XML 32 R19.htm IDEA: XBRL DOCUMENT v3.19.1
Segment Reporting
9 Months Ended
Mar. 31, 2019
Segment Reporting [Abstract]  
SEGMENT REPORTING

NOTE 14 – SEGMENT REPORTING

 

As of March 31, 2019, the Company was organized into four main business segments based on location and product: Jinong (fertilizer production), Gufeng (fertilizer production), Yuxing (agricultural products production) and the sales VIEs. Each of the four operating segments referenced above has separate and distinct general ledgers. The chief operating decision maker ("CODM") receives financial information, including revenue, gross margin, operating income and net income produced from the various general ledger systems to make decisions about allocating resources and assessing performance; however, the principal measure of segment profitability or loss used by the CODM is net income by segment.

 

   Three Months Ended
March 31,
   Nine Months Ended
March 31,
 
   2019   2018   2019   2018 
Revenues from unaffiliated customers:                
Jinong  $22,077,336   $27,490,333   $61,561,229   $80,475,373 
Gufeng   67,167,427    38,932,597    106,996,368    81,602,384 
Yuxing   2,817,942    3,041,891    7,828,981    6,788,282 
VIES   16,057,865    13,086,062    41,943,261    39,412,820 
Consolidated  $108,120,570   $82,550,883   $218,329,839   $208,278,859 
                     
Operating income:                    
Jinong  $(2,210,904)  $5,704,281   $6,888,634   $18,047,510 
Gufeng   7,111,832    3,210,959    11,214,341    7,866,697 
Yuxing   125,839)   (951,474)   (3,477,668)   (553,726)
VIES   2,821,741    2,067,194    9,201,792    2,106,396 
Reconciling item (1)   0    0    0    0 
Reconciling item (2)   (399,196)   (404,960)   (1,363,180)   (1,035,731)
Consolidated  $7,449,312   $9,625,999   $22,463,919   $26,431,146 
                     
Net income:                    
Jinong  $(1,980,471)  $4,778,486   $5,709,185   $15,238,735 
Gufeng   5,260,432    2,310,042    8,111,897    5,526,873 
Yuxing   125,259    (951,805)   (3,478,089)   (553,314)
VIES   2,111,941    1,892,425    7,668,280    1,653,220 
Reconciling item (1)   4    0    14    4 
Reconciling item (2)   (399,196)   (404,960)   (1,363,180)   (1,035,731)
Reconciling item (3)   (68)   2,844    (12,667)   (322,214)
Consolidated  $5,117,901   $7,627,033   $16,635,441   $20,507,573 
                     
Depreciation and Amortization:                    
Jinong  $199,460   $226,678   $592,424   $1,502,805 
Gufeng   542,033    574,120    1,607,957    1,674,176 
Yuxing   307,835    327,729    912,554    955,530 
VIES   188,309    195,922    558,892    568,835 
Consolidated  $1,237,638   $1,324,449   $3,671,827   $4,701,346 
                     
Interest expense:                    
Jinong   70,000    74,270    207,758    216,553 
Gufeng   75,621    105,299    250,127    311,667 
Yuxing   0    0    0    0 
Sales VIEs   0    (1,091)   0    (75,580)
Consolidated  $145,621   $178,478   $457,885   $452,640 
                     
Capital Expenditure:                    
Jinong  $781   $537   $4,273   $4,686 
Gufeng   394    (11,286)   45,998    2,878 
Yuxing   726    350    8,825    5,122 
VIES   0    20,520    0    20,520 
Consolidated  $1,901   $10,120   $59,096   $33,207 

  

   As of 
   March 31,   June 30, 
   2019   2018 
Identifiable assets:        
Jinong  $148,860,709   $226,335,489 
Gufeng   255,784,087    168,572,947 
           
Sales VIES   76,434,439    87,567,782 
Reconciling item (1)   599,845    512,622 
Reconciling item (2)   (2,879))   (2,879)
Consolidated  $481,676,200   $482,985,960 

 

(1) Reconciling amounts refer to the unallocated assets or expenses of Green New Jersey.

 

(2) Reconciling amounts refer to the unallocated assets or expenses of the Parent Company.

 

(3) Reconciling amounts refer to the adjustment for net gain on derivative liability on convertible bonds.