XML 63 R50.htm IDEA: XBRL DOCUMENT v3.5.0.2
Loans and Allowance for Credit Losses - Balance and activity in allowance for loan losses by portfolio segment and recorded investment in loans by portfolio segment (Details 2) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Jun. 30, 2015
Financing Receivable, Allowance for Credit Losses [Roll Forward]        
Beginning Balance $ 68,652 $ 72,787 $ 70,990 $ 73,549
Charge-Offs (3,533) (3,181) (6,686) (6,533)
Recoveries 1,803 2,203 2,818 2,993
(Release) Provision (300) 900 (500) 2,700
Ending Balance 66,622 72,709 66,622 72,709
Loans Receivable        
Financing Receivable, Allowance for Credit Losses [Roll Forward]        
Beginning Balance 66,310 70,007 68,448 71,619
Charge-Offs (3,533) (3,181) (6,686) (6,533)
Recoveries 1,803 2,203 2,818 2,993
(Release) Provision (327) 1,100 (327) 2,050
Ending Balance 64,253 70,129 64,253 70,129
Loans Receivable | Home equity lines of credit        
Financing Receivable, Allowance for Credit Losses [Roll Forward]        
Beginning Balance 5,995 4,321 6,042 4,574
Charge-Offs (469) (348) (1,192) (421)
Recoveries 216 26 307 40
(Release) Provision (424) 1,480 161 1,286
Ending Balance 5,318 5,479 5,318 5,479
Loans Receivable | Indirect auto        
Financing Receivable, Allowance for Credit Losses [Roll Forward]        
Beginning Balance 1,328 1,241 1,393 1,061
Charge-Offs (366) (130) (599) (258)
Recoveries 42 8 73 21
(Release) Provision 442 292 579 587
Ending Balance 1,446 1,411 1,446 1,411
Loans Receivable | Commercial | Owner occupied commercial real estate        
Financing Receivable, Allowance for Credit Losses [Roll Forward]        
Beginning Balance 16,864 14,952 16,732 16,041
Charge-Offs (610) (363) (1,012) (731)
Recoveries 46 78 143 89
(Release) Provision (1,868) 1,672 (1,431) 940
Ending Balance 14,432 16,339 14,432 16,339
Loans Receivable | Commercial | Income producing commercial real estate        
Financing Receivable, Allowance for Credit Losses [Roll Forward]        
Beginning Balance 6,020 9,655 8,235 10,296
Charge-Offs (121) (74) (343) (322)
Recoveries 144 350 155 357
(Release) Provision (521) (1,731) (2,525) (2,131)
Ending Balance 5,522 8,200 5,522 8,200
Loans Receivable | Commercial | Construction        
Financing Receivable, Allowance for Credit Losses [Roll Forward]        
Beginning Balance 8,938 5,335 5,583 4,747
Charge-Offs (24) (147) (311) (169)
Recoveries 2 51 2 51
(Release) Provision 22 (344) 3,664 266
Ending Balance 8,938 4,895 8,938 4,895
Loans Receivable | Commercial | Commercial & industrial        
Financing Receivable, Allowance for Credit Losses [Roll Forward]        
Beginning Balance 3,153 3,442 4,442 3,255
Charge-Offs (223) (162) (795) (631)
Recoveries 615 789 904 917
(Release) Provision (338) 659 (1,344) 1,187
Ending Balance 3,207 4,728 3,207 4,728
Loans Receivable | Residential | Residential mortgage        
Financing Receivable, Allowance for Credit Losses [Roll Forward]        
Beginning Balance 14,205 20,138 17,232 20,311
Charge-Offs (1,060) (1,109) (1,236) (1,687)
Recoveries 231 322 358 484
(Release) Provision 2,286 (299) (692) (56)
Ending Balance 15,662 19,052 15,662 19,052
Loans Receivable | Residential | Construction        
Financing Receivable, Allowance for Credit Losses [Roll Forward]        
Beginning Balance 9,034 10,210 7,961 10,603
Charge-Offs (270) (499) (329) (1,639)
Recoveries 278 392 441 471
(Release) Provision (37) (766) 932 (98)
Ending Balance 9,005 9,337 9,005 9,337
Loans Receivable | Consumer installment        
Financing Receivable, Allowance for Credit Losses [Roll Forward]        
Beginning Balance 773 713 828 731
Charge-Offs (390) (349) (869) (675)
Recoveries 229 187 435 563
(Release) Provision 111 137 329 69
Ending Balance 723 688 723 688
Loans Receivable | Allowance for unfunded commitments        
Financing Receivable, Allowance for Credit Losses [Roll Forward]        
Beginning Balance 2,342 2,780 2,542 1,930
Charge-Offs
Recoveries
(Release) Provision 27 (200) (173) 650
Ending Balance $ 2,369 $ 2,580 $ 2,369 $ 2,580