XML 21 R10.htm IDEA: XBRL DOCUMENT v3.5.0.2
Intangible Assets
3 Months Ended
Sep. 30, 2016
Intangible Assets [Abstract]  
INTANGIBLE ASSETS

NOTE 5 - INTANGIBLE ASSETS

 

Intangible assets consisted of the following:

 

  September 30,  June 30, 
  2016  2016 
Land use rights, net $10,280,980  $10,381,215 
Technology patent, net  4,332   0 
Customer relationships, net  6,060,389   6,403,343 
Non-compete agreement  876,005   925,678 
Trademarks  6,101,744   6,129,812 
Total $23,323,450  $23,840,048 

 

LAND USE RIGHT

 

On September 25, 2009, Yuxing was granted a land use right for approximately 88 acres (353,000 square meters or 3.8 million square feet) by the People’s Government and Land & Resources Bureau of Hu County, Xi’an, Shaanxi Province. The fair value of the related intangible asset was determined to be the respective cost of RMB73,184,895 (or $10,970,416). The intangible asset is being amortized over the grant period of 50 years using the straight line method.

 

On August 13, 2003, Tianjuyuan was granted a certificate of Land Use Right for a parcel of land of approximately 11 acres (42,726 square meters or 459,898 square feet) at Ping Gu District, Beijing. The purchase cost was recorded at RMB1,045,950 (or $156,788). The intangible asset is being amortized over the grant period of 50 years.

 

On August 16, 2001, Jinong received a land use right as a contribution from a shareholder, which was granted by the People’s Government and Land & Resources Bureau of Yangling District, Shaanxi Province. The fair value of the related intangible asset at the time of the contribution was determined to be RMB7,285,099 (or $1,092,036). The intangible asset is being amortized over the grant period of 50 years.

 

The Land Use Rights consisted of the following:

 

  September 30,  June 30, 
  2016  2016 
Land use rights $12,220,870  $12,268,150 
Less: accumulated amortization  (1,939,890)  (1,886,935)
Total land use rights, net $10,280,980  $10,381,215 

 

TECHNOLOGY PATENT

 

On August 16, 2001, Jinong was issued a technology patent related to a proprietary formula used in the production of humid acid. The fair value of the related intangible asset was determined to be the respective cost of RMB 5,875,068 (or $880,673) and is being amortized over the patent period of 10 years using the straight line method. This technology patent has been fully amortized.

 

On July 2, 2010, the Company acquired Gufeng and its wholly-owned subsidiary Tianjuyuan. The fair value on the acquired technology patent was estimated to be RMB9,200,000 (or $1,379,080) and is amortized over the remaining useful life of six years using the straight line method.

 

The technology know-how consisted of the following:

 

  September 30,  June 30, 
  2016  2016 
Technology know-how $2,264,499  $2,273,260 
Less: accumulated amortization  (2,260,167)  (2,268,798)
Total technology know-how, net $4,332  $4,462 

 

CUSTOMER RELATIONSHIP

 

On July 2, 2010, the Company acquired Gufeng and its wholly-owned subsidiary Tianjuyuan. The fair value on the acquired customer relationships was estimated to be RMB65,000,000 (or $9,743,500) and is amortized over the remaining useful life of ten years. On June 30, 2016, the Company acquired the VIE Companies. The fair value on the acquired customer relationships was estimated to be RMB16,472,179 (or $2,469,180) and is amortized over the remaining useful life of seven to ten years.

 

  September 30,  June 30, 
  2016  2016 
Customer relationships $12,209,864  $12,257,100 
Less: accumulated amortization  (6,149,475)  (5,853,757)
Total customer relationships, net $6,060,389  $6,403,343 

 

NON-COMPETE AGREEMENT

 

On July 2, 2010, the Company acquired Gufeng and its wholly-owned subsidiary Tianjuyuan. The fair value on the acquired non-compete agreement was estimated to be RMB1,320,000 (or $197,868) and is amortized over the remaining useful life of five years using the straight line method.  On June 30, 2016, the Company acquired the VIE Companies. The fair value on the acquired non-compete agreements were estimated to be RMB6,150,683 (or $921,987) and is amortized over the remaining useful life of five years using the straight line method.

 

  September 30,  June 30, 
  2016  2016 
Non-compete agreement $1,120,005  $1,124,338 
Less: accumulated amortization  (244,000)  (198,660)
Total non-compete agreement, net $876,005  $925,678 

 

TRADEMARKS

 

On July 2, 2010, the Company acquired Gufeng and its wholly-owned subsidiary Tianjuyuan. The preliminary fair value on the acquired trademarks was estimated to be RMB40,700,000 (or $6,100,930) and is subject to an annual impairment test.

 

AMORTIZATION EXPENSE

 

Estimated amortization expenses of intangible assets for the next five twelve months periods ended September 30, 2016, are as follows:

 

Years Ending September 30, Expense ($) 
2017  1,701,947 
2018  1,701,947 
2019  1,701,947 
2020  1,701,947 
2021  1,412,222