XML 25 R12.htm IDEA: XBRL DOCUMENT v3.21.2
Intangible Assets
3 Months Ended
Sep. 30, 2021
Goodwill and Intangible Assets Disclosure [Abstract]  
INTANGIBLE ASSETS

NOTE 6 – INTANGIBLE ASSETS

 

Intangible assets consisted of the following:

 

   September 30,   June 30, 
   2021   2021 
Land use rights, net  $9,285,886   $9,330,109 
Technology patent, net   
-
    
-
 
Customer relationships, net   592,432    656,625 
Non-compete agreement   8,310    16,589 
Trademarks   6,416,740    6,404,328 
Total  $16,303,367   $16,407,651 

 

LAND USE RIGHT

 

On September 25, 2009, Yuxing was granted a land use right for approximately 88 acres (353,000 square meters or 3.8 million square feet) by the People’s Government and Land & Resources Bureau of Hu County, Xi’an, Shaanxi Province. The fair value of the related intangible asset was determined to be the respective cost of RMB73,184,895 (or $11,350,977). The intangible asset is being amortized over the grant period of 50 years using the straight-line method.

 

On August 13, 2003, Tianjuyuan was granted a certificate of Land Use Right for a parcel of land of approximately 11 acres (42,726 square meters or 459,898 square feet) at Ping Gu District, Beijing. The purchase cost was recorded at RMB1,045,950 (or $162,227). The intangible asset is being amortized over the grant period of 50 years.

 

On August 16, 2001, Jinong received a land use right as a contribution from a shareholder, which was granted by the People’s Government and Land & Resources Bureau of Yangling District, Shaanxi Province. The fair value of the related intangible asset at the time of the contribution was determined to be RMB7,285,099 (or $1,129,919). The intangible asset is being amortized over the grant period of 50 years.

 

The Land Use Rights consisted of the following:

 

   September 30,   June 30, 
   2021   2021 
Land use rights  $12,480,897    12,456,753 
Less: accumulated amortization   (3,195,011)   (3,126,644)
Total land use rights, net  $9,285,886    9,330,109 

 

TECHNOLOGY PATENT

 

On August 16, 2001, Jinong was issued a technology patent related to a proprietary formula used in the production of humic acid. The fair value of the related intangible asset was determined to be the respective cost of RMB 5,875,068 (or $911,223) and is being amortized over the patent period of 10 years using the straight-line method. This technology patent has been fully amortized.

 

On July 2, 2010, the Company acquired Gufeng and its wholly-owned subsidiary Tianjuyuan. The fair value of the acquired technology patent was estimated to be RMB9,200,000 (or $1,426,920) and is amortized over the remaining useful life of six years using the straight-line method. As of September 30, 2021, this technology patent is fully amortized.

 

The technology know-how consisted of the following:

 

   September 30,   June 30, 
   2021   2021 
Technology know-how  $2,338,143   $2,333,621 
Less: accumulated amortization   (2,338,143)   (2,333,621)
Total technology know-how, net  $
-
   $
-
 

 

CUSTOMER RELATIONSHIPS

 

On July 2, 2010, the Company acquired Gufeng and its wholly-owned subsidiary Tianjuyuan. The fair value of the acquired customer relationships was estimated to be RMB65,000,000 (or $10,081,500) and is amortized over the remaining useful life of ten years. On June 30, 2016 and January 1, 2017, the Company acquired the sales VIE Companies. The fair value of the acquired customer relationships was estimated to be RMB12,701,403 (or $1,969,988) and is amortized over the remaining useful life of seven to ten years.

 

   September 30,   June 30, 
   2021   2021 
Customer relationships  $12,051,488   $12,028,177 
Less: accumulated amortization   (11,459,056)   (11,371,552)
Total customer relationships, net  $592,432   $656,625 

 

NON-COMPETE AGREEMENT

 

On July 2, 2010, the Company acquired Gufeng and its wholly-owned subsidiary Tianjuyuan. The fair value of the acquired non-compete agreement was estimated to be RMB1,320,000 (or $204,732) and is amortized over the remaining useful life of five years using the straight-line method. On June 30, 2016 and January 1, 2017, the Company acquired the sales VIE Companies. The fair value of the acquired non-compete agreements was estimated to be RMB4,877,316 (or $756,472) and is amortized over the remaining useful life of five years using the straight-line method.

 

   September 30,   June 30, 
   2021   2021 
Non-compete agreement  $961,204   $959,345 
Less: accumulated amortization   (952,894)   (942,756)
Total non-compete agreement, net  $8,310   $16,589 

 

TRADEMARKS

 

On July 2, 2010, the Company acquired Gufeng and its wholly-owned subsidiary Tianjuyuan. The preliminary fair value of the acquired trademarks was estimated to be RMB41, 371,630 (or $6,416,740 and is subject to an annual impairment test.

 

AMORTIZATION EXPENSE

 

Estimated amortization expenses of intangible assets for the next five twelve months periods ended September 30, are as follows:

 

Twelve Months Ended on September 30,  Expense
($)
 
2022   519,399 
2023   464,229 
2024   324,452 
2025   279,768 
2026   196,738