XML 61 R44.htm IDEA: XBRL DOCUMENT v3.22.2.2
Discontinued Operations (Tables)
12 Months Ended
Jun. 30, 2022
Discontinued Operations [Abstract]  
Schedule of discontinuation of shareholders Table Text Block
Working Capital  $358,715 
Intangible assets   128,677 
      
Total Asset  $487,392 

 

Working Capital  $805,005 
Fixed Assets   91,033 
Intangible Assets   86,456 
      
Total Asset   982,494 

 

Working Capital  $(621,154)
Intangible assets  $103,532 
      
Total Asset  $(517,622)

 

Working Capital  $833,252 
Fixed Assets   34,394 
Intangible Assets   170,514 
      
Total Asset   1,038,160 

 

Schedule of purchase consideration from Lishijie’s shareholders
Cash  $550,550 
Total Payback  $487,392 
Net Gain (Loss)   63,158 

 

Cash  $1,376,375 
Total Payback  $982,494 
Net Gain (Loss)   393,881 

 

Cash  $503,360 
Total Payback  $(517,622)
Net Gain (Loss)  $1,020,982 

 

Cash  $1,337,050 
Total Payback  $1,038,160 
Net Gain (Loss)   298,890 

 

Schedule of discontinued operation for the periods presented
   June 30,   June 30, 
   2022   2021 
         
ASSETS        
Current Assets        
Cash and cash equivalents  $741,178   $253,566 
Accounts receivable, net   9,229,194    35,360,138 
Inventories   6,488,546    6,681,758 
Other current assets   156,215    477,693 
Related party receivable   
-
    
-
 
Advances to suppliers   378,944    277,563 
Total Current Assets   16,994,077    43,050,718 
           
Plant, Property and Equipment, Net   119,047    138,662 
Other assets   
-
    
-
 
Intangible Assets, Net   464,301    673,213 
Goodwill   
-
    
-
 
Total Assets  $17,577,425   $43,862,593 
           
LIABILITIES AND STOCKHOLDERS’ EQUITY          
Current Liabilities          
Accounts payable  $6,355,582   $14,736,412 
Customer deposits   450,094    167,059 
Accrued expenses and other payables   8,882,555    6,294,561 
Amount due to related parties   
-
    
-
 
Total Current Liabilities   15,688,231    21,198,032 
Total Liabilities  $15,688,231    21,198,032 
           
Stockholders’ equity   1,889,194    22,664,561 
           
Total Liabilities and Stockholders’ Equity  $17,577,425   $43,862,593 

 

   Years Ended
June 30,
 
   2022   2021 
Revenue  $13,355,521   $58,644,973 
Cost of goods sold   18,096,890    49,468,171 
Selling expenses   841,934    1,795,785 
General and administrative expenses   12,217,098    (70,476)
Other income (expense)   414    5,803 
Income before provision (benefit) from income taxes   (17,799,987)   7,457,296 
Provision (benefit) for income taxes   41,650    2,211,104 
(Loss) income from discontinued operations, net of taxes  $(17,841,637)  $5,246,192