XML 23 R10.htm IDEA: XBRL DOCUMENT v3.19.1
Intangible Assets
9 Months Ended
Mar. 31, 2019
Goodwill and Intangible Assets Disclosure [Abstract]  
INTANGIBLE ASSETS

NOTE 5 – INTANGIBLE ASSETS

 

Intangible assets consisted of the following:

 

   March 31,   June 30, 
   2019   2018 
Land use rights, net  $9,619,316   $9,930,420 
Technology patent, net   3,187    3,570 
Customer relationships, net   2,551,841    3,578,724 
Non-compete agreement   497,814    659,500 
Trademarks   6,064,300    6,145,700 
Total  $18,736,458   $20,317,914 

 

LAND USE RIGHT

 

On September 25, 2009, Yuxing was granted a land use right for approximately 88 acres (353,000 square meters or 3.8 million square feet) by the People's Government and Land & Resources Bureau of Hu County, Xi'an, Shaanxi Province. The fair value of the related intangible asset was determined to be the respective cost of RMB73,184,895 (or $10,904,549). The intangible asset is being amortized over the grant period of 50 years using the straight line method.

 

On August 13, 2003, Tianjuyuan was granted a certificate of Land Use Right for a parcel of land of approximately 11 acres (42,726 square meters or 459,898 square feet) at Ping Gu District, Beijing. The purchase cost was recorded at RMB 1,045,950 (or $155,847). The intangible asset is being amortized over the grant period of 50 years.

 

On August 16, 2001, Jinong received a land use right as a contribution from a shareholder, which was granted by the People's Government and Land & Resources Bureau of Yangling District, Shaanxi Province. The fair value of the related intangible asset at the time of the contribution was determined to be RMB7, 285,099 (or $1,085,480). The intangible asset is being amortized over the grant period of 50 years.

 

The Land Use Rights consisted of the following:

 

   March 31,   June 30, 
   2019   2018 
Land use rights  $12,145,874   $12,308,907 
Less: accumulated amortization   (2,526,557))   (2,378,488)
Total land use rights, net  $9,619,317   $9,930,419 

 

TECHNOLOGY PATENT

 

On August 16, 2001, Jinong was issued a technology patent related to a proprietary formula used in the production of humic acid. The fair value of the related intangible asset was determined to be the respective cost of RMB5, 875,068 (or $875,385) and is being amortized over the patent period of 10 years using the straight line method. This technology patent has been fully amortized.

 

On July 2, 2010, the Company acquired Gufeng and its wholly-owned subsidiary Tianjuyuan. The fair value on the acquired technology patent was estimated to be RMB9, 200,000 (or $1,370,800) and is amortized over the remaining useful life of six years using the straight line method.

 

The technology know-how consisted of the following:

 

   March 31,   June 30, 
   2019   2018 
Technology know-how  $2,251,081   $2,276,335 
Less: accumulated amortization   (2,251,081)   (2,276,335)
Total technology know-how, net  $-   $- 

 

CUSTOMER RELATIONSHIPS

 

On July 2, 2010, the Company acquired Gufeng and its wholly-owned subsidiary Tianjuyuan. The fair value of the acquired customer relationships was estimated to be RMB65, 000,000 (or $9,685,000) and is amortized over the remaining useful life of ten years. On June 30, 2016, and January 1, 2017 the Company acquired the VIE Companies. The fair value of the acquired customer relationships was estimated to be RMB14,729,602 (or $2,194,711) and is amortized over the remaining useful life of seven to ten years.

 

   March 31,   June 30, 
   2019   2018 
Customer relationships  $11,879,712   $12,039,169 
Less: accumulated amortization   (9,327,871)   (8,460,445)
Total customer relationships, net  $2,551,841   $3,578,724 

  

NON-COMPETE AGREEMENT

 

On July 2, 2010, the Company acquired Gufeng and its wholly-owned subsidiary Tianjuyuan. The fair value of the acquired non-compete agreement was estimated to be RMB1,320,000 (or $196,680) and is amortized over the remaining useful life of five years using the straight line method.  On June 30, 2016, and January 1, 2017 the Company acquired the VIE Companies. The fair value of the acquired non-compete agreements was estimated to be RMB6,843,439 (or $1,019,672) and is amortized over the remaining useful life of five years using the straight line method.

 

    March 31,     June 30,  
    2019     2018  
Non-compete agreement   $ 1,216,352     $ 1,232,680  
Less: accumulated amortization     (718,538) )     (573,180 )
Total non-compete agreement, net   $ 497,814     $ 659,500  

 

TRADEMARKS

 

On July 2, 2010, the Company acquired Gufeng and its wholly-owned subsidiary Tianjuyuan. The preliminary fair value of the acquired trademarks was estimated to be RMB40, 700,000 (or $6,064,300) and is subject to an annual impairment test.

 

AMORTIZATION EXPENSE

 

Estimated amortization expenses of intangible assets for the next five twelve months periods ending March 31, are as follows:

 

Twelve Months Ending March 31,  Expense
($)
 
2020   1,865,109 
2021   1,096,543 
2022   681,884 
2023   577,619 
2024   464,116