 
78.7

 
(216.7
)
Less: net income attributable to non-controlling interests

 

 

 
(0.9
)
 
(0.9
)
 

 
(0.9
)
Net (loss)/income attributable to Caesars
(211.2
)
 
(222.6
)
 
170.3

 
(32.8
)
 
137.5

 
78.7

 
(217.6
)
Other comprehensive (loss)/income:
 
 
 
 
 
 
 
 


 
 
 
 
Total other comprehensive (loss)/income, net of income taxes

 
(13.1
)
 

 
60.0

 
60.0

 
(59.9
)
 
(13.0
)
Comprehensive (loss)/income attributable to Caesars
$
(211.2
)
 
$
(235.7
)
 
$
170.3

 
$
27.2

 
$
197.5

 
$
18.8

 
$
(230.6
)


CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE (LOSS)/INCOME
FOR THE QUARTER ENDED MARCH 31, 2012
(In millions)
 
CEC
(Parent Guarantor)
 
Subsidiary
Issuer
 
Subsidiary Guarantors of Parent and Subsidiary Guaranteed Debt (a)
 
Subsidiary Non-Guarantors of Parent and Subsidiary Guaranteed Debt (b)
 
Subsidiary Non-Guarantors of Parent-Only Guaranteed Debt (a) + (b)
 
Consolidating/
Eliminating
Adjustments
 
Total
Revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
Casino
$

 
$
10.3

 
$
1,007.0

 
$
607.7

 
$
1,614.7

 
$

 
$
1,625.0

Food and beverage

 
2.7

 
205.3

 
174.1

 
379.4

 

 
382.1

Rooms

 
3.2

 
157.2

 
143.4

 
300.6

 

 
303.8

Management fees

 
0.1

 
16.6

 
1.1

 
17.7

 
(8.2
)
 
9.6

Other

 
14.0

 
100.1

 
126.6

 
226.7

 
(45.3
)
 
195.4

Less: casino promotional allowances

 
(3.7
)
 
(183.1
)
 
(123.0
)
 
(306.1
)
 

 
(309.8
)
Net revenues

 
26.6

 
1,303.1

 
929.9

 
2,233.0

 
(53.5
)
 
2,206.1

Operating expenses
 
 
 
 
 
 
 
 
 
 
 
 
 
Direct
 
 
 
 
 
 
 
 
 
 
 
 
 
Casino

 
8.2

 
575.5

 
341.1

 
916.6

 

 
924.8

Food and beverage

 
1.4

 
82.0

 
78.4

 
160.4

 

 
161.8

Rooms

 
0.3

 
35.1

 
39.7

 
74.8

 

 
75.1

Property, general, administrative, and other

 
9.7

 
292.9

 
249.4

 
542.3

 
(41.2
)
 
510.8

Depreciation and amortization

 
1.7

 
108.5

 
69.3

 
177.8

 

 
179.5

Write-downs, reserves, and project opening costs, net of recoveries

 
3.1

 
9.5

 
3.6

 
13.1

 

 
16.2

Intangible and tangible asset impairment charges

 

 
167.5

 
6.5

 
174.0

 

 
174.0

(Income)/loss on interests in non-consolidated affiliates

 

 
(0.1
)
 
7.2

 
7.1

 

 
7.1

Loss/(income) on interests in subsidiaries
280.3

 
4.5

 
12.4

 

 
12.4

 
(297.2
)
 

Corporate expense
5.7

 
37.7

 
6.5

 
14.6

 
21.1

 
(12.3
)
 
52.2

Acquisition and integration costs

 

 

 
0.1

 
0.1

 

 
0.1

Amortization of intangible assets

 
0.2

 
23.2

 
19.8

 
43.0

 

 
43.2

Total operating expenses
286.0

 
66.8

 
1,313.0

 
829.7

 
2,142.7

 
(350.7
)
 
2,144.8

(Loss)/income from operations
(286.0
)
 
(40.2
)
 
(9.9
)
 
100.2

 
90.3

 
297.2

 
61.3

Interest expense, net of interest capitalized

 
(509.0
)
 
(7.7
)
 
(95.2
)
 
(102.9
)
 
49.9

 
(562.0
)
Gains on early extinguishments of debt

 

 

 
45.8

 
45.8

 

 
45.8

Other income, including interest income
5.2

 
14.9

 
5.4

 
32.6

 
38.0

 
(49.9
)
 
8.2

(Loss)/income from continuing operations before income taxes
(280.8
)
 
(534.3
)
 
(12.2
)
 
83.4

 
71.2

 
297.2

 
(446.7
)
Benefit/(provision) for income taxes
0.2

 
185.2

 
(1.0
)
 
(30.1
)
 
(31.1
)
 
4.0

 
158.3

(Loss)/income from continuing operations, net of income taxes
(280.6
)
 
(349.1
)
 
(13.2
)
 
53.3

 
40.1

 
301.2

 
(288.4
)
Discontinued operations
 
 
 
 
 
 
 
 
 
 
 
 
 
Income/(loss) from discontinued operations

 

