XML 94 R108.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidating Financial Information of Guarantors and Issuers - Condensed Consolidating Statement of Comprehensive Income/(Loss) (Detail) (USD $)
In Millions, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2011
Sep. 30, 2011
Jun. 30, 2011
Mar. 31, 2011
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Revenues                      
Casino                 $ 6,246.9 $ 6,394.5 $ 6,671.8
Food and beverage                 1,510.1 1,508.4 1,482.1
Rooms                 1,205.5 1,193.1 1,117.7
Management fees                 47.3 35.8 39.1
Other                 829.4 674.1 568.8
Less: casino promotional allowances                 (1,252.5) (1,232.6) (1,326.3)
Net revenues 2,016.8 [1],[2] 2,197.4 [3],[4] 2,165.0 [3],[5] 2,207.5 [6],[7] 2,108.2 [1],[2] 2,188.9 [3],[4] 2,160.9 [3],[5] 2,115.3 [6],[7] 8,586.7 8,573.3 8,553.2
Direct                      
Casino                 3,556.0 3,618.1 3,817.7
Food and beverage                 660.1 659.4 614.3
Rooms                 297.6 286.2 258.5
Property, general, administrative, and other                 2,103.8 2,086.9 2,029.7
Depreciation and amortization                 715.5 678.1 699.4
Write-downs, reserves, and project opening costs, net of recoveries                 106.2 73.8 149.7
Intangible and tangible asset impairment charges 448.2 419.0 33.0 167.5 5.7 27.1 0 0 1,067.7 32.8 184.0
Loss on interests in non-consolidated affiliates                 17.5 7.9 1.5
Loss/(income) on interests in subsidiaries                 0 0 0
Corporate expense                 195.0 152.8 140.9
Acquisition and integration costs                 6.1 4.3 13.6
Amortization of intangible assets                 174.6 156.7 160.8
Total operating expenses                 8,900.1 7,757.0 8,070.1
(Loss)/income from operations (343.6) [1],[2] (217.6) [3],[4] 187.7 [3],[5] 60.1 [6],[7] 198.8 [1],[2] 183.8 [3],[4] 235.7 [3],[5] 198.0 [6],[7] (313.4) 816.3 483.1
Interest expense, net of interest capitalized                 (2,101.3) [8] (2,122.3) [8] (1,981.6) [8]
Gains on early extinguishments of debt                 136.0 47.9 115.6
Other income, including interest income                 25.5 25.3 41.0
(Loss)/income from continuing operations before income taxes                 (2,253.2) (1,232.8) (1,341.9)
Benefit/(provision) for income taxes                 870.5 534.7 492.5
Loss from continuing operations, net of income taxes                 (1,382.7) (698.1) (849.4)
Discontinued operations                      
(Loss)/income from discontinued operations   3.0 105.9 (15.4) (12.8) 4.0 4.1 (15.5) (59.4) 59.2 49.9
(Provision)/benefit for income taxes                 (50.1) (27.8) (23.8)
Income/(loss) from discontinued operations, net of income taxes                 (109.5) 31.4 26.1
Net (loss)/income (465.9) [1],[2] (503.4) [3],[4] (241.8) [3],[5] (281.1) [6],[7] (195.4) [1],[2] (173.4) [3],[4] (153.1) [3],[5] (144.8) [6],[7] (1,492.2) (666.7) (823.3)
Less: net income attributable to non-controlling interests                 (5.3) (20.9) (7.8)
Net (loss)/income attributable to Caesars (469.7) [1],[2] (505.5) [3],[4] (241.7) [3],[5] (280.6) [6],[7] (220.6) [1],[2] (164.0) [3],[4] (155.5) [3],[5] (147.5) [6],[7] (1,497.5) (687.6) (831.1)
Other comprehensive income/(loss), net of income taxes:                      
Total other comprehensive (loss)/income, net of income taxes                 26.6 73.7 (39.0)
Less: foreign currency translation adjustments attributable to non-controlling interests, net of income taxes                 (1.1) (1.3) 4.2
Comprehensive (loss)/income attributable to Caesars                 (1,472.0) (615.2) (865.9)
CEC (Parent Guarantor) [Member]
                     
Revenues                      
Casino                 0 0 0
Food and beverage                 0 0 0
Rooms                 0 0 0
Management fees                 0 0 0
Other                 0 0 0
Less: casino promotional allowances                 0 0 0
Net revenues                 0 0 0
Direct                      
Casino                 0 0 0
Food and beverage                 0 0 0
Rooms                 0 0 0
Property, general, administrative, and other                 0 0 0
Depreciation and amortization                 0 0 0
Write-downs, reserves, and project opening costs, net of recoveries                 15.0 0 0
Intangible and tangible asset impairment charges                 0 0 0
Loss on interests in non-consolidated affiliates                 0 0 0
Loss/(income) on interests in subsidiaries                 1,464.3 693.4 816.5
Corporate expense                 28.2 22.7 23.3
Acquisition and integration costs                 0 0.1 0.8
Amortization of intangible assets                 0 0 0
Total operating expenses                 1,507.5 716.2 840.6
