XML 23 R10.htm IDEA: XBRL DOCUMENT v3.8.0.1
Intangible Assets
9 Months Ended
Mar. 31, 2018
Intangible Assets [Abstract]  
INTANGIBLE ASSETS

NOTE 5 – INTANGIBLE ASSETS

 

Intangible assets consisted of the following:

 

  March 31,  June 30, 
  2018  2017 
Land use rights, net $10,522,033  $10,121,591 
Customer relationships, net  4,125,906   5,578,641 
Non-compete agreement  746,890   1,092,584 
Trademarks  6,480,087   6,119,059 
Total $21,874,916  $22,911,876 

 

LAND USE RIGHT

 

On September 25, 2009, Yuxing was granted a land use right for approximately 88 acres (353,000 square meters or 3.8 million square feet) by the People’s Government and Land & Resources Bureau of Hu County, Xi’an, Shaanxi Province. The fair value of the related intangible asset was determined to be the respective cost of RMB73,184,895 (or $11,643,717). The intangible asset is being amortized over the grant period of 50 years using the straight line method.

 

On August 13, 2003, Tianjuyuan was granted a certificate of Land Use Right for a parcel of land of approximately 11 acres (42,726 square meters or 459,898 square feet) at Ping Gu District, Beijing. The purchase cost was recorded at RMB 1,045,950 (or $166,411). The intangible asset is being amortized over the grant period of 50 years.

 

On August 16, 2001, Jinong received a land use right as a contribution from a shareholder, which was granted by the People’s Government and Land & Resources Bureau of Yangling District, Shaanxi Province. The fair value of the related intangible asset at the time of the contribution was determined to be RMB7, 285,099 (or $1,159,059). The intangible asset is being amortized over the grant period of 50 years.

 

The Land Use Rights consisted of the following:

 

  March 31,  June 30, 
  2018  2017 
Land use rights $12,969,187  $12,246,630 
Less: accumulated amortization  (2,447,154)  (2,125,039)
Total land use rights, net $10,522,033  $10,121,591 

 

TECHNOLOGY PATENT

 

On August 16, 2001, Jinong was issued a technology patent related to a proprietary formula used in the production of humic acid. The fair value of the related intangible asset was determined to be the respective cost of RMB5, 875,068 (or $934,723) and is being amortized over the patent period of 10 years using the straight line method. This technology patent has been fully amortized.

 

On July 2, 2010, the Company acquired Gufeng and its wholly-owned subsidiary Tianjuyuan. The fair value on the acquired technology patent was estimated to be RMB9, 200,000 (or $1,463,720) and is amortized over the remaining useful life of six years using the straight line method.

 

The technology know-how consisted of the following:

 

  March 31,  June 30, 
  2018  2017 
Technology know-how $2,398,443  $2,264,818 
Less: accumulated amortization  (2,398,443)  (2,264,818)
Total technology know-how, net $-  $- 

 

CUSTOMER RELATIONSHIPS

 

On July 2, 2010, the Company acquired Gufeng and its wholly-owned subsidiary Tianjuyuan. The fair value of the acquired customer relationships was estimated to be RMB65,000,000 (or $10,341,500) and is amortized over the remaining useful life of ten years. On June 30, 2016, and January 1, 2017 the Company acquired the VIE Companies. The fair value of the acquired customer relationships was estimated to be RMB14,729,602 (or $2,343,480) and is amortized over the remaining useful life of seven to ten years.

 

  March 31,  June 30, 
  2018  2017 
Customer relationships $12,684,980  $12,757,628 
Less: accumulated amortization  (8,559,073)  (7,178,987)
Total customer relationships, net $4,125,907  $5,578,641 

  

NON-COMPETE AGREEMENT

 

On July 2, 2010, the Company acquired Gufeng and its wholly-owned subsidiary Tianjuyuan. The fair value of the acquired non-compete agreement was estimated to be RMB1,320,000 (or $210,012) and is amortized over the remaining useful life of five years using the straight line method.  On June 30, 2016, and January 1, 2017 the Company acquired the VIE Companies. The fair value of the acquired non-compete agreements was estimated to be RMB6,843,439 (or $1,088,792) and is amortized over the remaining useful life of five years using the straight line method.

 

  March 31,  June 30, 
  2018  2017 
Non-compete agreement $1,298,804  $1,515,218 
Less: accumulated amortization  (551,914)  (422,634)
Total non-compete agreement, net $746,890  $1,092,584 

 

TRADEMARKS

 

On July 2, 2010, the Company acquired Gufeng and its wholly-owned subsidiary Tianjuyuan. The preliminary fair value of the acquired trademarks was estimated to be RMB40,700,000 (or $6,475,370) and is subject to an annual impairment test. On June 30, 2016, and January 1, 2017 the Company acquired the VIE Companies. The fair value of the acquired trademarks was estimated to be RMB29,648 (or $4,717) and is subject to an annual impairment test.

 

AMORTIZATION EXPENSE

 

Estimated amortization expenses of intangible assets for the next five twelve months periods ending March 31, are as follows:

 

Twelve Months Ending March 31, Expense
($)
 
2018  2,006,039 
2019  1,985,475 
2020  1,164,812 
2021  722,045 
2022  610,712