 
19.1

 
(4.9
)
 
14.2

 

 
14.2

(Provision)/benefit for income taxes

 

 
(3.4
)
 
0.5

 
(2.9
)
 
(4.0
)
 
(6.9
)
Income/(loss) from discontinued operations, net of income taxes

 

 
15.7

 
(4.4
)
 
11.3

 
(4.0
)
 
7.3

Net (loss)/income
(280.6
)
 
(349.1
)
 
2.5

 
48.9

 
51.4

 
297.2

 
(281.1
)
Less: net loss attributable to non-controlling interests

 

 

 
0.5

 
0.5

 

 
0.5

Net (loss)/income attributable to Caesars
(280.6
)
 
(349.1
)
 
2.5

 
49.4

 
51.9

 
297.2

 
(280.6
)
Other comprehensive (loss)/income:
 
 
 
 
 
 
 
 
 
 
 
 
 
Total other comprehensive (loss)/income, net of income taxes

 
(12.2
)
 

 
21.5

 
21.5

 

 
9.3

Less: foreign currency translation adjustments attributable to non-controlling interests, net of income taxes

 

 

 
(1.0
)
 
(1.0
)
 

 
(1.0
)
Comprehensive (loss)/income attributable to Caesars
$
(280.6
)
 
$
(361.3
)
 
$
2.5

 
$
69.9

 
$
72.4

 
$
297.2

 
$
(272.3
)
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
FOR THE QUARTER ENDED MARCH 31, 2013
(In millions)
 
CEC
(Parent Guarantor)
 
Subsidiary
Issuer
 
Subsidiary Guarantors of Parent and Subsidiary Guaranteed Debt (a)
 
Subsidiary Non-Guarantors of Parent and Subsidiary Guaranteed Debt (b)
 
Subsidiary Non-Guarantors of Parent-Only Guaranteed Debt (a) + (b)
 
Consolidating/
Eliminating
Adjustments
 
Total
Cash flows provided by/(used in) operating activities
$
56.0

 
$
(121.0
)
 
$
31.4

 
$
(9.9
)
 
$
21.5

 
$
(3.8
)
 
$
(47.3
)
Cash flows from investing activities
 
 
 
 
 
 
 
 
 
 
 
 
 
Acquisitions of property and equipment, net of change in related payables

 
(2.1
)
 
(76.4
)
 
(73.4
)
 
(149.8
)
 
3.8

 
(148.1
)
Change in restricted cash

 

 
(5.1
)
 
836.8

 
831.7

 

 
831.7

Investments in/advances to non-consolidated affiliates and other

 

 

 
(21.9
)
 
(21.9
)
 

 
(21.9
)
Purchase of additional interests in subsidiaries
(20.4
)
 
(1.5
)
 

 

 

 
21.9

 

Dividends received

 
18.6

 
18.6

 

 
18.6

 
(37.2
)
 

Purchases of investment securities

 

 

 
(1.4
)
 
(1.4
)
 

 
(1.4
)
Proceeds from the sale and maturity of investment securities

 

 

 
0.7

 
0.7

 

 
0.7

Other
(0.2
)
 

 
(2.0
)
 
(1.0
)
 
(3.0
)
 

 
(3.2
)
Cash flows (used in)/provided by investing activities
(20.6
)
 
15.0

 
(64.9
)
 
739.8

 
674.9

 
(11.5
)
 
657.8

Cash flows from financing activities
 
 
 
 
 
 
 
 
 
 
 
 
 
Proceeds from issuance of long-term debt

 
127.0

 

 
1,462.5

 
1,462.5

 

 
1,589.5

Assumption of debt issued by non-guarantors

 
2,199.4

 

 
(2,199.4
)
 
(2,199.4
)
 

 

Debt issuance costs and fees

 
(47.3
)
 

 

 

 

 
(47.3
)
Cash paid for early extinguishments of debt

 
(1,783.3
)
 

 
(0.9
)
 
(0.9
)
 

 
(1,784.2
)
Cash paid for loan maturity extension fees

 

 

 
(23.3
)
 
(23.3
)
 

 
(23.3
)
Scheduled debt retirements

 
(2.5
)
 

 

 

 

 
(2.5
)
Dividends paid

 

 
(18.6
)
 
(18.6
)
 
(37.2
)
 
37.2

 

Other

 

 
(1.7
)
 
(4.1
)
 
(5.8
)
 

 
(5.8
)
Transfers from/(to) affiliates
38.0

 
(15.3
)
 
(0.1
)
 
(0.7
)
 
(0.8
)
 
(21.9
)
 

Cash flows provided by/(used in) financing activities
38.0

 
478.0

 
(20.4
)
 
(784.5
)
 
(804.9
)
 
15.3

 
(273.6
)
 Cash flows from discontinued operations
 
 
 
 
 
 
 
 
 
 
 
 
 
 Cash flows from operating activities

 

 
(0.4
)
 
1.5

 
1.1

 

 
1.1

 Cash flows from investing activities

 

 

 

 

 

 

Net cash (used in)/provided by discontinued operations

 

