XML 32 R19.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Reporting
9 Months Ended
Mar. 31, 2018
Segment Reporting [Abstract]  
SEGMENT REPORTING

NOTE 14 – SEGMENT REPORTING

 

As of March 31, 2018, the Company was organized into four main business segments based on location and product: Jinong (fertilizer production), Gufeng (fertilizer production), Yuxing (agricultural products production) and the sales VIEs. Each of the four operating segments referenced above has separate and distinct general ledgers. The chief operating decision maker (“CODM”) receives financial information, including revenue, gross margin, operating income and net income produced from the various general ledger systems to make decisions about allocating resources and assessing performance; however, the principal measure of segment profitability or loss used by the CODM is net income by segment.

 

  Three Months Ended
March 31,
  Nine Months Ended 
March 31,
 
 2018  2017  2018  2017 
Revenues from unaffiliated customers:                
Jinong $27,490,333  $26,316,821  $80,475,373  $84,570,215 
Gufeng  38,932,597   30,858,499   81,602,384   67,734,572 
Yuxing  3,041,891   2,781,003   6,788,282   6,590,728 
VIES  13,086,062   21,349,305   40,416,989   43,039,748 
Consolidated $82,550,883  $81,305,628  $209,283,028  $201,935,263 
                 
Operating income:                
Jinong $5,704,281  $5,960,846  $18,047,510  $18,080,850 
Gufeng  3,210,959   2,457,008   7,866,697   5,448,907 
Yuxing  (951,474)  244,978   (553,726)  732,788 
VIES  2,067,194   1,242,773   2,146,824   3,683,537 
Reconciling item (1)  0   0   0   0 
Reconciling item (2)  (404,960)  (209,917)  (1,035,731)  (209,917)
Reconciling item (3)--stock compensation      (1,801)  0   (1,858,071)
Consolidated $9,625,999  $9,693,887  $26,471,574  $25,878,094 
                 
Net income:                
Jinong $4,778,486  $4,852,889  $15,238,735  $15,048,662 
Gufeng  2,310,042   2,160,630   5,526,873   4,145,555 
Yuxing  (951,805)  245,239   (553,314)  732,828 
VIES  1,892,425   1,144,635   1,693,616   3,190,209 
Reconciling item (1)  0   -   4   - 
Reconciling item (2)  (404,960)  (211,718)  (1,035,731)  (2,067,988)
Reconciling item (3)  2,844       (322,214)    
Consolidated $7,627,033  $8,191,675  $20,547,969  $21,049,266 
                 
Depreciation and Amortization:                
Jinong $226,678  $1,764,443  $1,502,805  $11,752,674 
Gufeng  574,120   578,525   1,674,176   1,836,875 
Yuxing  327,729   302,729   955,530   922,855 
VIES  195,922   159,942   626,327   409,144 
Consolidated $1,324,449  $2,805,639  $4,758,838  $14,921,548 
                 
Interest expense:                
Jinong  74,270   188,003   216,553   301,355 
Gufeng  105,299   44,636   311,667   163,075 
Yuxing  0   0   0   0 
Sales VIEs  (97,559)  0   (172,048)  0 
Consolidated $82,010  $232,639  $356,172  $464,430 
                 
Capital Expenditure:                
Jinong $537  $1,186  $4,686  $2,979 
Gufeng  (11,286)  2,300   2,878   7,299 
Yuxing  350   -   5,122   6,226 
VIES  20,520   14,252   20,520   14,252 
Consolidated $10,120  $17,738  $33,207  $30,756 

  

  As of 
  March 31,  June 30, 
  2018  2017 
Identifiable assets:      
Jinong $239,634,153  $213,355,900 
Gufeng  170,849,066   156,648,924 
Yuxing  42,118,634   40,965,345 
Sales VIES  45,628,711   44,571,422 
Reconciling item (1)  482,949   142,918 
Reconciling item (2)  (2,879)  (2,879)
Consolidated $498,710,634  $455,681,630 

 

(1)Reconciling amounts refer to the unallocated assets or expenses of Green New Jersey.
(2)Reconciling amounts refer to the unallocated assets or expenses of the Parent Company.