XML 130 R49.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidating Financial Information of Guarantors and Issuers (Tables)
12 Months Ended
Dec. 31, 2012
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Condensed Consolidating Balance Sheet
CAESARS ENTERTAINMENT CORPORATION
CONDENSED CONSOLIDATING BALANCE SHEET
DECEMBER 31, 2012
(In millions)
 
 
CEC
(Parent Guarantor)
 
Subsidiary
Issuer
 
Subsidiary Guarantors of Parent and Subsidiary Guaranteed Debt (a)
 
Subsidiary Non-Guarantors of Parent and Subsidiary Guaranteed Debt (b)
 
Subsidiary Non-Guarantors of Parent-Only Guaranteed Debt (a) + (b)
 
Consolidating/
Eliminating
Adjustments
 
Total
Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
Current assets
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
7.4

 
$
911.9

 
$
353.8

 
$
484.4

 
$
838.2

 
$

 
$
1,757.5

Restricted cash

 

 

 
833.6

 
833.6

 

 
833.6

Receivables, less allowance for doubtful accounts
0.1

 
19.5

 
348.0

 
212.9

 
560.9

 

 
580.5

Deferred income taxes

 
17.4

 
75.7

 
21.8

 
97.5

 

 
114.9

Prepayments and other current assets
5.0

 
8.3

 
66.8

 
69.9

 
136.7

 

 
150.0

Inventories

 
0.3

 
31.7

 
20.0

 
51.7

 

 
52.0

Intercompany receivables
29.6

 
295.5

 
136.8

 
97.2

 
234.0

 
(559.1
)
 

Assets held for sale

 

 

 
5.1

 
5.1

 

 
5.1

Total current assets
42.1

 
1,252.9

 
1,012.8

 
1,744.9

 
2,757.7

 
(559.1
)
 
3,493.6

Property and equipment, net of accumulated depreciation

 
189.9

 
8,534.6

 
6,977.2

 
15,511.8

 

 
15,701.7

Goodwill

 

 
1,331.0

 
1,829.3

 
3,160.3

 

 
3,160.3

Intangible assets other than goodwill

 
4.2

 
3,183.0

 
798.5

 
3,981.5

 

 
3,985.7

Investments in subsidiaries

 
11,669.6

 
920.3

 
790.7

 
1,711.0

 
(13,380.6
)
 

Investments in and advances to non-consolidated affiliates

 

 
3.0

 
97.4

 
100.4

 

 
100.4

Restricted cash

 

 

 
364.6

 
364.6

 

 
364.6

Deferred charges and other
7.5

 
298.4

 
184.8

 
236.6

 
421.4

 
(6.7
)
 
720.6

Intercompany receivables
563.1

 
1,089.6

 
585.9

 
153.8

 
739.7

 
(2,392.4
)
 

Assets held for sale

 

 

 
471.2

 
471.2

 

 
471.2

 
$
612.7

 
$
14,504.6

 
$
15,755.4

 
$
13,464.2

 
$
29,219.6

 
$
(16,338.8
)
 
$
27,998.1

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities and Stockholders’ (Deficit)/Equity
 
 
 
 
 
 
 
 
 
 
 
 
 
Current liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
Accounts payable
$
3.9

 
$
75.9

 
$
156.5

 
$
139.9

 
$
296.4

 
$

 
$
376.2

Interest payable

 
176.0

 
0.4

 
57.3

 
57.7

 

 
233.7

Accrued expenses
3.7

 
164.7

 
434.7

 
491.6

 
926.3

 

 
1,094.7

Current portion of long-term debt

 
126.2

 
10.7

 
743.0

 
753.7

 

 
879.9

Intercompany payables
15.9

 
88.1

 
284.8

 
170.3

 
455.1

 
(559.1
)
 

Liabilities held for sale

 

 

 
3.8

 
3.8

 

 
3.8

Total current liabilities
23.5

 
630.9

 
887.1

 
1,605.9

 
2,493.0

 
(559.1
)
 
2,588.3

Long-term debt

 
15,257.0

 
64.8

 
6,122.9

 
6,187.7

 
(912.5
)
 
20,532.2

Accumulated losses of subsidiaries in excess of investment
925.4

 

 

 

 

 
(925.4
)
 

Deferred credits and other
4.1

 
535.0

 
160.2

 
123.7

 
283.9

 

 
823.0

Deferred income taxes

 
422.6

 
2,188.9

 
1,714.7

 
3,903.6

 
7.9

 
4,334.1

Intercompany payables
55.0

 
614.5

 
871.7

 
851.2

 
1,722.9

 
(2,392.4
)
 

Liabilities held for sale

 

 

 
52.1

 
52.1

 

 
52.1

 
1,008.0

 
17,460.0

 
4,172.7

 
10,470.5

 
14,643.2

 
(4,781.5
)
 
28,329.7

Total Caesars stockholders’ (deficit)/equity
(395.3
)
 
(2,955.4
)
 
11,582.7

 
2,913.6

 
14,496.3

 
(11,557.3
)
 
(411.7
)
Non-controlling interests

 

 

 
80.1

 
80.1

 

 
80.1

Total (deficit)/equity
(395.3
)
 
(2,955.4
)
 
11,582.7

 
2,993.7

 
14,576.4

 
(11,557.3
)
 
(331.6
)
 
