XML 145 R38.htm IDEA: XBRL DOCUMENT v2.4.0.6
Debt (Tables)
12 Months Ended
Dec. 31, 2012
Debt Disclosure [Abstract]  
Outstanding Debt
The following table presents our outstanding debt as of December 31, 2012 and 2011:
Detail of Debt (dollars in millions)
 
Final
Maturity
 
Rate(s) at Dec. 31, 2012
 
Face Value at Dec. 31, 2012
 
Book Value at Dec. 31, 2012
 
Book Value at
Dec. 31, 2011
Credit Facilities (c)
 
 
 
 
 
 
 
 
 
 
Term Loans B1 - B3
 
2015
 
3.21% - 3.31%
 
$
1,025.8

 
$
1,025.8

 
$
5,000.5

Term Loan B4
 
2016
 
9.50%
 
970.0

 
954.5

 
961.2

Term Loan B5
 
2018
 
4.46%
 
1,222.7

 
1,218.8

 
1,218.2

Term Loan B6
 
2018
 
5.46%
 
2,853.8

 
2,812.6

 

Revolving Credit Facility
 
2014
 
 

 

 
155.0

Revolving Credit Facility
 
2017
 
 

 

 

Secured Debt
 
 
 
 
 
 
 
 
 
 
Senior Secured Notes (c)
 
2017
 
11.25%
 
2,095.0

 
2,060.2

 
2,054.6

Senior Secured Notes (c)
 
2020
 
8.50%
 
1,250.0

 
1,250.0

 

Senior Secured Notes (c)
 
2020 (a)
 
9.00%
 
1,500.0

 
1,486.9

 

CMBS Financing
 
2015 (b)
 
3.21%
 
4,664.1

 
4,660.5

 
5,026.0

Second-Priority Senior Secured Notes (c)
 
2018
 
12.75%
 
750.0

 
742.9

 
742.1

Second-Priority Senior Secured Notes (c)
 
2018
 
10.00%
 
4,553.1

 
2,260.2

 
2,131.2

Second-Priority Senior Secured Notes (c)
 
2015
 
10.00%
 
214.8

 
173.7

 
164.2

Chester Downs Term Loan
 
 
 

 

 
221.3

Chester Downs Senior Secured Notes
 
2020
 
9.25%
 
330.0

 
330.0

 

PHW Las Vegas Senior Secured Loan
 
2015 (b)
 
3.07%
 
515.5

 
438.2

 
417.9

Linq/Octavius Senior Secured Loan
 
2017
 
9.25%
 
450.0

 
446.5

 
445.9

Bill's Gamblin' Hall & Saloon Credit Facility
 
2019
 
11.00%
 
185.0

 
181.4

 

Subsidiary-Guaranteed Debt (d)
 
 
 
 
 
 
 
 
 
 
Senior Notes
 
2016
 
10.75%
 
478.6

 
478.6

 
478.6

Senior PIK Toggle Notes
 
2018
 
10.75%/11.5%
 
9.7

 
9.7

 
8.6

Unsecured Senior Debt (c)
 
 
 
 
 
 
 
 
 
 
5.375%
 
2013
 
5.375%
 
125.2

 
116.6

 
108.6

7.00%
 
2013
 
7.00%
 
0.6

 
0.6

 
0.6

5.625%
 
2015
 
5.625%
 
364.5

 
306.7

 
287.7

6.50%
 
2016
 
6.50%
 
248.7

 
200.9

 
190.6

5.75%
 
2017
 
5.75%
 
147.9

 
108.7

 
107.2

Floating Rate Contingent Convertible Senior Notes
 
2024
 
0.57%
 
0.2

 
0.2

 
0.2

Other Unsecured Borrowings
 
 
 
 
 
 
 
 
 
 
Special Improvement District Bonds
 
2037
 
5.30%
 
64.3

 
64.3

 
65.7

Other
 
2014
 
 
47.7

 
47.7

 
0.4

Capitalized Lease Obligations
 
to 2017
 
3.57% - 11.0%
 
35.9

 
35.9

 
13.6

Total Debt
 
 
 
 
 
24,103.1

 
21,412.1

 
19,799.9

Current Portion of Long-Term Debt (a)
 
 
 
 
 
(905.1
)
 
(879.9
)
 
(40.4
)
Long-Term Debt
 
 
 
 
 
$
23,198.0

 
$
20,532.2

 
$
19,759.5

____________________
(a)
Includes the note offering that occurred in December 2012. Although the notes mature in 2020, $750.0 million face value notes offered in December 2012 are classified as short-term obligations within our December 31, 2012 balance sheet because the escrow conditions were not met as of that date.
(b)
Based on our ability and intent, assumes the exercise of extension options to move the maturity from 2013 to 2015, subject to certain conditions.
(c) 
Guaranteed by Caesars Entertainment.
(d) 
Guaranteed by Caesars Entertainment and certain wholly-owned subsidiaries of CEOC.
Casino properties with mortgages under the Credit Facilities [Table Text Block]
At December 31, 2012, the following casino properties have mortgages under the Credit Facilities:
Las Vegas
 
Atlantic City
 
Louisiana/Mississippi
 
Iowa/Missouri
Caesars Palace
 
Bally’s Atlantic City
 
Harrah’s New Orleans
 
Harrah’s Council Bluffs
Bally’s Las Vegas
 
Caesars Atlantic City
 
  (Hotel only)
 
Horseshoe Council Bluffs/
The Quad Resort & Casino
 
Showboat Atlantic City
 
Harrah’s Louisiana Downs
 
  Bluffs Run
 
 
 
 
Horseshoe Bossier City
 
 
 
 
 
Harrah’s Tunica
 
 
 
 
 
 
Horseshoe Tunica
 
 
 
 
 
 
Tunica Roadhouse Hotel & Casino
 
 
 
 
 
 
 
 
 
Illinois/Indiana
 
Other Nevada
 
 
 
 
Horseshoe Southern Indiana
 
Harrah’s Reno
 
 
 
 
Harrah’s Metropolis
 
Harrah’s Lake Tahoe
 
 
 
 
Horseshoe Hammond
 
Harveys Lake Tahoe