EX-99.1 2 ex99-1.htm EXHIBIT 99.1

 

 

Exhibit 99.1

 


 

For Immediate Release

 

For more information:

Rex S. Schuette

Chief Financial Officer

(706) 781-2266

Rex_Schuette@ucbi.com

 

 

UNITED COMMUNITY BANKS, INC. REPORTS

EARNINGS OF $17.6 MILLION FOR THIRD QUARTER 2014,

UP 38 PERCENT FROM A YEAR AGO

 

  • Earnings are 29 cents per diluted share, up 7 percent from second quarter and 38 percent from a year ago
  • Loans up $159 million, or 14 percent annualized
  • Net interest margin increases 11 basis points from second quarter
  • Core transaction deposits up $90 million, or 10 percent annualized

 

BLAIRSVILLE, GA – October 23, 2014 – United Community Banks, Inc. (NASDAQ: UCBI) (“United”) today reported net income of $17.6 million, or 29 cents per diluted share, for the third quarter of 2014. Earnings per share were up 7 percent from the second quarter, reflecting strong loan growth, a widening net interest margin, and growth in fee revenue. For the first nine months of 2014, United reported net income of $49.4 million, or 81 cents per diluted share.

 

“By all measures, we had an exceptional third quarter,” said Jimmy Tallent, president and chief executive officer. “Strong loan growth and an expanding net interest margin increased net interest revenue by $2 million over the second quarter. Our return on assets rose to 95 basis points, seven basis points higher than the second quarter, and close to our goal of 1 percent. Also, our return on equity was 9.4 percent, up 200 basis points from a year ago.

 

1
 

 

“Third quarter net loan growth of $159 million was driven by strong production across all of our markets,” stated Tallent. “Our strongest area, specialized lending, increased $132 million. This category includes health care, corporate, SBA, asset-based and commercial real estate lending. We also saw solid growth in our Coastal Georgia and Tennessee markets.”

 

Third quarter taxable equivalent net interest revenue totaled $57.0 million, up $2.0 million from the second quarter and up $2.7 million from the third quarter of 2013. The taxable equivalent net interest margin was 3.32 percent, up 11 basis points from the second quarter and six basis points from a year ago.

 

“Preserving our net interest margin and growing net interest revenue, while minimizing exposure to changes in interest rates, have been top priorities for growing earnings per share,” said Tallent. “Our third quarter results confirm that we are on the right path. We remain sharply focused on growing loans and core deposits to increase net interest revenue, while expanding products to grow fee revenue. Second quarter balance sheet management activities, which included restructuring the securities portfolio, interest rate hedges and wholesale borrowings, contributed to the widening net interest margin and growth in net interest revenue. We expect our margin to stabilize at the current level into the fourth quarter and 2015. We are seeing the results of these efforts positively impact our earnings growth.”

 

The third quarter provision for credit losses was $2.0 million, down $200,000 from the second quarter and down $1.0 million from the third quarter of 2013. Third quarter net charge-offs were $3.16 million, compared with $4.18 million in the second quarter and $4.47 million a year ago. Nonperforming assets at quarter-end were $21.9 million, down 8 percent from the second quarter and 28 percent from a year ago. Nonperforming assets at quarter-end represented .29 percent of total assets, compared to .32 percent last quarter and .42 percent a year ago.

 

Third quarter fee revenue totaled $14.4 million, up $269,000 from the second quarter and $187,000 from the third quarter of 2013. Most of the increase from both prior periods resulted from our growing SBA lending business and related gains on the sales of SBA loans. In the third quarter of 2014, we generated gains on these sales of $945,000 compared with $744,000 in the second quarter. There were no gains from the sale of SBA loans in the third quarter of 2013.

 

Service charges and fees dipped slightly from both the second quarter and a year ago, mostly due to lower debit card interchange fees. Overdraft fees were also down from the third quarter of 2013. Mortgage fees were up $301,000 from the second quarter, but down $376,000 from a year ago, the decrease reflecting slower mortgage refinancing activity. Closed mortgage loans totaled $84.2 million in the third quarter compared with $68.5 million in the second quarter and $76.6 million in the third quarter of 2013.