$
612.7

 
$
14,504.6

 
$
15,755.4

 
$
13,464.2

 
$
29,219.6

 
$
(16,338.8
)
 
$
27,998.1

CAESARS ENTERTAINMENT CORPORATION
CONDENSED CONSOLIDATING BALANCE SHEET
DECEMBER 31, 2011
(In millions)
 
CEC
(Parent Guarantor)
 
Subsidiary
Issuer
 
Subsidiary Guarantors of Parent and Subsidiary Guaranteed Debt (a)
 
Subsidiary Non-Guarantors of Parent and Subsidiary Guaranteed Debt (b)
 
Subsidiary Non-Guarantors of Parent-Only Guaranteed Debt (a) + (b)
 
Consolidating/
Eliminating
Adjustments
 
Total
Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
Current assets
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
3.9

 
$
16.6

 
$
372.5

 
$
498.2

 
$
870.7

 
$

 
$
891.2

Restricted cash

 

 

 
66.6

 
66.6

 

 
66.6

Receivables, less allowance for doubtful accounts

 
38.0

 
314.7

 
135.7

 
450.4

 

 
488.4

Deferred income taxes

 
37.9

 
117.7

 
14.9

 
132.6

 

 
170.5

Prepayments and other current assets

 
8.4

 
76.2

 
75.8

 
152.0

 

 
160.4

Inventories

 
0.4

 
27.9

 
16.3

 
44.2

 

 
44.6

Intercompany receivables
15.7

 
237.7

 
135.6

 
108.7

 
244.3

 
(497.7
)
 

Assets held for sale

 

 
11.6

 
3.9

 
15.5

 

 
15.5

Total current assets
19.6

 
339.0

 
1,056.2

 
920.1

 
1,976.3

 
(497.7
)
 
1,837.2

Property and equipment, net of accumulated depreciation

 
205.6

 
9,499.8

 
6,780.2

 
16,280.0

 

 
16,485.6

Goodwill

 

 
1,526.2

 
1,834.2

 
3,360.4

 

 
3,360.4

Intangible assets other than goodwill

 
4.9

 
3,524.2

 
834.1

 
4,358.3

 

 
4,363.2

Investments in subsidiaries
535.8

 
13,568.0

 
886.8

 
882.9

 
1,769.7

 
(15,873.5
)
 

Investments in and advances to non-consolidated affiliates

 

 
4.2

 
90.0

 
94.2

 

 
94.2

Restricted cash

 

 

 
451.1

 
451.1

 

 
451.1

Deferred charges and other
5.0

 
324.9

 
182.9

 
233.4

 
416.3

 

 
746.2

Intercompany receivables
469.0

 
1,102.8

 
586.0

 
98.7

 
684.7

 
(2,256.5
)
 

Assets held for sale

 

 
593.4

 
584.3

 
1,177.7

 

 
1,177.7

 
$
1,029.4

 
$
15,545.2

 
$
17,859.7

 
$
12,709.0

 
$
30,568.7

 
$
(18,627.7
)
 
$
28,515.6

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities and Stockholders’ Equity/(Deficit)
 
 
 
 
 
 
 
 
 
 
 
 
 
Current liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
Accounts payable
$
0.2

 
$
99.3

 
$
102.2

 
$
88.4

 
$
190.6

 
$

 
$
290.1

Interest payable

 
174.0

 
0.8

 
16.6

 
17.4

 

 
191.4

Accrued expenses
7.5

 
136.3

 
463.4

 
460.2

 
923.6

 

 
1,067.4

Current portion of long-term debt

 
20.2

 
7.0

 
13.2

 
20.2

 

 
40.4

Intercompany payables
15.0

 
67.9

 
264.8

 
150.0

 
414.8

 
(497.7
)
 

Liabilities held for sale

 

 
10.1

 
3.4

 
13.5

 

 
13.5

Total current liabilities
22.7

 
497.7

 
848.3

 
731.8

 
1,580.1

 
(497.7
)
 
1,602.8

Long-term debt

 
14,446.3

 
69.8

 
6,100.7

 
6,170.5

 
(857.3
)
 
19,759.5

Deferred credits and other

 
612.5

 
166.0

 
123.2

 
289.2

 

 
901.7

Deferred income taxes

 
647.7

 
2,558.8

 
1,925.4

 
4,484.2

 

 
5,131.9

Intercompany payables

 
420.2

 
871.7

 
964.6

 
1,836.3

 
(2,256.5
)
 

Liabilities held for sale

 

 

 
66.3

 
66.3

 

 
66.3

 
22.7

 
16,624.4

 
4,514.6

 
9,912.0

 
14,426.6

 
(3,611.5
)
 
27,462.2

Total Caesars stockholders’ equity/(deficit)
1,006.7

 
(1,079.2
)
 
13,345.1

 
2,750.3

 
16,095.4

 
(15,016.2
)
 
1,006.7

Non-controlling interests

 

 

 
46.7

 
46.7

 

 
46.7

Total equity/(deficit)
1,006.7

 
(1,079.2
)
 
13,345.1

 
2,797.0

 
16,142.1

 
(15,016.2
)
 
1,053.4

 
$
1,029.4

 
$
15,545.2

 
$
17,859.7

 
$
12,709.0

 
$
30,568.7

 
$
(18,627.7
)
 
