XML 26 R12.htm IDEA: XBRL DOCUMENT v3.22.4
Intangible Assets
6 Months Ended
Dec. 31, 2022
Goodwill and Intangible Assets Disclosure [Abstract]  
INTANGIBLE ASSETS

NOTE 6 – INTANGIBLE ASSETS

 

Intangible assets consisted of the following:

 

   December 31,   June 30, 
   2022   2022 
Land use rights, net  $8,384,158   $8,758,704 
Technology patent, net   
-
    
-
 
Customer relationships, net   
-
    
-
 
Non-compete agreement   
-
    
-
 
Trademarks   5,994,749    6,176,784 
Total  $14,378,907   $14,935,488 

 

LAND USE RIGHT

 

On September 25, 2009, Yuxing was granted a land use right for approximately 88 acres (353,000 square meters or 3.8 million square feet) by the People’s Government and Land & Resources Bureau of Hu County, Xi’an, Shaanxi Province. The fair value of the related intangible asset was determined to be the respective cost of RMB73,184,895 (or $10,604,491). The intangible asset is being amortized over the grant period of 50 years using the straight-line method.

 

On August 13, 2003, Tianjuyuan was granted a certificate of Land Use Right for a parcel of land of approximately 11 acres (42,726 square meters or 459,898 square feet) at Ping Gu District, Beijing. The purchase cost was recorded at RMB1,045,950 (or $151,558). The intangible asset is being amortized over the grant period of 50 years.

 

On August 16, 2001, Jinong received a land use right as a contribution from a shareholder, which was granted by the People’s Government and Land & Resources Bureau of Yangling District, Shaanxi Province. The fair value of the related intangible asset at the time of the contribution was determined to be RMB7,285,099 (or $1,055,611). The intangible asset is being amortized over the grant period of 50 years.

 

The Land Use Rights consisted of the following:

 

   December 31,   June 30, 
   2022   2022 
Land use rights  $11,660,102    12,014,170 
Less: accumulated amortization   (3,275,944)   (3,255,466)
Total land use rights, net  $8,384,158    8,758,704 

 

TECHNOLOGY PATENT

 

On August 16, 2001, Jinong was issued a technology patent related to a proprietary formula used in the production of humic acid. The fair value of the related intangible asset was determined to be the respective cost of RMB 5,875,068 (or $851,297) and is being amortized over the patent period of 10 years using the straight-line method. This technology patent has been fully amortized.

 

On July 2, 2010, the Company acquired Gufeng and its wholly-owned subsidiary Tianjuyuan. The fair value of the acquired technology patent was estimated to be RMB9,200,000 (or $1,333,080) and is amortized over the remaining useful life of six years using the straight-line method. As of December 31, 2022, this technology patent is fully amortized.

 

The technology know-how consisted of the following:

 

   December 31,   June 30, 
   2022   2022 
Technology know-how  $2,184,377   $2,250,708 
Less: accumulated amortization   (2,184,377)   (2,250,708)
Total technology know-how, net  $
-
   $
-
 

 

CUSTOMER RELATIONSHIPS

 

On July 2, 2010, the Company acquired Gufeng and its wholly-owned subsidiary Tianjuyuan. The fair value of the acquired customer relationships was estimated to be RMB65,000,000 (or $9,418,500) and is amortized over the remaining useful life of ten years.

 

   December 31,   June 30, 
   2022   2022 
Customer relationships  $9,418,500   $9,704,500 
Less: accumulated amortization   (9,418,500)   (9,704,500)
Total customer relationships, net  $
-
   $
-
 

 

NON-COMPETE AGREEMENT

 

On July 2, 2010, the Company acquired Gufeng and its wholly-owned subsidiary Tianjuyuan. The fair value of the acquired non-compete agreement was estimated to be RMB1,320,000 (or $191,268) and is amortized over the remaining useful life of five years using the straight-line method.

 

   December 31,   June 30, 
   2022   2022 
Non-compete agreement  $191,268   $197,076 
Less: accumulated amortization   (191,268)   (197,076)
Total non-compete agreement, net  $
-
   $
-
 

 

TRADEMARKS

 

On July 2, 2010, the Company acquired Gufeng and its wholly-owned subsidiary Tianjuyuan. The preliminary fair value of the acquired trademarks was estimated to be RMB41,371,630 (or $5,994,749) and is subject to an annual impairment test.

 

AMORTIZATION EXPENSE

 

Estimated amortization expenses of intangible assets for the next five twelve months periods ended December 31, are as follows:

 

Twelve Months Ended on December 31,  Expense
($)
 
2023   400,225 
2024   282,563 
2025   261,370 
2026   234,878 
2027   232,840