 

2
 

 

Operating expenses were $41.4 million in the third quarter compared to $40.5 million in the second quarter and $40.1 million a year ago. The increase from both prior periods is mostly due to higher staff and incentive costs. Third quarter compensation expense reflects the full cost of additional personnel added through the acquisition of Business Carolina, Inc., which occurred late in the second quarter, as well as staff added for our new vertical SBA business. Occupancy expense was up from the second quarter and a year ago due to higher utilities and maintenance charges, including lease costs for new locations.

 

Offsetting these increases was a reduction in the deposit insurance assessment rate due to improvement in our credit measures. Additionally, advertising costs were down $245,000 due to one-time branding costs in the second quarter, and other expenses decreased $537,000 primarily due to $486,000 in branch closure and loss share asset costs that were written off last quarter.

 

“Our operating efficiency ratio improved to 57.96 percent in the third quarter, compared to 58.65 percent in the second quarter,” Tallent said. “We continue to focus on growing revenue while controlling costs.”

 

On September 30, 2014, capital ratios were as follows: Tier 1 Risk-Based of 12.1 percent; Total Risk-Based of 13.3 percent; Tier 1 Common Risk-Based of 11.0 percent; and Tier 1 Leverage of 8.7 percent.

 

“We are beginning to see meaningful improvement in our financial results, reflecting the successes of our strategic growth initiatives,” Tallent said. “Our focus on expanding the net interest margin and growing loans, deposits and fee revenue is driving earnings growth. In the third quarter, we saw a return of strong loan growth and meaningful margin expansion despite the ongoing challenging economic environment. Strategic investments in people and new businesses are driving our growth. We will continue investing in our future by hiring top talent to grow our business. As our third quarter results demonstrate, we are on the right track.”

 

3
 

 

 

Conference Call

United will hold a conference call today, Thursday, October 23, 2014, at 11 a.m. ET to discuss the contents of this news release and to share business highlights for the quarter. To access the call, dial (877) 380-5665 and use the conference number 16941301. The conference call also will be webcast and can be accessed by selecting “Calendar of Events” within the Investor Relations section of United’s website at www.ucbi.com.

 

About United Community Banks, Inc.

United Community Banks, Inc. (UCBI) is a bank holding company based in Blairsville, Georgia, with $7.5 billion in assets. The company's banking subsidiary, United Community Bank, is one of the Southeast's largest full-service banks, operating 103 offices in Georgia, North Carolina, South Carolina and Tennessee. The bank specializes in personalized community banking services for individuals, small businesses and corporations. A full range of consumer and commercial banking services includes mortgage, advisory, treasury management and other products. National survey organizations consistently recognize United Community Bank for outstanding customer service. Additional information about the company and the bank's full range of products and services can be found at www.ucbi.com.

 

Safe Harbor

This news release contains forward-looking statements, as defined by federal securities laws, including statements about United’s financial outlook and business environment. These statements are based on current expectations and are provided to assist in the understanding of future financial performance. Such performance involves risks and uncertainties that may cause actual results to differ materially from those expressed or implied in any such statements. For a discussion of some of the risks and other factors that may cause such forward-looking statements to differ materially from actual results, please refer to United’s filings with the Securities and Exchange Commission including its 2013 Annual Report on Form 10-K under the sections entitled “Forward-Looking Statements” and “Risk Factors.” Forward-looking statements speak only as of the date they are made, and we undertake no obligation to update or revise forward-looking statements.

# # #

 

4
 

 

UNITED COMMUNITY BANKS, INC.
 
Financial Highlights
   
Selected Financial Information
   
     
 
 
                               
Third
   
For the Nine
       
   
2014
   
2013
   
Quarter
   
Months Ended
   
YTD
 
(in thousands, except per share
 
Third
   
Second
   
First
   
Fourth
   
Third
      2014-2013    
September 30,
      2014-2013  
data; taxable equivalent)
 