$
28,515.6

Condensed Consolidating Statement of Comprehensive Income/(Loss)
CAESARS ENTERTAINMENT CORPORATION
CONDENSED CONSOLIDATING STATEMENTS OF COMPREHENSIVE INCOME/(LOSS)
FOR THE YEAR ENDED DECEMBER 31, 2012
(In millions)
 
CEC
(Parent Guarantor)
 
Subsidiary
Issuer
 
Subsidiary Guarantors of Parent and Subsidiary Guaranteed Debt (a)
 
Subsidiary Non-Guarantors of Parent and Subsidiary Guaranteed Debt (b)
 
Subsidiary Non-Guarantors of Parent-Only Guaranteed Debt (a) + (b)
 
Consolidating/
Eliminating
Adjustments
 
Total
Revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
Casino
$

 
$
53.9

 
$
3,875.5

 
$
2,317.5

 
$
6,193.0

 
$

 
$
6,246.9

Food and beverage

 
12.5

 
812.8

 
684.8

 
1,497.6

 

 
1,510.1

Rooms

 
17.8

 
626.3

 
561.4

 
1,187.7

 

 
1,205.5

Management fees

 
3.9

 
56.2

 
11.6

 
67.8

 
(24.4
)
 
47.3

Other

 
54.0

 
375.5

 
580.3

 
955.8

 
(180.4
)
 
829.4

Less: casino promotional allowances

 
(19.0
)
 
(744.3
)
 
(489.2
)
 
(1,233.5
)
 

 
(1,252.5
)
Net revenues

 
123.1

 
5,002.0

 
3,666.4

 
8,668.4

 
(204.8
)
 
8,586.7

Operating expenses
 
 
 
 
 
 
 
 
 
 
 
 
 
Direct
 
 
 
 
 
 
 
 
 
 
 
 
 
Casino

 
37.7

 
2,204.8

 
1,313.5

 
3,518.3

 

 
3,556.0

Food and beverage

 
5.9

 
330.9

 
323.3

 
654.2

 

 
660.1

Rooms

 
1.7

 
140.4

 
155.5

 
295.9

 

 
297.6

Property, general, administrative, and other

 
23.5

 
1,165.8

 
1,073.2

 
2,239.0

 
(158.7
)
 
2,103.8

Depreciation and amortization

 
6.7

 
445.4

 
263.4

 
708.8

 

 
715.5

Write-downs, reserves, and project opening costs, net of recoveries
15.0

 
12.1

 
57.1

 
22.0

 
79.1

 

 
106.2

Intangible and tangible asset impairment charges

 

 
1,064.7

 
3.0

 
1,067.7

 

 
1,067.7

Loss on interests in non-consolidated affiliates

 

 
0.5

 
17.0

 
17.5

 

 
17.5

Loss/(income) on interests in subsidiaries
1,464.3

 
460.8

 
(6.6
)
 

 
(6.6
)
 
(1,918.5
)
 

Corporate expense
28.2

 
126.1

 
32.0

 
54.9

 
86.9

 
(46.2
)
 
195.0

Acquisition and integration costs

 
4.8

 

 
1.3

 
1.3

 

 
6.1

Amortization of intangible assets

 
0.7

 
102.3

 
71.6

 
173.9

 

 
174.6

Total operating expenses
1,507.5

 
680.0

 
5,537.3

 
3,298.7

 
8,836.0

 
(2,123.4
)
 
8,900.1

(Loss)/income from operations
(1,507.5
)
 
(556.9
)
 
(535.3
)
 
367.7

 
(167.6
)
 
1,918.6

 
(313.4
)
Interest expense, net of interest capitalized
(1.0
)
 
(1,934.2
)
 
(55.5
)
 
(337.6
)
 
(393.1
)
 
227.0

 
(2,101.3
)
Gains on early extinguishments of debt

 

 

 
136.0

 
136.0

 

 
136.0

Other income, including interest income
18.3

 
79.2

 
21.2

 
159.0

 
180.2

 
(252.2
)
 
25.5

(Loss)/income from continuing operations before income taxes
(1,490.2
)
 
(2,411.9
)
 
(569.6
)
 
325.1

 
(244.5
)
 
1,893.4

 
(2,253.2
)
Benefit/(provision) for income taxes
9.1

 
732.0

 
174.4

 
(88.5
)
 
85.9

 
43.5

 
870.5

(Loss)/income from continuing operations, net of income taxes
(1,481.1
)
 
(1,679.9
)
 
(395.2
)
 
236.6

 
(158.6
)
 
1,936.9

 
(1,382.7
)
Discontinued operations
 
 
 
 
 
 
 
 
 
 
 
 
 
Income/(loss) from discontinued operations

 

 
62.1

 
(121.5
)
 
(59.4
)
 

 
(59.4
)
(Provision)/benefit for income taxes

 

 
(29.1
)
 
13.7

 
(15.4
)
 
(34.7
)
 
(50.1
)
Income/(loss) from discontinued operations, net of income taxes

 

 
33.0

 
(107.8
)
 
(74.8
)
 
(34.7
)
 
(109.5
)
Net (loss)/income
(1,481.1
)
 
(1,679.9
)
 
(362.2
)
 
128.8

 
(233.4
)
 
1,902.2

 
(1,492.2
)
Less: net income attributable to non-controlling interests

 

 

 
(5.3
)
 
