XML 33 R11.htm IDEA: XBRL DOCUMENT v3.5.0.2
Intangible Assets
12 Months Ended
Jun. 30, 2016
Intangible Assets [Abstract]  
INTANGIBLE ASSETS

NOTE 5 - INTANGIBLE ASSETS

 

Intangible assets consisted of the following:

 

    June 30,     June 30,  
    2016     2015  
Land use rights, net   $ 10,381,215     $ 11,554,776  
Technology patent, net     -       251,008  
Customer relationships, net    

6,403,343

      5,337,372  
Non-compete agreement     925,678       -  
Trademarks     6,129,812       6,662,590  
Total   $ 23,840,048     $ 23,805,746  

 

LAND USE RIGHT

 

On September 25, 2009, Yuxing was granted a land use right for approximately 88 acres (353,000 square meters or 3.8 million square feet) by the People’s Government and Land & Resources Bureau of Hu County, Xi’an, Shaanxi Province. The fair value of the related intangible asset was determined to be the respective cost of RMB73,184,895 (or $11,014,327). The intangible asset is being amortized over the grant period of 50 years using the straight line method.

  

On August 13, 2003, Tianjuyuan was granted a certificate of Land Use Right for a parcel of land of approximately 11 acres (42,726 square meters or 459,898 square feet) at Ping Gu District, Beijing. The purchase cost was recorded at RMB1,045,950 (or $157,415). The intangible asset is being amortized over the grant period of 50 years.

 

On August 16, 2001, Jinong received a land use right as a contribution from a shareholder, which was granted by the People’s Government and Land & Resources Bureau of Yangling District, Shaanxi Province. The fair value of the related intangible asset at the time of the contribution was determined to be RMB7,285,099 (or $1,096,408). The intangible asset is being amortized over the grant period of 50 years.

 

The Land Use Rights consisted of the following:

 

    June 30,     June 30,  
    2016     2015  
Land use rights   $ 12,268,150     $ 13,344,160  
Less: accumulated amortization     (1,886,935 )     (1,789,384 )
Total land use rights, net   $ 10,381,215     $ 11,554,776  

  

TECHNOLOGY PATENT

 

On August 16, 2001, Jinong was issued a technology patent related to a proprietary formula used in the production of humid acid. The fair value of the related intangible asset was determined to be the respective cost of RMB 5,875,068 (or $884,198) and is being amortized over the patent period of 10 years using the straight line method. This technology patent has been fully amortized.

 

On July 2, 2010, the Company acquired Gufeng and its wholly-owned subsidiary Tianjuyuan. The fair value on the acquired technology patent was estimated to be RMB9,200,000 (or $1,384,600) and is amortized over the remaining useful life of six years using the straight line method. As of June 30, 2016, this technology patent is fully amortized.

 

The technology know-how consisted of the following:

 

    June 30,     June 30,  
    2016     2015  
Technology know-how   $ 2,268,798     $ 2,467,789  
Less: accumulated amortization     (2,268,798 )     (2,216,781 )
Total technology know-how, net   $ -     $ 251,008  

  

CUSTOMER RELATIONSHIP

 

On July 2, 2010, the Company acquired Gufeng and its wholly-owned subsidiary Tianjuyuan. The fair value on the acquired customer relationships was estimated to be RMB65,000,000 (or $9,782,500) and is amortized over the remaining useful life of ten years. On June 30, 2016, the Company acquired the VIE Companies. The fair value on the acquired customer relationships was estimated to be RMB16,442,531 (or $2,474,601) and is amortized over the remaining useful life of seven to ten years.

 

    June 30,     June 30,  
    2016     2015  
Customer relationships   $ 12,257,101     $ 10,640,500  
Less: accumulated amortization     (5,853,758 )     (5,303,128 )
Total customer relationships, net   $ 6,403,343     $ 5,337,372  

  

NON-COMPETE AGREEMENT

 

On July 2, 2010, the Company acquired Gufeng and its wholly-owned subsidiary Tianjuyuan. The fair value on the acquired non-compete agreement was estimated to be RMB1,320,000 (or $198,660) and is amortized over the remaining useful life of five years using the straight line method. On June 30, 2016, the Company acquired the VIE Companies. The fair value on the acquired non-compete agreements were estimated to be RMB6,150,683 (or $925,678) and is amortized over the remaining useful life of five years using the straight line method.

 

    June 30,     June 30,  
    2016     2015  
Non-compete agreement   $ 1,124,338     $ 216,084  
 Less: accumulated amortization     (198,660 )     (216,084 )
Total non-compete agreement, net   $ 925,678     $ -  

 

TRADEMARKS

 

On July 2, 2010, the Company acquired Gufeng and its wholly-owned subsidiary Tianjuyuan. The preliminary fair value on the acquired trademarks was estimated to be RMB40,700,000 (or $6,125,350) and is subject to an annual impairment test. On June 30, 2016, Jinong acquired Xindeguo and Xinyulei. The preliminary fair value on the acquired trademarks was estimated to be RMB29,648 (or $4,462).

 

AMORTIZATION EXPENSE

 

Estimated amortization expenses of intangible assets for the next five twelve months periods ended June 30, 2016, are as follows:

 

Years Ending June 30,   Expense ($)  

2015

   

1,941,112

 
2016     1,454,380  
2017     1,699,727  
2018     1,699,726  
2019     1,699,726  
2020     1,699,726  
2021     737,218