(Loss)/income from operations                 (1,507.5) (716.2) (840.6)
Interest expense, net of interest capitalized                 (1.0) 0 (3.1)
Gains on early extinguishments of debt                 0 0 0
Other income, including interest income                 18.3 25.5 4.5
(Loss)/income from continuing operations before income taxes                 (1,490.2) (690.7) (839.2)
Benefit/(provision) for income taxes                 9.1 3.1 8.1
Loss from continuing operations, net of income taxes                 (1,481.1) (687.6) (831.1)
Discontinued operations                      
(Loss)/income from discontinued operations                 0 0 0
(Provision)/benefit for income taxes                 0 0 0
Income/(loss) from discontinued operations, net of income taxes                 0 0 0
Net (loss)/income                 (1,481.1) (687.6) (831.1)
Less: net income attributable to non-controlling interests                 0 0 0
Net (loss)/income attributable to Caesars                 (1,481.1) (687.6) (831.1)
Other comprehensive income/(loss), net of income taxes:                      
Total other comprehensive (loss)/income, net of income taxes                 0 0 0
Less: foreign currency translation adjustments attributable to non-controlling interests, net of income taxes                 0 0 0
Comprehensive (loss)/income attributable to Caesars                 (1,481.1) (687.6) (831.1)
Subsidiary Issuer [Member]
                     
Revenues                      
Casino                 53.9 62.6 67.9
Food and beverage                 12.5 14.2 18.6
Rooms                 17.8 16.7 17.8
Management fees                 3.9 0 2.6
Other                 54.0 46.5 47.2
Less: casino promotional allowances                 (19.0) (19.0) (23.6)
Net revenues                 123.1 121.0 130.5
Direct                      
Casino                 37.7 40.9 45.3
Food and beverage                 5.9 6.7 7.8
Rooms                 1.7 2.0 2.1
Property, general, administrative, and other                 23.5 54.2 52.7
Depreciation and amortization                 6.7 6.8 7.3
Write-downs, reserves, and project opening costs, net of recoveries                 12.1 46.6 27.9
Intangible and tangible asset impairment charges                 0 0 0
Loss on interests in non-consolidated affiliates                 0 0 0
Loss/(income) on interests in subsidiaries                 460.8 (421.9) (295.8)
Corporate expense                 126.1 98.4 85.6
Acquisition and integration costs                 4.8 1.0 1.9
Amortization of intangible assets                 0.7 0.7 0.7
Total operating expenses                 680.0 (164.6) (64.5)
(Loss)/income from operations                 (556.9) 285.6 195.0
Interest expense, net of interest capitalized                 (1,934.2) (1,953.3) (1,712.2)
Gains on early extinguishments of debt                 0 0 (4.7)
Other income, including interest income                 79.2 70.7 93.3
(Loss)/income from continuing operations before income taxes                 (2,411.9) (1,597.0) (1,428.6)
Benefit/(provision) for income taxes                 732.0 776.8 642.2
Loss from continuing operations, net of income taxes                 (1,679.9) (820.2) (786.4)
Discontinued operations                      
(Loss)/income from discontinued operations                 0 0 0
(Provision)/benefit for income taxes                 0 0 0
Income/(loss) from discontinued operations, net of income taxes                 0 0 0
Net (loss)/income                 (1,679.9) (820.2) (786.4)
Less: net income attributable to non-controlling interests                 0 0 0
Net (loss)/income attributable to Caesars                 (1,679.9) (820.2) (786.4)
Other comprehensive income/(loss), net of income taxes:                      
Total other comprehensive (loss)/income, net of income taxes                 (25.0) 112.9 (77.4)
Less: foreign currency translation adjustments attributable to non-controlling interests, net of income taxes                 0 0 0
Comprehensive (loss)/income attributable to Caesars                 (1,704.9) (707.3) (863.8)
Subsidiary Guarantors of Parent and Subsidiary Guaranteed Debt [Member]
                     
Revenues                      
Casino                 3,875.5 3,952.2 4,241.5
Food and beverage                 812.8 820.7 823.6
Rooms                 626.3 605.8 577.0
Management fees                 56.2 66.1 61.1
Other                 375.5 380.0 354.6
Less: casino promotional allowances                 (744.3) (725.6) (807.8)
Net revenues                 5,002.0 5,099.2 5,250.0
Direct                      
Casino                 2,204.8 2,243.8 2,402.5
Food and beverage                 330.9 337.8 317.3
Rooms                 140.4 133.3 120.7