(5.3
)
 

 
(5.3
)
Net (loss)/income attributable to Caesars
(1,481.1
)
 
(1,679.9
)
 
(362.2
)
 
123.5

 
(238.7
)
 
1,902.2

 
(1,497.5
)
Other comprehensive income/(loss), net of income taxes:
 
 
 
 
 
 
 
 
 
 
 
 
 
Total other comprehensive (loss)/income, net of income taxes

 
(25.0
)
 

 
(45.0
)
 
(45.0
)
 
96.6

 
26.6

Less: foreign currency translation adjustments attributable to non-controlling interests, net of income taxes

 

 

 
(1.1
)
 
(1.1
)
 

 
(1.1
)
Comprehensive (loss)/income attributable to Caesars
$
(1,481.1
)
 
$
(1,704.9
)
 
$
(362.2
)
 
$
77.4

 
$
(284.8
)
 
$
1,998.8

 
$
(1,472.0
)

CAESARS ENTERTAINMENT CORPORATION
CONDENSED CONSOLIDATING STATEMENTS OF COMPREHENSIVE INCOME/(LOSS)
FOR THE YEAR ENDED DECEMBER 31, 2011
(In millions)
 
CEC
(Parent Guarantor)
 
Subsidiary
Issuer
 
Subsidiary Guarantors of Parent and Subsidiary Guaranteed Debt (a)
 
Subsidiary Non-Guarantors of Parent and Subsidiary Guaranteed Debt (b)
 
Subsidiary Non-Guarantors of Parent-Only Guaranteed Debt (a) + (b)
 
Consolidating/
Eliminating
Adjustments
 
Total
Revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
Casino
$

 
$
62.6

 
$
3,952.2

 
$
2,379.7

 
$
6,331.9

 
$

 
$
6,394.5

Food and beverage

 
14.2

 
820.7

 
673.5

 
1,494.2

 

 
1,508.4

Rooms

 
16.7

 
605.8

 
570.6

 
1,176.4

 

 
1,193.1

Management fees

 

 
66.1

 
3.0

 
69.1

 
(33.3
)
 
35.8

Other

 
46.5

 
380.0

 
393.1

 
773.1

 
(145.5
)
 
674.1

Less: casino promotional allowances

 
(19.0
)
 
(725.6
)
 
(488.0
)
 
(1,213.6
)
 

 
(1,232.6
)
Net revenues

 
121.0

 
5,099.2

 
3,531.9

 
8,631.1

 
(178.8
)
 
8,573.3

Operating expenses
 
 
 
 
 
 
 
 
 
 
 
 
 
Direct
 
 
 
 
 
 
 
 
 
 
 
 
 
Casino

 
40.9

 
2,243.8

 
1,333.4

 
3,577.2

 

 
3,618.1

Food and beverage

 
6.7

 
337.8

 
314.9

 
652.7

 

 
659.4

Rooms

 
2.0

 
133.3

 
150.9

 
284.2

 

 
286.2

Property, general, administrative, and other

 
54.2

 
1,235.7

 
937.5

 
2,173.2

 
(140.5
)
 
2,086.9

Depreciation and amortization

 
6.8

 
427.5

 
243.8

 
671.3

 

 
678.1

Write-downs, reserves, and project opening costs, net of recoveries

 
46.6

 
24.6

 
2.6

 
27.2

 

 
73.8

Intangible and tangible asset impairment charges

 

 
11.0

 
21.8

 
32.8

 

 
32.8

Loss on interests in non-consolidated affiliates

 

 
1.8

 
6.1

 
7.9

 

 
7.9

Loss/(income) on interests in subsidiaries
693.4

 
(421.9
)
 
(44.7
)
 

 
(44.7
)
 
(226.8
)
 

Corporate expense
22.7

 
98.4

 
22.3

 
47.7

 
70.0

 
(38.3
)
 
152.8

Acquisition and integration costs
0.1

 
1.0

 
1.1

 
2.1

 
3.2

 

 
4.3

Amortization of intangible assets

 
0.7

 
93.6

 
62.4

 
156.0

 

 
156.7

Total operating expenses
716.2

 
(164.6
)
 
4,487.8

 
3,123.2

 
7,611.0

 
(405.6
)
 
7,757.0

(Loss)/income from operations
(716.2
)
 
285.6

 
611.4

 
408.7

 
1,020.1

 
226.8

 
816.3

Interest expense, net of interest capitalized

 
(1,953.3
)
 
(50.2
)
 
(328.6
)
 
(378.8
)
 
209.8

 
(2,122.3
)
Gains on early extinguishments of debt

 

 

 
47.9

 
47.9

 

 
47.9

Other income, including interest income
25.5

 
70.7

 
17.6

 
134.2

 
151.8

 
(222.7
)
 
25.3

(Loss)/income from continuing operations before income taxes
(690.7
)
 
(1,597.0
)
 
578.8

 
262.2

 
841.0

 
213.9

 
(1,232.8
)
Benefit/(provision) for income taxes
3.1

 
776.8

 
(215.3
)
 
(46.0
)
 
(261.3
)
 
16.1

 
534.7

(Loss)/income from continuing operations, net of income taxes
(687.6
)
 
(820.2
)
 
363.5

 
216.2

 
579.7

 
230.0

 
(698.1
)
Discontinued operations
 
 
 