Quarter
   
Quarter
   
Quarter
   
Quarter
   
Quarter
   
Change
      2014       2013    
Change
 
INCOME SUMMARY
                                                             
Interest revenue
  $ 63,338     $ 61,783     $ 60,495     $ 61,695     $ 61,426             $ 185,616     $ 185,628          
Interest expense
    6,371       6,833       6,326       5,816       7,169               19,530       21,866          
Net interest revenue
    56,967       54,950       54,169       55,879       54,257       5 %     166,086       163,762       1 %
Provision for credit losses
    2,000       2,200       2,500       3,000       3,000               6,700       62,500          
Fee revenue
    14,412       14,143       12,176       13,519       14,225       1       40,731       43,079       (5 )
Total revenue
    69,379       66,893       63,845       66,398       65,482               200,117       144,341          
Operating expenses
    41,364       40,532       39,050       41,614       40,097       3       120,946       132,690       (9 )
Income before income taxes
    28,015       26,361       24,795       24,784       25,385       10       79,171       11,651          
Income tax expense (benefit)
    10,399       10,004       9,395       8,873       9,885               29,798       (245,578 )        
Net income
    17,616       16,357       15,400       15,911       15,500       14       49,373       257,229          
Preferred dividends and discount accretion
    -       -       439       2,912       3,059               439       9,166          
Net income available to common shareholders
  $ 17,616     $ 16,357     $ 14,961     $ 12,999     $ 12,441       42     $ 48,934     $ 248,063          
                                                                         
PERFORMANCE MEASURES
                                                                       
Per common share:
                                                                       
Diluted income
  $ .29     $ .27     $ .25     $ .22     $ .21       38     $ .81     $ 4.24          
Book value
    12.15       11.94       11.66       11.30       10.99       11       12.15       10.99       11  
Tangible book value (2)
    12.10       11.91       11.63       11.26       10.95       11       12.10       10.95       11  
                                                                         
Key performance ratios:
                                                                       
Return on common equity (1)(3)
    9.41 %     8.99 %     8.64 %     7.52 %     7.38  
%
      9.02 %     64.29  
%
 
Return on assets (3)
    .95       .88       .85       .86       .86               .89       4.93          
Net interest margin (3)
    3.32       3.21       3.21       3.26       3.26               3.25       3.32          
Efficiency ratio
    57.96       58.65       59.05       60.02       58.55               58.54       64.19          
Equity to assets
    9.85       9.61       9.52       11.62       11.80               9.66       9.91          
Tangible equity to assets (2)
    9.83       9.58       9.50       11.59       11.76               9.64       9.85          
Tangible common equity to assets (2)
    9.83       9.58       9.22       8.99       9.02               9.55       7.04          
Tangible common equity to risk- weighted assets (2)
    14.10       13.92       13.63       13.18       13.34               14.10       13.34          
                                                                         
ASSET QUALITY *
                                                                       
Non-performing loans
  $ 18,745     $ 20,724     $ 25,250     $ 26,819     $ 26,088             $ 18,745     $ 26,088          
Foreclosed properties
    3,146       2,969       5,594       4,221       4,467               3,146       4,467          
Total non-performing assets (NPAs)
    21,891       23,693       30,844       31,040       30,555               21,891       30,555          
Allowance for loan losses
    71,928       73,248       75,223       76,762       80,372               71,928       80,372          
Net charge-offs
    3,155       4,175       4,039       4,445       4,473               11,369       89,265          
Allowance for loan losses to loans
    1.57 %     1.66 %     1.73 %     1.77 %     1.88 %             1.57 %     1.88 %        
Net charge-offs to average loans (3)
    .28       .38       .38       .41       .42               .35       2.84          
NPAs to loans and foreclosed properties
    .48       .54       .71       .72       .72               .48       .72          
NPAs to total assets
    .29       .32       .42       .42       .42               .29       .42          
 
                                                                       
AVERAGE BALANCES ($ in millions)
                                                                       
Loans
  $ 4,446     $ 4,376     $ 4,356     $ 4,315     $ 4,250       5     $ 4,393     $ 4,234       4  
Investment securities
    2,231       2,326       2,320       2,280       2,178       2       2,292       2,160       6  
Earning assets
    6,820       6,861       6,827       6,823       6,615       3       6,836       6,590       4  
Total assets
    7,374       7,418       7,384       7,370       7,170       3       7,392       6,974       6  
Deposits
    6,143       6,187       6,197       6,190       5,987       3       6,176       5,972       3  
Shareholders’ equity
    726       713       703       856       846       (14 )     714       691       3  
Common shares - basic (thousands)
    60,776       60,712       60,059       59,923       59,100               60,511       58,443          
Common shares - diluted (thousands)
    60,779       60,714       60,061       59,925       59,202               60,513       58,444          
                                                                         