Property, general, administrative, and other                 1,165.8 1,235.7 1,261.6
Depreciation and amortization                 445.4 427.5 452.5
Write-downs, reserves, and project opening costs, net of recoveries                 57.1 24.6 90.8
Intangible and tangible asset impairment charges                 1,064.7 11.0 178.0
Loss on interests in non-consolidated affiliates                 0.5 1.8 2.1
Loss/(income) on interests in subsidiaries                 (6.6) (44.7) (33.0)
Corporate expense                 32.0 22.3 21.6
Acquisition and integration costs                 0 1.1 4.4
Amortization of intangible assets                 102.3 93.6 97.9
Total operating expenses                 5,537.3 4,487.8 4,916.4
(Loss)/income from operations                 (535.3) 611.4 333.6
Interest expense, net of interest capitalized                 (55.5) (50.2) (96.5)
Gains on early extinguishments of debt                 0 0 0
Other income, including interest income                 21.2 17.6 59.8
(Loss)/income from continuing operations before income taxes                 (569.6) 578.8 296.9
Benefit/(provision) for income taxes                 174.4 (215.3) (119.7)
Loss from continuing operations, net of income taxes                 (395.2) 363.5 177.2
Discontinued operations                      
(Loss)/income from discontinued operations                 62.1 75.3 65.6
(Provision)/benefit for income taxes                 (29.1) (13.4) (11.8)
Income/(loss) from discontinued operations, net of income taxes                 33.0 61.9 53.8
Net (loss)/income                 (362.2) 425.4 231.0
Less: net income attributable to non-controlling interests                 0 0 0
Net (loss)/income attributable to Caesars                 (362.2) 425.4 231.0
Other comprehensive income/(loss), net of income taxes:                      
Total other comprehensive (loss)/income, net of income taxes                 0 0 0
Less: foreign currency translation adjustments attributable to non-controlling interests, net of income taxes                 0 0 0
Comprehensive (loss)/income attributable to Caesars                 (362.2) 425.4 231.0
Subsidiary Non-Guarantors of Parent and Subsidiary Guaranteed Debt [Member]
                     
Revenues                      
Casino                 2,317.5 2,379.7 2,362.4
Food and beverage                 684.8 673.5 639.9
Rooms                 561.4 570.6 522.9
Management fees                 11.6 3.0 1.5
Other                 580.3 393.1 332.9
Less: casino promotional allowances                 (489.2) (488.0) (494.9)
Net revenues                 3,666.4 3,531.9 3,364.7
Direct                      
Casino                 1,313.5 1,333.4 1,369.9
Food and beverage                 323.3 314.9 289.2
Rooms                 155.5 150.9 135.7
Property, general, administrative, and other                 1,073.2 937.5 856.2
Depreciation and amortization                 263.4 243.8 239.6
Write-downs, reserves, and project opening costs, net of recoveries                 22.0 2.6 31.0
Intangible and tangible asset impairment charges                 3.0 21.8 6.0
Loss on interests in non-consolidated affiliates                 17.0 6.1 (0.6)
Loss/(income) on interests in subsidiaries                 0 0 0
Corporate expense                 54.9 47.7 61.6
Acquisition and integration costs                 1.3 2.1 6.5
Amortization of intangible assets                 71.6 62.4 62.2
Total operating expenses                 3,298.7 3,123.2 3,057.3
(Loss)/income from operations                 367.7 408.7 307.4
Interest expense, net of interest capitalized                 (337.6) (328.6) (392.6)
Gains on early extinguishments of debt                 136.0 47.9 120.3
Other income, including interest income                 159.0 134.2 106.2
(Loss)/income from continuing operations before income taxes                 325.1 262.2 141.3
Benefit/(provision) for income taxes                 (88.5) (46.0) (52.2)
Loss from continuing operations, net of income taxes                 236.6 216.2 89.1
Discontinued operations                      
(Loss)/income from discontinued operations                 (121.5) (16.1) (15.7)
(Provision)/benefit for income taxes                 13.7 1.7 2.1
Income/(loss) from discontinued operations, net of income taxes                 (107.8) (14.4) (13.6)
Net (loss)/income                 128.8 201.8 75.5
Less: net income attributable to non-controlling interests                 (5.3) (20.9) (7.8)
Net (loss)/income attributable to Caesars                 123.5 180.9 67.7
Other comprehensive income/(loss), net of income taxes:                      
Total other comprehensive (loss)/income, net of income taxes                 (45.0) (39.2) 38.4