 
 
 
 
 
 
 
 
 
 
Income/(loss) from discontinued operations

 

 
75.3

 
(16.1
)
 
59.2

 

 
59.2

(Provision)/benefit for income taxes

 

 
(13.4
)
 
1.7

 
(11.7
)
 
(16.1
)
 
(27.8
)
Income/(loss) from discontinued operations, net of income taxes

 

 
61.9

 
(14.4
)
 
47.5

 
(16.1
)
 
31.4

Net (loss)/income
(687.6
)
 
(820.2
)
 
425.4

 
201.8

 
627.2

 
213.9

 
(666.7
)
Less: net income attributable to non-controlling interests

 

 

 
(20.9
)
 
(20.9
)
 

 
(20.9
)
Net (loss)/income attributable to Caesars
(687.6
)
 
(820.2
)
 
425.4

 
180.9

 
606.3

 
213.9

 
(687.6
)
Other comprehensive income/(loss), net of income taxes:
 
 
 
 
 
 
 
 
 
 
 
 
 
Total other comprehensive income/(loss), net of income taxes

 
112.9

 

 
(39.2
)
 
(39.2
)
 

 
73.7

Less: foreign currency translation adjustments attributable to non-controlling interests, net of income taxes

 

 

 
(1.3
)
 
(1.3
)
 

 
(1.3
)
Comprehensive (loss)/income attributable to Caesars
$
(687.6
)
 
$
(707.3
)
 
$
425.4

 
$
140.4

 
$
565.8

 
$
213.9

 
$
(615.2
)
CAESARS ENTERTAINMENT CORPORATION
CONDENSED CONSOLIDATING STATEMENTS OF COMPREHENSIVE INCOME/(LOSS)
FOR THE YEAR ENDED DECEMBER 31, 2010
(In millions)
 
CEC
(Parent Guarantor)
 
Subsidiary
Issuer
 
Subsidiary Guarantors of Parent and Subsidiary Guaranteed Debt (a)
 
Subsidiary Non-Guarantors of Parent and Subsidiary Guaranteed Debt (b)
 
Subsidiary Non-Guarantors of Parent-Only Guaranteed Debt (a) + (b)
 
Consolidating/
Eliminating
Adjustments
 
Total
Revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
Casino
$

 
$
67.9

 
$
4,241.5

 
$
2,362.4

 
$
6,603.9

 
$

 
$
6,671.8

Food and beverage

 
18.6

 
823.6

 
639.9

 
1,463.5

 

 
1,482.1

Rooms

 
17.8

 
577.0

 
522.9

 
1,099.9

 

 
1,117.7

Management fees

 
2.6

 
61.1

 
1.5

 
62.6

 
(26.1
)
 
39.1

Other

 
47.2

 
354.6

 
332.9

 
687.5

 
(165.9
)
 
568.8

Less: casino promotional allowances

 
(23.6
)
 
(807.8
)
 
(494.9
)
 
(1,302.7
)
 

 
(1,326.3
)
Net revenues

 
130.5

 
5,250.0

 
3,364.7

 
8,614.7

 
(192.0
)
 
8,553.2

Operating expenses
 
 
 
 
 
 
 
 
 
 
 
 
 
Direct
 
 
 
 
 
 
 
 
 
 
 
 
 
Casino

 
45.3

 
2,402.5

 
1,369.9

 
3,772.4

 

 
3,817.7

Food and beverage

 
7.8

 
317.3

 
289.2

 
606.5

 

 
614.3

Rooms

 
2.1

 
120.7

 
135.7

 
256.4

 

 
258.5

Property, general, administrative, and other

 
52.7

 
1,261.6

 
856.2

 
2,117.8

 
(140.8
)
 
2,029.7

Depreciation and amortization

 
7.3

 
452.5

 
239.6

 
692.1

 

 
699.4

Write-downs, reserves, and project opening costs, net of recoveries

 
27.9

 
90.8

 
31.0

 
121.8

 

 
149.7

Intangible and tangible asset impairment charges

 

 
178.0

 
6.0

 
184.0

 

 
184.0

Loss/(income) on interests in non-consolidated affiliates

 

 
2.1

 
(0.6
)
 
1.5

 

 
1.5

Loss/(income) on interests in subsidiaries
816.5

 
(295.8
)
 
(33.0
)
 

 
(33.0
)
 
(487.7
)
 

Corporate expense
23.3

 
85.6

 
21.6

 
61.6

 
83.2

 
(51.2
)
 
140.9

Acquisition and integration costs
0.8

 
1.9

 
4.4

 
6.5

 
10.9

 

 
13.6

Amortization of intangible assets

 
0.7

 
97.9

 
62.2

 
160.1

 

 
160.8

Total operating expenses
840.6

 
(64.5
)
 
4,916.4

 
3,057.3

 
7,973.7

 
(679.7
)
 
8,070.1

(Loss)income from operations
(840.6
)
 
195.0

 
333.6

 
307.4

 
641.0

 
487.7

 
483.1

Interest expense, net of interest capitalized
(3.1
)
 
(1,712.2
)
 
(96.5
)
 
(392.6
)
 
(489.1
)
 
222.8

 
(1,981.6
)
(Losses)/gains on early extinguishments of debt

 
(4.7
)
 

 
120.3

 
120.3

 