AT PERIOD END ($ in millions)
                                                                       
Loans *
  $ 4,569     $ 4,410     $ 4,356     $ 4,329     $ 4,267       7     $ 4,569     $ 4,267       7  
Investment securities
    2,222       2,190       2,302       2,312       2,169       2       2,222       2,169       2  
Total assets
    7,526       7,352       7,398       7,425       7,243       4       7,526       7,243       4  
Deposits
    6,241       6,164       6,248       6,202       6,113       2       6,241       6,113       2  
Shareholders’ equity
    736       722       704       796       852       (14 )     736       852       (14 )
Common shares outstanding (thousands)
    60,248       60,139       60,092       59,432       59,412               60,248       59,412          
 
(1)  Net income available to common shareholders, which is net of preferred stock dividends, divided by average realized common equity, which excludes accumulated other comprehensive income (loss).  (2)  Excludes effect of acquisition related intangibles and associated amortization.  (3)  Annualized.
 
* Excludes loans and foreclosed properties covered by loss sharing agreements with the FDIC.
 
 
 

 

 
UNITED COMMUNITY BANKS, INC.
 
Non-GAAP Performance Measures Reconciliation
 
Selected Financial Information
   
     
 
   
2014
   
2013
   
For the Nine Months
 
(in thousands, except per share
 
Third
   
Second
   
First
   
Fourth
   
Third
   
Ended September 30,
 
data; taxable equivalent)
 
Quarter
   
Quarter
   
Quarter
   
Quarter
   
Quarter
   
2014
   
2013
 
         
 
         
 
   
 
             
Interest revenue reconciliation
                                         
Interest revenue - taxable equivalent
  $ 63,338     $ 61,783     $ 60,495     $ 61,695     $ 61,426     $ 185,616     $ 185,628  
Taxable equivalent adjustment
    (405 )     (377 )     (357 )     (380 )     (370 )     (1,139 )     (1,103 )
    Interest revenue (GAAP)
  $ 62,933     $ 61,406     $ 60,138     $ 61,315     $ 61,056     $ 184,477     $ 184,525  
                                                         
Net interest revenue reconciliation
                                                       
Net interest revenue - taxable equivalent
  $ 56,967     $ 54,950     $ 54,169     $ 55,879     $ 54,257     $ 166,086     $ 163,762  
Taxable equivalent adjustment
    (405 )     (377 )     (357 )     (380 )     (370 )     (1,139 )     (1,103 )
    Net interest revenue (GAAP)
  $ 56,562     $ 54,573     $ 53,812     $ 55,499     $ 53,887     $ 164,947     $ 162,659  
                                                         
Total revenue reconciliation
                                                       
Total operating revenue
  $ 69,379     $ 66,893     $ 63,845     $ 66,398     $ 65,482     $ 200,117     $ 144,341  
Taxable equivalent adjustment
    (405 )     (377 )     (357 )     (380 )     (370 )     (1,139 )     (1,103 )
    Total revenue (GAAP)
  $ 68,974     $ 66,516     $ 63,488     $ 66,018     $ 65,112     $ 198,978     $ 143,238  
                                                         
Income before taxes reconciliation
                                                       
Income before taxes
  $ 28,015     $ 26,361     $ 24,795     $ 24,784     $ 25,385     $ 79,171     $ 11,651  
Taxable equivalent adjustment
    (405 )     (377 )     (357 )     (380 )     (370 )     (1,139 )     (1,103 )
    Income before taxes (GAAP)
  $ 27,610     $ 25,984     $ 24,438     $ 24,404     $ 25,015     $ 78,032     $ 10,548  
                                                         
Income tax expense (benefit) reconciliation
                                                       
Income tax expense (benefit)
  $ 10,399     $ 10,004     $ 9,395     $ 8,873     $ 9,885     $ 29,798     $ (245,578 )
Taxable equivalent adjustment
    (405 )     (377 )     (357 )     (380 )     (370 )     (1,139 )     (1,103 )
    Income tax expense (benefit) (GAAP)
  $ 9,994     $ 9,627     $ 9,038     $ 8,493     $ 9,515     $ 28,659     $ (246,681 )
                                                         