Less: foreign currency translation adjustments attributable to non-controlling interests, net of income taxes                 (1.1) (1.3) 4.2
Comprehensive (loss)/income attributable to Caesars                 77.4 140.4 110.3
Subsidiary Non-Guarantors of Parent-Only Guaranteed Debt [Member]
                     
Revenues                      
Casino                 6,193.0 6,331.9 6,603.9
Food and beverage                 1,497.6 1,494.2 1,463.5
Rooms                 1,187.7 1,176.4 1,099.9
Management fees                 67.8 69.1 62.6
Other                 955.8 773.1 687.5
Less: casino promotional allowances                 (1,233.5) (1,213.6) (1,302.7)
Net revenues                 8,668.4 8,631.1 8,614.7
Direct                      
Casino                 3,518.3 3,577.2 3,772.4
Food and beverage                 654.2 652.7 606.5
Rooms                 295.9 284.2 256.4
Property, general, administrative, and other                 2,239.0 2,173.2 2,117.8
Depreciation and amortization                 708.8 671.3 692.1
Write-downs, reserves, and project opening costs, net of recoveries                 79.1 27.2 121.8
Intangible and tangible asset impairment charges                 1,067.7 32.8 184.0
Loss on interests in non-consolidated affiliates                 17.5 7.9 1.5
Loss/(income) on interests in subsidiaries                 (6.6) (44.7) (33.0)
Corporate expense                 86.9 70.0 83.2
Acquisition and integration costs                 1.3 3.2 10.9
Amortization of intangible assets                 173.9 156.0 160.1
Total operating expenses                 8,836.0 7,611.0 7,973.7
(Loss)/income from operations                 (167.6) 1,020.1 641.0
Interest expense, net of interest capitalized                 (393.1) (378.8) (489.1)
Gains on early extinguishments of debt                 136.0 47.9 120.3
Other income, including interest income                 180.2 151.8 166.0
(Loss)/income from continuing operations before income taxes                 (244.5) 841.0 438.2
Benefit/(provision) for income taxes                 85.9 (261.3) (171.9)
Loss from continuing operations, net of income taxes                 (158.6) 579.7 266.3
Discontinued operations                      
(Loss)/income from discontinued operations                 (59.4) 59.2 49.9
(Provision)/benefit for income taxes                 (15.4) (11.7) (9.7)
Income/(loss) from discontinued operations, net of income taxes                 (74.8) 47.5 40.2
Net (loss)/income                 (233.4) 627.2 306.5
Less: net income attributable to non-controlling interests                 (5.3) (20.9) (7.8)
Net (loss)/income attributable to Caesars                 (238.7) 606.3 298.7
Other comprehensive income/(loss), net of income taxes:                      
Total other comprehensive (loss)/income, net of income taxes                 (45.0) (39.2) 38.4
Less: foreign currency translation adjustments attributable to non-controlling interests, net of income taxes                 (1.1) (1.3) 4.2
Comprehensive (loss)/income attributable to Caesars                 (284.8) 565.8 341.3
Consolidating/ Eliminating Adjustments [Member]
                     
Revenues                      
Casino                 0 0 0
Food and beverage                 0 0 0
Rooms                 0 0 0
Management fees                 (24.4) (33.3) (26.1)
Other                 (180.4) (145.5) (165.9)
Less: casino promotional allowances                 0 0 0
Net revenues                 (204.8) (178.8) (192.0)
Direct                      
Casino                 0 0 0
Food and beverage                 0 0 0
Rooms                 0 0 0
Property, general, administrative, and other                 (158.7) (140.5) (140.8)
Depreciation and amortization                 0 0 0
Write-downs, reserves, and project opening costs, net of recoveries                 0 0 0
Intangible and tangible asset impairment charges                 0 0 0
Loss on interests in non-consolidated affiliates                 0 0 0
Loss/(income) on interests in subsidiaries                 (1,918.5) (226.8) (487.7)
Corporate expense                 (46.2) (38.3) (51.2)
Acquisition and integration costs                 0 0 0
Amortization of intangible assets                 0 0 0
Total operating expenses                 (2,123.4) (405.6) (679.7)
(Loss)/income from operations                 1,918.6 226.8 487.7
Interest expense, net of interest capitalized                 227.0 209.8 222.8
Gains on early extinguishments of debt                 0 0 0
Other income, including interest income                 (252.2) (222.7) (222.8)
(Loss)/income from continuing operations before income taxes                 1,893.4 213.9 487.7
Benefit/(provision) for income taxes                 43.5 16.1 14.1
Loss from continuing operations, net of income taxes                 1,936.9 230.0 501.8
