XML 29 R18.htm IDEA: XBRL DOCUMENT v3.7.0.1
Segment Reporting
9 Months Ended
Mar. 31, 2017
Segment Reporting [Abstract]  
SEGMENT REPORTING

NOTE 13 – SEGMENT REPORTING

 

As of March 31, 2017, the Company was organized into three main business segments based on location and product: Jinong (fertilizer production), Gufeng (fertilizer production), and Yuxing (agricultural products production). As of June 30, 2016, with the acquisition of the VIE Companies, the Company added a new distribution segment. Each of the four operating segments referenced above has separate and distinct general ledgers. The chief operating decision maker (“CODM”) receives financial information, including revenue, gross margin, operating income and net income produced from the various general ledger systems to make decisions about allocating resources and assessing performance; however, the principal measure of segment profitability or loss used by the CODM is net income by segment.

 

  Three Months Ended
March 31,
  Nine Months Ended 
March 31,
 
Revenues from unaffiliated customers: 2017  2016  2017  2016 
Jinong $26,316,821  $31,602,239  $84,570,215  $97,612,604 
Gufeng  30,858,499   43,762,058   67,734,572   85,576,564 
Yuxing  2,781,003   3,274,177   6,590,728   6,599,577 
VIES  21,349,305   -     43,039,748   -   
Consolidated $81,305,628  $78,638,474  $201,935,263  $189,788,745 
                 
Operating income :                
Jinong $5,960,846  $5,854,750  $18,080,850  $17,509,024 
Gufeng  2,457,008   4,805,591   5,448,907   10,468,423 
Yuxing  244,978   543,855   732,788   1,461,365 
VIES  1,242,773   -     3,683,537   -   
Reconciling item (1)  -     -     -     -   
Reconciling item (2)  (209,917)  (41,454)  (209,917)  (261,208)
Reconciling item (2)--stock compensation  (1,801)  (855,628)  (1,858,071)  (3,712,709)
Consolidated $9,693,887  $10,307,114  $25,878,094  $25,464,895 
                 
Net income:                
Jinong $4,852,889  $5,023,016  $15,048,662  $15,023,381 
Gufeng  2,160,630   3,577,278   4,145,555   7,247,542 
Yuxing  245,239   548,559   732,828   1,467,943 
VIES  1,144,635   -     3,190,209   -   
Reconciling item (1)  -     -     -     29 
Reconciling item (2)  (211,718)  (897,082)  (2,067,988)  (3,973,917)
Consolidated $8,191,675  $8,251,771  $21,049,266  $19,764,978 
                 
Depreciation and Amortization:                
Jinong $1,764,443  $8,723,607  $11,752,674  $28,015,696 
Gufeng  578,525   747,160   1,836,875   2,221,221 
Yuxing  302,729   328,956   922,855   1,008,697 
VIES  159,942   -     409,144   -   
Consolidated $2,805,639  $9,799,723  $14,921,548  $31,245,614 
                 
Interest expense:                
Jinong  188,003   -     301,355   -   
Gufeng  44,636   211,734   163,075   943,413 
Consolidated $232,639  $211,734  $464,430  $943,413 
                 
Capital Expenditure:                
Jinong $1,186  $616  $2,979  $7,259 
Gufeng  2,300   1,962   7,299   1,962 
Yuxing  -     938   6,226   7,387 
VIES  14,252   -     14,252   -   
Consolidated $17,738  $3,516  $30,756  $16,608 

 

  As of 
  March 31,  June 30, 
  2017  2016 
Identifiable assets:        
Jinong $202,114,827  $198,599,977 
Gufeng  148,636,436   149,891,328 
Yuxing  42,462,630   45,448,157 
VIES  33,542,223   24,675,499 
Reconciling item (1)  223,973   170,444 
Reconciling item (2)  (2,878)  (2,878)
Consolidated $426,977,211  $418,782,527 

 

(1) Reconciling amounts refer to the unallocated assets or expenses of Green New Jersey.

(2) Reconciling amounts refer to the unallocated assets or expenses of the Parent Company.