 
115.6

Other income, including interest income
4.5

 
93.3

 
59.8

 
106.2

 
166.0

 
(222.8
)
 
41.0

(Loss)/income from continuing operations before income taxes
(839.2
)
 
(1,428.6
)
 
296.9

 
141.3

 
438.2

 
487.7

 
(1,341.9
)
Benefit/(provision) for income taxes
8.1

 
642.2

 
(119.7
)
 
(52.2
)
 
(171.9
)
 
14.1

 
492.5

(Loss)/income from continuing operations, net of income taxes
(831.1
)
 
(786.4
)
 
177.2

 
89.1

 
266.3

 
501.8

 
(849.4
)
Discontinued operations
 
 
 
 
 
 
 
 
 
 
 
 
 
Income/(loss) from discontinued operations

 

 
65.6

 
(15.7
)
 
49.9

 

 
49.9

(Provision)/benefit for income taxes

 

 
(11.8
)
 
2.1

 
(9.7
)
 
(14.1
)
 
(23.8
)
Income/(loss) from discontinued operations, net of income taxes

 

 
53.8

 
(13.6
)
 
40.2

 
(14.1
)
 
26.1

Net (loss)/income
(831.1
)
 
(786.4
)
 
231.0

 
75.5

 
306.5

 
487.7

 
(823.3
)
Less: net income attributable to non-controlling interests

 

 

 
(7.8
)
 
(7.8
)
 

 
(7.8
)
Net (loss)/income attributable to Caesars
(831.1
)
 
(786.4
)
 
231.0

 
67.7

 
298.7

 
487.7

 
(831.1
)
Other comprehensive income/(loss), net of income taxes:
 
 
 
 
 
 
 
 
 
 
 
 
 
Total other comprehensive (loss)/income, net of income taxes

 
(77.4
)
 

 
38.4

 
38.4

 

 
(39.0
)
Less: foreign currency translation adjustments attributable to non-controlling interests, net of income taxes

 

 

 
4.2

 
4.2

 

 
4.2

Comprehensive (loss)/income attributable to Caesars
$
(831.1
)
 
$
(863.8
)
 
$
231.0

 
$
110.3

 
$
341.3

 
$
487.7

 
$
(865.9
)
Condensed Consolidating Statement of Cash Flows
CAESARS ENTERTAINMENT CORPORATION
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED DECEMBER 31, 2012
(In millions)

 
CEC
(Parent Guarantor)
 
Subsidiary
Issuer
 
Subsidiary Guarantors of Parent and Subsidiary Guaranteed Debt (a)
 
Subsidiary Non-Guarantors of Parent and Subsidiary Guaranteed Debt (b)
 
Subsidiary Non-Guarantors of Parent-Only Guaranteed Debt (a) + (b)
 
Consolidating/
Eliminating
Adjustments
 
Total
Cash flows from operating activities
$
258.6

 
$
94.6

 
$
(505.1
)
 
$
141.2

 
$
(363.9
)
 
$
37.2

 
$
26.5

Cash flows from investing activities
 
 
 
 
 
 
 
 
 
 
 
 
 
Acquisitions of property and equipment, net of change in related payables

 
(9.6
)
 
(205.3
)
 
(292.8
)
 
(498.1
)
 

 
(507.7
)
Change in restricted cash

 

 

 
(680.5
)
 
(680.5
)
 

 
(680.5
)
Return of investment in subsidiary

 

 
92.5

 

 
92.5

 
(92.5
)
 

Payments to acquire businesses, net of transaction costs and cash acquired

 

 

 
(37.9
)
 
(37.9
)
 

 
(37.9
)
Investments in non-consolidated affiliates and other

 

 

 
(28.1
)
 
(28.1
)
 

 
(28.1
)
Purchase of additional interests in subsidiaries
(232.5
)
 
(28.1
)
 

 

 

 
260.6

 

Proceeds from the sale of a subsidiary

 

 

 
42.4

 
42.4

 

 
42.4

 Purchases of investment securities

 

 

 
(39.2
)
 
(39.2
)
 

 
(39.2
)
Proceeds from the sale and maturity of investment securities

 

 

 
31.6

 
31.6

 

 
31.6

Other
(0.8
)
 

 
(6.8
)
 
2.1

 
(4.7
)
 

 
(5.5
)
Cash flows used in investing activities
(233.3
)
 
(37.7
)
 
(119.6
)
 
(1,002.4
)
 
(1,122.0
)
 
168.1

 
(1,224.9
)
Cash flows from financing activities
 
 
 
 
 
 
 
 
 
 
 
 
 
Proceeds from the issuance of long-term debt

 
432.2

 

 
3,277.2

 
3,277.2

 

 
3,709.4

Assumption of debt issued by non-guarantors

 
1,981.3

 

 
(1,981.3
)
 
(1,981.3
)
 

 

Debt issuance costs and fees

 
(38.9
)
 

 
(11.7
)
 
(11.7
)
 

 
(50.6
)
Borrowings under lending agreements

 
453.0

 

 

 

 

 
453.0

Repayments under lending agreements

 
(608.0
)
 

 

 

 

 
(608.0
)
Cash paid for early extinguishments of debt

 
(1,574.3
)
 

 
(462.3
)
 
(462.3
)
 

 
(2,036.6
)
Scheduled debt retirements

 
(14.4
)
 
(1.4
)
 

