XML 54 R40.htm IDEA: XBRL DOCUMENT v3.8.0.1
Business Combinations (Tables)
12 Months Ended
Jun. 30, 2017
Business Combinations [Abstract]  
Summary of purchase price allocations at fair value
Cash $708,737 
Accounts receivable  6,422,850 
Advances to suppliers  1,803,180 
Prepaid expenses and other current assets  807,645 
Inventories  7,787,043 
Machinery and equipment  140,868 
Intangible assets  270,900 
Other assets  3,404,741 
Goodwill  3,158,179 
Accounts payable  (3,962,670)
Customer deposits  (3,486,150)
Accrued expenses and other payables  (4,653,324)
Taxes payable  (16,912)
Purchase price $12,385,087 

 

Working Capital $941,192 
Machinery and equipment  222,875 
Intangible assets  1440 
Goodwill  684,400 
Customer  Relationship  522,028
Non-compete Agreement  392,852
Purchase price $2,764,787 
Summary of purchase consideration paid for VIE
Cash $5,568,500 
Convertible notes  6,671,769 
Derivative liability  144,818 
  $12,385,087 

   

Cash $1,201,888 
Convertible notes  1,559,350 
Derivative liability  3,549 
  $2,764,787