 
(0.4
)
 
1.5

 
1.1

 

 
1.1

Net increase/(decrease) in cash and cash equivalents
73.4

 
372.0

 
(54.3
)
 
(53.1
)
 
(107.4
)
 

 
338.0

Change in cash classified as assets held for sale

 

 

 
(0.1
)
 
(0.1
)
 

 
(0.1
)
Cash and cash equivalents, beginning of period
7.4

 
911.9

 
353.8

 
484.4

 
838.2

 

 
1,757.5

Cash and cash equivalents, end of period
$
80.8

 
$
1,283.9

 
$
299.5

 
$
431.2

 
$
730.7

 
$

 
$
2,095.4

CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
FOR THE QUARTER ENDED MARCH 31, 2012
(In millions)
 
CEC
(Parent Guarantor)
 
Subsidiary
Issuer
 
Subsidiary Guarantors of Parent and Subsidiary Guaranteed Debt (a)
 
Subsidiary Non-Guarantors of Parent and Subsidiary Guaranteed Debt (b)
 
Subsidiary Non-Guarantors of Parent-Only Guaranteed Debt (a) + (b)
 
Consolidating/
Eliminating
Adjustments
 
Total
Cash flows provided by/(used in) operating activities
$
95.8

 
$
193.8

 
$
(137.2
)
 
$
(9.1
)
 
$
(146.3
)
 
$

 
$
143.3

Cash flows from investing activities
 
 
 
 
 
 
 
 
 
 
 
 
 
Acquisitions of property and equipment, net of change in related payables

 
(0.6
)
 
(27.0
)
 
(55.1
)
 
(82.1
)
 

 
(82.7
)
Change in restricted cash

 

 

 
70.2

 
70.2

 

 
70.2

Investments in/advances to non-consolidated affiliates

 

 

 
(0.2
)
 
(0.2
)
 

 
(0.2
)
Return of investment in subsidiary

 

 
92.5

 

 
92.5

 
(92.5
)
 

Purchase of additional interests in subsidiaries
(71.8
)
 

 

 

 

 
71.8

 

Purchases of investment securities

 

 

 
(4.9
)
 
(4.9
)
 

 
(4.9
)
Proceeds from the sale and maturity of investment securities

 

 

 
0.2

 
0.2

 

 
0.2

Other

 

 
(1.4
)
 
4.0

 
2.6

 

 
2.6

Cash flows (used in)/provided by investing activities
(71.8
)
 
(0.6
)
 
64.1

 
14.2

 
78.3

 
(20.7
)
 
(14.8
)
Cash flows from financing activities
 
 
 
 
 
 
 
 
 
 
 
 
 
Proceeds from the issuance of long-term debt

 
1,313.6

 

 
330.0

 
330.0

 

 
1,643.6

Debt issuance costs and fees

 
(23.3
)
 

 
(7.3
)
 
(7.3
)
 

 
(30.6
)
Borrowings under lending agreements

 
453.0

 

 

 

 

 
453.0

Repayments under lending agreements

 
(608.0
)
 

 

 

 

 
(608.0
)
Cash paid for early extinguishments of debt

 
(1,095.6
)
 

 
(301.7
)
 
(301.7
)
 

 
(1,397.3
)
Scheduled debt retirements

 
(3.8
)
 

 

 

 

 
(3.8
)
Purchase of additional interests in subsidiary

 

 
(9.6
)
 

 
(9.6
)
 

 
(9.6
)
Non-controlling interests' contribution, net of distributions

 

 

 
28.9

 
28.9

 

 
28.9

Issuance of common stock, net of fees
17.2

 

 

 

 

 

 
17.2

Other

 

 
(6.7
)
 
(0.8
)
 
(7.5
)
 

 
(7.5
)
Transfer (to)/from affiliates
(34.0
)
 
110.2

 

 
(96.9
)
 
(96.9
)
 
20.7

 

Cash flows (used in)/provided by financing activities
(16.8
)
 
146.1

 
(16.3
)
 
(47.8
)
 
(64.1
)
 
20.7

 
85.9

Cash flows from discontinued operations
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from operating activities

 

 
18.9

 
1.2

 
20.1

 
(4.0
)
 
16.1

Cash flows from investing activities

 

 
(0.2
)
 

 
(0.2
)
 

 
(0.2
)
Net cash provided by/(used in) discontinued operations

 

 
18.7

 
1.2

 
19.9

 
(4.0
)
 
15.9

Net increase/(decrease) in cash and cash equivalents
7.2

 
339.3

 
(70.7
)
 
(41.5
)
 
(112.2
)
 
(4.0
)
 
230.3

Change in cash classified as assets held for sale

 

 
1.3

 
(0.3
)
 
1.0

 

 
1.0

Cash and cash equivalents, beginning of period
3.9

 
16.6

 
372.5

 
498.2

 
870.7

 

 
891.2

Cash and cash equivalents, end of period
$
11.1

 
$
355.9

 
$
303.1

 
$
456.4

 
$
759.5

 
$
(4.0
)
 
$
1,122.5