 
(1.4
)
 

 
(15.8
)
Purchase of additional interests in subsidiary

 

 
(9.6
)
 

 
(9.6
)
 

 
(9.6
)
Proceeds from sale of additional interest in a subsidiary

 

 

 
32.2

 
32.2

 

 
32.2

Issuance of common stock, net of fees
17.4

 

 

 

 

 

 
17.4

Other

 

 
(10.8
)
 
(8.0
)
 
(18.8
)
 

 
(18.8
)
Transfer (to)/from affiliates
(39.2
)
 
207.5

 

 
2.3

 
2.3

 
(170.6
)
 

Cash flows provided by financing activities
(21.8
)
 
838.4

 
(21.8
)
 
848.4

 
826.6

 
(170.6
)
 
1,472.6

Cash flows from discontinued operations
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from operating activities

 

 
17.5

 
0.3

 
17.8

 
(34.7
)
 
(16.9
)
Cash flows from investing activities

 

 
600.3

 

 
600.3

 

 
600.3

Cash flows from financing activities

 

 

 

 

 

 

Net cash provided by discontinued operations

 

 
617.8

 
0.3

 
618.1

 
(34.7
)
 
583.4

Net increase/(decrease) in cash and cash equivalents
3.5

 
895.3

 
(28.7
)
 
(12.5
)
 
(41.2
)
 

 
857.6

Change in cash classified as assets held for sale

 

 
10.0

 
(1.3
)
 
8.7

 

 
8.7

Cash and cash equivalents, beginning of period
3.9

 
16.6

 
372.5

 
498.2

 
870.7

 

 
891.2

Cash and cash equivalents, end of period
$
7.4

 
$
911.9

 
$
353.8

 
$
484.4

 
$
838.2

 
$

 
$
1,757.5


CAESARS ENTERTAINMENT CORPORATION
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED DECEMBER 31, 2011
(In millions)
 
 
CEC
(Parent Guarantor)
 
Subsidiary
Issuer
 
Subsidiary Guarantors of Parent and Subsidiary Guaranteed Debt (a)
 
Subsidiary Non-Guarantors of Parent and Subsidiary Guaranteed Debt (b)
 
Subsidiary Non-Guarantors of Parent-Only Guaranteed Debt (a) + (b)
 
Consolidating/
Eliminating
Adjustments
 
Total
Cash flows from operating activities
$
182.9

 
$
(507.6
)
 
$
72.7

 
$
296.2

 
$
368.9

 
$
16.1

 
$
60.3

Cash flows from investing activities
 
 
 
 
 
 
 
 
 
 
 
 
 
Acquisitions of property and equipment, net of change in related payables

 
(12.3
)
 
(108.1
)
 
(152.1
)
 
(260.2
)
 

 
(272.5
)
Change in restricted cash

 

 

 
(517.7
)
 
(517.7
)
 

 
(517.7
)
Purchase of additional interest in subsidiary

 

 

 
(75.4
)
 
(75.4
)
 

 
(75.4
)
Payments to acquire certain gaming rights

 

 

 
(22.7
)
 
(22.7
)
 

 
(22.7
)
Payments to acquire businesses, net of transaction costs and cash acquired
(123.5
)
 
(136.7
)
 
(49.1
)
 
(19.0
)
 
(68.1
)
 
309.3

 
(19.0
)
(Investments in)/advances to non-consolidated affiliates and other

 

 

 
(76.0
)
 
(76.0
)
 

 
(76.0
)
Purchases of investment securities

 

 

 
(35.7
)
 
(35.7
)
 

 
(35.7
)
Proceeds from the sale and maturity of investment securities

 

 

 
22.6

 
22.6

 

 
22.6

Other

 

 
(3.8
)
 
(6.1
)
 
(9.9
)
 

 
(9.9
)
Cash flows used in investing activities
(123.5
)
 
(149.0
)
 
(161.0
)
 
(882.1
)
 
(1,043.1
)
 
309.3

 
(1,006.3
)
Cash flows from financing activities
 
 
 
 
 
 
 
 
 
 
 
 
 
Proceeds from the issuance of long-term debt

 
418.3

 

 
445.5

 
445.5

 

 
863.8

Debt issuance costs and fees

 
(3.2
)
 

 
(14.9
)
 
(14.9
)
 

 
(18.1
)
Borrowings under lending agreements

 
358.0

 

 

 

 

 
358.0

Repayments under lending agreements

 
(203.0
)
 

 

 

 

 
(203.0
)
Cash paid for early extinguishments of debt

 

 
(2.6
)
 
(125.9
)
 
(128.5
)
 

 
(128.5
)
Scheduled debt retirements

 
(25.2
)
 

 
(18.5
)
 
(18.5
)
 

 
(43.7
)
Other
(1.7
)
 

 
(8.1
)
 
(7.2
)
 
(15.3
)
 

 
(17.0
)
Transfer (to)/from affiliates
(189.8
)
 
67.3

 
49.1

 
382.7

 
431.8

 
(309.3
)
 

Cash flows provided by financing activities
(191.5
)
 
612.2

 
38.4

 
661.7

 
700.1

 
(309.3
)
 
811.5

Cash flows from discontinued operations
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from operating activities

 

 
79.4

 
(0.5
)
 
78.9

 
(16.1
)
 
62.8

Cash flows from investing activities

 