Discontinued operations                      
(Loss)/income from discontinued operations                 0 0 0
(Provision)/benefit for income taxes                 (34.7) (16.1) (14.1)
Income/(loss) from discontinued operations, net of income taxes                 (34.7) (16.1) (14.1)
Net (loss)/income                 1,902.2 213.9 487.7
Less: net income attributable to non-controlling interests                 0 0 0
Net (loss)/income attributable to Caesars                 1,902.2 213.9 487.7
Other comprehensive income/(loss), net of income taxes:                      
Total other comprehensive (loss)/income, net of income taxes                 96.6 0 0
Less: foreign currency translation adjustments attributable to non-controlling interests, net of income taxes                 0 0 0
Comprehensive (loss)/income attributable to Caesars                 $ 1,998.8 $ 213.9 $ 487.7
[1] Amounts presented for the fourth quarter of 2011 have been recast to give effect to the Harrah's St. Louis casino disposition and the held for sale status of the subsidiaries that hold the Company's land concession in Macau as further discussed in Note 3, "Acquisitions, Investments, Dispositions and Divestitures." The table below recasts the amounts as originally presented in our Note 24, "Quarterly Results of Operations (Unaudited)" included in Item 8 of our 2011 Form 10-K.Recast for discontinued operationsFourth Quarter(In millions)2011Net revenues as reported$2,172.4Less net revenues attributable to discontinued operations(64.2)Net revenues as recasted$2,108.2Income from operations as reported$211.6Less income from operations attributable to discontinued operations(12.8)Income from operations as recasted$198.8
[2] During the fourth quarter of 2012 the Company recorded impairments of $448.2 million. During the fourth quarter of 2011, the Company recorded impairments of $5.7 million
[3] Amounts presented for the second and third quarters of 2012 and 2011 have been recast to give effect to the held for sale status of the subsidiaries that hold the Company's land concession in Macau as further discussed in Note 3, "Acquisitions, Investments, Dispositions and Divestitures." The table below recasts amounts as originally presented in our Consolidated Condensed Statements of Comprehensive Loss for the respective periods included in our Quarterly Report on Form 10-Q for the Quarterly Period Ended June 30, 2012 or our Quarterly Report on Form 10-Q for the Quarterly Period Ended September 30, 2012, as appropriate.Recast for discontinued operationsSecond Quarter Third Quarter(In millions) 2012 (a) 2011 2012 2011Net revenues as reported$2,165.7 $2,161.7 $2,198.4 $2,189.7Less net revenues attributable to discontinued operations(0.7) (0.8) (1.0) (0.8)Net revenues as recasted$2,165.0 $2,160.9 $2,197.4 $2,188.9Income/(loss) from operations as reported (a)$81.8 $231.6 $(220.6) $179.8Less loss from operations attributable to discontinued operations (a)105.9 4.1 3.0 4.0Income/(loss) from operations as recasted$187.7 $235.7 $(217.6) $183.8(a) The amounts shown for the second quarter of 2012 include an impairment of $101.0 million related to the Company's land concession in Macau.
[4] During the third quarter of 2012, the Company recorded impairments of $419.0 million. During the third quarter of 2011, the Company recorded impairments of $27.1 million.
[5] During the second quarter of 2012, the Company recorded impairments of $33.0 million. There were no impairments recorded in the second quarter of 2011.
[6] During the first quarter of 2012, the Company recorded impairments of $167.5 million. There were no impairments recorded in the first quarter of 2011.
[7] Amounts presented for the first quarter of 2012 and 2011 have been recast to give effect to the Harrah's St. Louis casino disposition and the held for sale status of the subsidiaries that hold the Company's land concession in Macau as further discussed in Note 3, "Acquisitions, Investments, Dispositions and Divestitures." The table below recasts amounts as originally presented in our Consolidated Condensed Statements of Comprehensive Loss for the respective periods included in our Quarterly Report on Form 10-Q for the Quarterly Period Ended March 31, 2012.Recast for discontinued operationsFirst Quarter(In millions)2012 2011Net revenues as reported$2,271.9 $2,179.0Less net revenues attributable to discontinued operations(64.4) (63.7)Net revenues as recasted$2,207.5 $2,115.3Income from operations as reported$75.5 $213.5Less income from operations attributable to discontinued operations(15.4) (15.5)Income from operations as recasted$60.1 $198.0
[8] Interest capitalized in 2012, 2011, and 2010 was $38.2 million, $22.8 million, and $1.4 million, respectively.