XML 31 R19.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Reporting
6 Months Ended
Dec. 31, 2017
Segment Reporting [Abstract]  
SEGMENT REPORTING

NOTE 14 - SEGMENT REPORTING

 

As of December 31, 2017, the Company was organized into four main business segments based on location and product: Jinong (fertilizer production), Gufeng (fertilizer production), Yuxing (agricultural products production) and the sales VIEs. Each of the four operating segments referenced above has separate and distinct general ledgers. The chief operating decision maker (“CODM”) receives financial information, including revenue, gross margin, operating income and net income produced from the various general ledger systems to make decisions about allocating resources and assessing performance; however, the principal measure of segment profitability or loss used by the CODM is net income by segment.

 

  Three Months Ended
December 31,
  Six Months Ended
December 31,
 
Revenues from unaffiliated customers: 2017  2016  2017  2016 
   Jinong $26,211,280  $26,825,674  $52,985,040  $58,253,394 
   Gufeng  24,447,721   21,066,559   42,669,787   36,876,073 
   Yuxing  1,953,748   2,454,314   3,746,391   3,809,725 
   Sales VIEs  11,350,893   8,398,466   27,330,927   21,690,443 
Consolidated $63,963,642  $58,745,013  $126,732,145  $120,629,635 
                 
Operating income :                
Jinong $5,577,154  $5,740,784  $12,343,229  $12,120,004 
Gufeng  2,549,525   1,906,816   4,655,738   2,991,899 
Yuxing  222,275   330,780   397,748   487,810 
Sales VIEs  2,012,999   637,284   79,630   2,440,764 
Reconciling item (1)  (2)  0   0   0 
Reconciling item (2)  (432,753)  (1,510,148)  (630,772)  (1,856,270)
Consolidated $9,929,199  $7,105,516  $16,845,574  $16,184,207 
                 
Net income:                
Jinong $4,719,159  $4,849,485  $10,460,249  $10,195,773 
Gufeng  1,727,764   1,268,439   3,216,831   1,984,925 
Yuxing  222,869   330,509   398,491   487,589 
Sales VIEs  1,914,125   567,726   (198,809)  2,045,574 
Reconciling item (1)  2   0   3   0 
Reconciling item (2)  (432,753)  (1,510,148)  (630,772)  (1,856,270)
Reconciling item (3)  (325,058)  0   (325,058)    
Consolidated $7,826,108  $5,506,011  $12,920,936  $12,857,591 
                 
Depreciation and Amortization:                
Jinong $422,383  $3,675,142  $1,276,126  $9,988,231 
Gufeng  552,299   631,041   1,100,057   1,258,350 
Yuxing  315,282   306,210   627,801   620,126 
Sales VIEs  210,482   123,070   430,405   249,202 
Consolidated $1,500,446  $4,735,463  $3,434,389  $12,115,909 
                 
Interest expense:                
Jinong  71,447   55,979   142,283   113,352 
Gufeng  101,645   58,306   206,368   118,439 
Yuxing  0   0   0   0 
Sales VIEs  (78,505)  0   (74,489)  0 
Consolidated $94,587  $114,285  $274,162  $231,791 
                 
Capital Expenditure:                
Jinong $808  $571  $4,149  $1,793 
Gufeng  297   556   14,165   4,999 
Yuxing  4,773   0   4,773   548 
Sales VIEs  0   0   0   0 
Consolidated $5,878  $1,127  $23,086  $7,340 

 

  As of    
  December 31,  June 30, 
  2017  2017 
Identifiable assets:      
Jinong $230,059,040  $213,355,900 
Gufeng  162,568,545   156,648,924 
Yuxing  41,487,750   40,965,345 
Sales VIEs  43,643,613   44,571,422 
Reconciling item (1)  467,218   142,918 
Reconciling item (2)  (2,879)  (2,879)
Consolidated $478,223,287  $455,681,630 

 

(1)Reconciling amounts refer to the unallocated assets or expenses of Green New Jersey.

(2)Reconciling amounts refer to the unallocated assets or expenses of the Parent Company.
(3)Reconciling amounts refer to the expenses of discontinuation of VIE agreement with Zhenbai.