XML 25 R12.htm IDEA: XBRL DOCUMENT v3.20.4
Intangible Assets
3 Months Ended
Sep. 30, 2020
Goodwill and Intangible Assets Disclosure [Abstract]  
INTANGIBLE ASSETS

NOTE 6 – INTANGIBLE ASSETS


Intangible assets consisted of the following:


   September 30,   June 30, 
   2020   2020 
Land use rights, net  $9,148,309   $8,850,905 
Technology patent, net   2,042    2,069 
Customer relationships, net   865,518    908,933 
Non-compete agreement   189,592    230,669 
Trademarks   5,991,040    5,759,049 
Total  $16,196,501   $15,751,625 

LAND USE RIGHT


On September 25, 2009, Yuxing was granted a land use right for approximately 88 acres (353,000 square meters or 3.8 million square feet) by the People’s Government and Land & Resources Bureau of Hu County, Xi’an, Shaanxi Province. The fair value of the related intangible asset was determined to be the respective cost of RMB73,184,895 (or $10,772,817). The intangible asset is being amortized over the grant period of 50 years using the straight-line method.


On August 13, 2003, Tianjuyuan was granted a certificate of Land Use Right for a parcel of land of approximately 11 acres (42,726 square meters or 459,898 square feet) at Ping Gu District, Beijing. The purchase cost was recorded at RMB1,045,950 (or $153,964). The intangible asset is being amortized over the grant period of 50 years.


On August 16, 2001, Jinong received a land use right as a contribution from a shareholder, which was granted by the People’s Government and Land & Resources Bureau of Yangling District, Shaanxi Province. The fair value of the related intangible asset at the time of the contribution was determined to be RMB7,285,099 (or $1,072,367). The intangible asset is being amortized over the grant period of 50 years.


The Land Use Rights consisted of the following:


   September 30,   June 30, 
   2020   2020 
Land use rights  $11,999,147    11,534,506 
Less: accumulated amortization   (2,850,838)   (2,683,601)
Total land use rights, net  $9,148,309    8,850,905 

TECHNOLOGY PATENT


On August 16, 2001, Jinong was issued a technology patent related to a proprietary formula used in the production of humic acid. The fair value of the related intangible asset was determined to be the respective cost of RMB 5,875,068 (or $864,810) and is being amortized over the patent period of 10 years using the straight-line method. This technology patent has been fully amortized.


On July 2, 2010, the Company acquired Gufeng and its wholly-owned subsidiary Tianjuyuan. The fair value of the acquired technology patent was estimated to be RMB9,200,000 (or $1,354,240) and is amortized over the remaining useful life of six years using the straight-line method. As of June 30, 2020, this technology patent is fully amortized.


The technology know-how consisted of the following:


   September 30,   June 30, 
   2020   2020 
Technology know-how  $2,223,414   $2,137,317 
Less: accumulated amortization   (2,221,373)   (2,135,248)
Total technology know-how, net  $2,042   $2,069 

CUSTOMER RELATIONSHIPS


On July 2, 2010, the Company acquired Gufeng and its wholly-owned subsidiary Tianjuyuan. The fair value of the acquired customer relationships was estimated to be RMB65,000,000 (or $9,568,000) and is amortized over the remaining useful life of ten years. On June 30, 2016 and January 1, 2017, the Company acquired the sales VIE Companies. The fair value of the acquired customer relationships was estimated to be RMB16,472,179 (or $2,424,705) and is amortized over the remaining useful life of seven to ten years.


   September 30,   June 30, 
   2020   2020 
Customer relationships  $11,736,197   $11,281,739 
Less: accumulated amortization   (10,870,679)   (10,372,806)
Total customer relationships, net  $865,518   $908,933 

NON-COMPETE AGREEMENT


On July 2, 2010, the Company acquired Gufeng and its wholly-owned subsidiary Tianjuyuan. The fair value of the acquired non-compete agreement was estimated to be RMB1,320,000 (or $194,304) and is amortized over the remaining useful life of five years using the straight-line method. On June 30, 2016 and January 1, 2017, the Company acquired the sales VIE Companies. The fair value of the acquired non-compete agreements was estimated to be RMB6,150,683 (or $905,381) and is amortized over the remaining useful life of five years using the straight-line method.


   September 30,   June 30, 
   2020   2020 
Non-compete agreement  $1,201,657   $1,155,127 
Less: accumulated amortization   (1,012,065)   (924,458)
Total non-compete agreement, net  $189,592   $230,669 

TRADEMARKS


On July 2, 2010, the Company acquired Gufeng and its wholly-owned subsidiary Tianjuyuan. The preliminary fair value of the acquired trademarks was estimated to be RMB40,700,000 (or $5,991,040) and is subject to an annual impairment test.


AMORTIZATION EXPENSE


Estimated amortization expenses of intangible assets for the next five twelve months periods ended September 30, are as follows:


Twelve Months Ended on September 30,   Expense
($)
 
2021     784,659  
2022     591,115  
2023     535,304  
2024     389,121  
2025     342,150