Book value per common share reconciliation
                                                       
Tangible book value per common share
  $ 12.10     $ 11.91     $ 11.63     $ 11.26     $ 10.95     $ 12.10     $ 10.95  
Effect of goodwill and other intangibles
    .05       .03       .03       .04       .04       .05       .04  
   Book value per common share (GAAP)
  $ 12.15     $ 11.94     $ 11.66     $ 11.30     $ 10.99     $ 12.15     $ 10.99  
                                                         
Average equity to assets reconciliation
                                                       
Tangible common equity to assets
    9.83 %     9.58 %     9.22 %     8.99 %     9.02 %     9.55 %     7.04 %
Effect of preferred equity
    -       -       .28       2.60       2.74       .09       2.81  
    Tangible equity to assets
    9.83       9.58       9.50       11.59       11.76       9.64       9.85  
Effect of goodwill and other intangibles
    .02       .03       .02       .03       .04       .02       .06  
    Equity to assets (GAAP)
    9.85 %     9.61 %     9.52 %     11.62 %     11.80 %     9.66 %     9.91 %
                                                         
Tangible common equity to risk-weighted assets reconciliation
                                                       
Tangible common equity to risk-weighted assets
    14.10 %     13.92 %     13.63 %     13.18 %     13.34 %     14.10 %     13.34 %
Effect of other comprehensive income
    .34       .53       .36       .39       .49       .34       .49  
Effect of deferred tax limitation
    (3.39 )     (3.74 )     (3.92 )     (4.26 )     (4.72 )     (3.39 )     (4.72 )
Effect of trust preferred
    1.02       1.04       1.03       1.04       1.09       1.02       1.09  
Effect of preferred equity
    -       -       -       2.39       4.01       -       4.01  
    Tier I capital ratio (Regulatory)
    12.07 %     11.75 %     11.10 %     12.74 %     14.21 %     12.07 %     14.21 %
 
 
 

 

 
UNITED COMMUNITY BANKS, INC.
     
Financial Highlights
           
Loan Portfolio Composition at Period-End (1)
     
             
                                           
   
2014
   
2013
   
Linked
Quarter
Change
   
Year over
Year
Change
 
   
Third
   
Second
   
First
   
Fourth
   
Third
 
(in millions)
 
Quarter
   
Quarter
   
Quarter
   
Quarter
   
Quarter
 
LOANS BY CATEGORY
                                         
Owner occupied commercial RE
  $ 1,153     $ 1,163     $ 1,142     $ 1,134     $ 1,129     $ (10 )   $ 24  
Income producing commercial RE
    605       598       624       623       614       7       (9 )
Commercial & industrial
    650       554       495       472       457       96       193  
Commercial construction
    181       160       148       149       137       21       44  
     Total commercial
    2,589       2,475       2,409       2,378       2,337       114       252  
Residential mortgage
    866       861       866       875       888       5       (22 )
Home equity lines of credit
    459       451       447       441       421       8       38  
Residential construction
    307       302       318       328       318       5       (11 )
Consumer installment
    348       321       316       307       303       27       45  
     Total loans
  $ 4,569     $ 4,410     $ 4,356     $ 4,329     $ 4,267       159       302  
                                                         
LOANS BY MARKET
                                                       
North Georgia
  $ 1,168     $ 1,175     $ 1,205     $ 1,240     $ 1,262       (7 )     (94 )
Atlanta MSA
    1,289       1,305       1,290       1,275       1,246       (16 )     43  
North Carolina
    553       555       563       572       575       (2 )     (22 )
Coastal Georgia
    444       426       425       423       421       18       23  
Gainesville MSA
    254       257       262       255       253       (3 )     1  
East Tennessee
    281       270       272       280       277       11       4  
South Carolina / Corporate
    337       206       131       88       47       131       290  
Other (2)
    243       216       208       196       186       27       57  
     Total loans
  $ 4,569     $ 4,410     $ 4,356     $ 4,329     $ 4,267       159       302  
                                                         
RESIDENTIAL CONSTRUCTION
                                                       
Dirt loans
                                                       
   Acquisition & development
  $ 36     $ 34     $ 37     $ 39     $ 40       2       (4 )
   Land loans
    35       36       37       38       35       (1 )     -  
   Lot loans
    146       151       159       166       167       (5 )     (21 )
      Total
    217       221       233       243       242       (4 )     (25 )
                                                         
