XML 27 R12.htm IDEA: XBRL DOCUMENT v3.21.2
Intangible Assets
12 Months Ended
Jun. 30, 2021
Goodwill and Intangible Assets Disclosure [Abstract]  
INTANGIBLE ASSETS

NOTE 6 – INTANGIBLE ASSETS

 

Intangible assets consisted of the following:

 

   June 30,   June 30, 
   2021   2020 
Land use rights, net  $9,330,109   $8,755,869 
Technology patent, net   
-
    
-
 
Customer relationships, net   656,625    875,904 
Non-compete agreement   16,589    153,190 
Trademarks   6,404,328    5,854,087 
Total  $16,407,651   $15,639,051 

 

LAND USE RIGHT

 

On September 25, 2009, Yuxing was granted a land use right for approximately 88 acres (353,000 square meters or 3.8 million square feet) by the People’s Government and Land & Resources Bureau of Hu County, Xi’an, Shaanxi Province. The fair value of the related intangible asset was determined to be the respective cost of RMB73,184,895 (or $11,329,022). The intangible asset is being amortized over the grant period of 50 years using the straight-line method.

 

On August 13, 2003, Tianjuyuan was granted a certificate of Land Use Right for a parcel of land of approximately 11 acres (42,726 square meters or 459,898 square feet) at Ping Gu District, Beijing. The purchase cost was recorded at RMB1,045,950 (or $161,913). The intangible asset is being amortized over the grant period of 50 years.

 

On August 16, 2001, Jinong received a land use right as a contribution from a shareholder, which was granted by the People’s Government and Land& Resources Bureau of Yangling District, Shaanxi Province. The fair value of the related intangible asset at the time of the contribution was determined to be RMB7,285,099 (or $1,127,733). The intangible asset is being amortized over the grant period of 50 years.

 

The Land Use Rights consisted of the following:

 

   June 30, 2020   Foreign Currency
Adjustment
   Amortization/
Subtraction
   June 30, 2021 
Land use rights  $11,386,504    1,070,249    
 
    12,456,753 
Less: accumulated amortization   (2,630,635)   
 
    (496,009)   (3,126,644)
Total land use rights, net  $8,755,869    1,070,249    (496,009)   9,330,109 

 

TECHNOLOGY PATENT

 

On August 16, 2001, Jinong was issued a technology patent related to a proprietary formula used in the production of humid acid. The fair value of the related intangible asset was determined to be the respective cost of RMB 5,875,068 (or $909,461) and is being amortized over the patent period of 10 years using the straight-line method. This technology patent has been fully amortized.

 

On July 2, 2010, the Company acquired Gufeng and its wholly-owned subsidiary Tianjuyuan. The fair value on the acquired technology patent was estimated to be RMB9,200,000 (or $1,424,160) and is amortized over the remaining useful life of six years using the straight-line method. As of June 30, 2021, this technology patent is fully amortized.

 

The technology know-how consisted of the following:

 

   June 30,   Foreign Currency   June 30, 
   2020   Adjustment   2021 
Technology know-how  $2,133,122    200,498   $2,333,621 
Less: accumulated amortization   (2,133,122)   (200,498)   (2,333,621)
Total technology know-how, net  $
-
    
-
   $
-
 

 

CUSTOMER RELATIONSHIP

 

On July 2, 2010, the Company acquired Gufeng and its wholly-owned subsidiary Tianjuyuan. The fair value on the acquired customer relationships was estimated to be RMB65,000,000 (or $10,062,000) and is amortized over the remaining useful life of ten years. On June 30, 2016, and January 1, 2017 the Company acquired the VIE Companies. The fair value of the acquired customer relationships was estimated to be RMB12,701,403 (or $1,966,177) and is amortized over the remaining useful life of seven to ten years.

 

   June 30,   Foreign Currency    Amortization/   June 30, 
   2020   Adjustment   Subtraction   2021 
Customer relationships  $10,994,749    1,033,429    
-
   $12,028,177 
Less: accumulated amortization   (10,118,844)   
 
    (1,252,708)   (11,371,552)
Total customer relationships, net  $875,904    1,033,429    (1,252,708)  $656,625 

 

NON-COMPETE AGREEMENT

 

On July 2, 2010, the Company acquired Gufeng and its wholly-owned subsidiary Tianjuyuan. The fair value on the acquired non-compete agreement was estimated to be RMB1,320,000 (or $204,336) and is amortized over the remaining useful life of five years using the straight-line method. On June 30, 2016, and January 1, 2017 the Company acquired the VIE Companies. The fair value of the acquired non-compete agreements was estimated to be RMB4,877,316 (or $755,009) and is amortized over the remaining useful life of five years using the straight-line method.

 

   June 30,   Foreign Currency    Amortization/   June 30, 
   2020   Adjustment   Subtraction   2021 
Non-compete agreement  $876,920    82,425        $959,345 
Less: accumulated amortization   (723,730)   
 
    (219,026)   (942,756)
Total non-compete agreement, net  $153,190    82,425    (219,026)  $16,589 

 

TRADEMARKS

 

On July 2, 2010, the Company acquired Gufeng and its wholly-owned subsidiary Tianjuyuan. The preliminary fair value on the acquired trademarks and brand names was estimated to be RMB41,371,630 (or $6,404,328) and is subject to an annual impairment test.

 

AMORTIZATION EXPENSE

 

Estimated amortization expenses of intangible assets for the next five twelve months periods ended June 30, are as follows:

 

Years Ending June 30,  Expense
($)
 
2022   526,688 
2023   510,099 
2024   345,780 
2025   279,227 
2026   279,227