 
(5.2
)
 
(5.5
)
 
(10.7
)
 

 
(10.7
)
Cash flows from financing activities

 

 

 

 

 

 

Net cash provided by discontinued operations

 

 
74.2

 
(6.0
)
 
68.2

 
(16.1
)
 
52.1

Net (decrease)/increase in cash and cash equivalents
(132.1
)
 
(44.4
)
 
24.3

 
69.8

 
94.1

 

 
(82.4
)
Change in cash classified as assets held for sale

 

 
3.5

 
(1.0
)
 
2.5

 

 
2.5

Cash and cash equivalents, beginning of period
136.0

 
61.0

 
344.7

 
429.4

 
774.1

 

 
971.1

Cash and cash equivalents, end of period
$
3.9

 
$
16.6

 
$
372.5

 
$
498.2

 
$
870.7

 
$

 
$
891.2


CAESARS ENTERTAINMENT CORPORATION
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED DECEMBER 31, 2010
(In millions)
 
CEC
(Parent Guarantor)
 
Subsidiary
Issuer
 
Subsidiary Guarantors of Parent and Subsidiary Guaranteed Debt (a)
 
Subsidiary Non-Guarantors of Parent and Subsidiary Guaranteed Debt (b)
 
Subsidiary Non-Guarantors of Parent-Only Guaranteed Debt (a) + (b)
 
Consolidating/
Eliminating
Adjustments
 
Total
Cash flows from operating activities
$
753.9

 
$
(516.6
)
 
$
(20.6
)
 
$
(126.4
)
 
$
(147.0
)
 
$
14.1

 
$
104.4

Cash flows from investing activities
 
 
 
 
 
 
 
 
 
 
 
 
 
Acquisitions of property and equipment, net of change in related payables

 
(5.3
)
 
(92.1
)
 
(53.9
)
 
(146.0
)
 

 
(151.3
)
Purchase of additional interest in subsidiary

 

 

 
(19.5
)
 
(19.5
)
 

 
(19.5
)
Payments to acquire certain gaming rights

 

 

 
(16.5
)
 
(16.5
)
 

 
(16.5
)
Payments to acquire businesses, net of transaction costs and cash acquired

 
(18.8
)
 
(2.1
)
 
(9.7
)
 
(11.8
)
 

 
(30.6
)
(Investments in) non-consolidated affiliates and other

 

 
(64.0
)
 

 
(64.0
)
 

 
(64.0
)
Purchases of investment securities

 

 

 
(25.8
)
 
(25.8
)
 

 
(25.8
)
Proceeds from the sale and maturity of investment securities

 

 

 
14.8

 
14.8

 

 
14.8

Other

 

 
8.6

 
557.1

 
565.7

 
(551.3
)
 
14.4

Cash flows used in investing activities

 
(24.1
)
 
(149.6
)
 
446.5

 
296.9

 
(551.3
)
 
(278.5
)
Cash flows from financing activities
 
 
 
 
 
 
 
 
 
 
 
 
 
Proceeds from the issuance of long-term debt

 
740.8

 

 
40.1

 
40.1

 
551.3

 
1,332.2

Debt issuance costs and fees

 
(17.8
)
 

 
(46.8
)
 
(46.8
)
 

 
(64.6
)
Borrowings under lending agreements

 
1,175.0

 

 

 

 

 
1,175.0

Repayments under lending agreements

 
(1,602.0
)
 

 
(23.8
)
 
(23.8
)
 

 
(1,625.8
)
Cash paid for early extinguishments of debt

 
(219.9
)
 

 
(149.2
)
 
(149.2
)
 

 
(369.1
)
Scheduled debt retirements

 
(198.5
)
 

 
(38.5
)
 
(38.5
)
 

 
(237.0
)
Other
(1.6
)
 
(2.3
)
 

 
(19.4
)
 
(19.4
)
 

 
(23.3
)
Transfer (to)/from affiliates
(739.0
)
 
742.0

 
4.7

 
(7.7
)
 
(3.0
)
 

 

Cash flows provided by financing activities
(740.6
)
 
617.3

 
4.7

 
(245.3
)
 
(240.6
)
 
551.3

 
187.4

Cash flows from discontinued operations
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from operating activities

 

 
80.2

 
0.3

 
80.5

 
(14.1
)
 
66.4

Cash flows from investing activities

 

 
(1.7
)
 
(7.7
)
 
(9.4
)
 

 
(9.4
)
Cash flows from financing activities

 

 

 

 

 

 

Net cash provided by discontinued operations

 

 
78.5

 
(7.4
)
 
71.1

 
(14.1
)
 
57.0

Net increase/(decrease) in cash and cash equivalents
13.3

 
76.6

 
(87.0
)
 
67.4

 
(19.6
)
 

 
70.3

Effect of deconsolidation of variable interest entities

 

 

 
(1.4
)
 
(1.4
)
 

 
(1.4
)
Change in cash classified as assets held for sale

 

 
1.8

 
(1.7
)
 
0.1

 

 
0.1

Cash and cash equivalents, beginning of period
122.7

 
(15.6
)
 
429.9

 
365.1

 
795.0

 

 
902.1

Cash and cash equivalents, end of period
$
136.0

 
$
61.0

 
$
344.7

 
$
429.4

 
$
774.1

 
$

 
$
971.1