House loans
                                                       
   Spec
    18       19       19       23       30       (1 )     (12 )
   Sold
    72       62       66       62       46       10       26  
      Total
    90       81       85       85       76       9       14  
Total residential construction
  $ 307     $ 302     $ 318     $ 328     $ 318       5       (11 )
 
(1)  Excludes total loans of $2.8 million, $3.1 million, $19.3 million, $20.3 million and $23.3 million as of September 30, 2014, June 30, 2014, March 31, 2014, December 31, 2013 and September 30, 2013, respectively, that are covered by the loss-sharing agreement with the FDIC, related to the acquisition of Southern Community Bank.  (2)  Includes purchased indirect auto loans that are not assigned to a geographic region.
 
 
 

 

 

UNITED COMMUNITY BANKS, INC.
Financial Highlights
Credit Quality (1)
 
                                                       
   
Third Quarter 2014
   
Second Quarter 2014
   
First Quarter 2014
 
   
Non-performing
   
Foreclosed
   
Total
   
Non-performing
   
Foreclosed
   
Total
   
Non-performing
   
Foreclosed
   
Total
 
(in thousands)
 
Loans
   
Properties
   
NPAs
   
Loans
   
Properties
   
NPAs
   
Loans
   
Properties
   
NPAs
 
NONPERFORMING ASSETS BY CATEGORY
                                     
Owner occupied CRE
  $ 2,156     $ 1,024     $ 3,180     $ 2,975     $ 653     $ 3,628     $ 3,868     $ 1,167     $ 5,035  
Income producing CRE
    1,742       42       1,784       1,032       242       1,274       1,278       1,645       2,923  
Commercial & industrial
    1,593       -       1,593       1,102       -       1,102       822       -       822  
Commercial construction
    148       -       148       95       -       95       479       -       479  
     Total commercial
    5,639       1,066       6,705       5,204       895       6,099       6,447       2,812       9,259  
Residential mortgage
    8,350       1,769       10,119       10,201       1,426       11,627       13,307       2,146       15,453  
Home equity lines of credit
    720       90       810       510       128       638       1,106       362       1,468  
Residential construction
    3,543       221       3,764       4,248       520       4,768       3,805       274       4,079  
Consumer installment
    493       -       493       561       -       561       585       -       585  
     Total NPAs
  $ 18,745     $ 3,146     $ 21,891     $ 20,724     $ 2,969     $ 23,693     $ 25,250     $ 5,594     $ 30,844  
     Balance as a % of
                                                                       
          Unpaid Principal
    68.6 %     54.5 %     66.1 %     66.5 %     50.4 %     63.9 %     65.8 %     53.9 %     63.2 %
                                                                         
NONPERFORMING ASSETS BY MARKET
                                                         
North Georgia
  $ 7,392     $ 1,717     $ 9,109     $ 8,216     $ 1,392     $ 9,608     $ 12,166     $ 2,058     $ 14,224  
Atlanta MSA
    1,724       364       2,088       3,883       510       4,393       2,916       904       3,820  
North Carolina
    4,919       398       5,317       5,314       615       5,929       6,501       866       7,367  
Coastal Georgia
    781       160       941       782       80       862       800       1,607       2,407  
Gainesville MSA
    1,403       85       1,488       921       49       970       1,145       -       1,145  
East Tennessee
    1,227       245       1,472       1,218       323       1,541       1,428       159       1,587  
South Carolina / Corporate
    945       177       1,122       -       -       -       -       -       -  
Other (3)
    354       -       354       390       -       390       294       -       294  
     Total NPAs
  $ 18,745     $ 3,146     $ 21,891     $ 20,724     $ 2,969     $ 23,693     $ 25,250     $ 5,594     $ 30,844  
                                                                         
NONPERFORMING ASSETS ACTIVITY
                                                         
Beginning Balance
  $ 20,724     $ 2,969     $ 23,693     $ 25,250     $ 5,594     $ 30,844     $ 26,819     $ 4,221     $ 31,040  
Loans placed on non-accrual
    7,665       -       7,665       9,529       -       9,529       9,303       -       9,303  
Payments received
    (3,129 )     -       (3,129 )     (4,027 )     -       (4,027 )     (1,666 )     -       (1,666 )
Loan charge-offs
    (4,353 )     -       (4,353 )     (8,341 )     -       (8,341 )     (4,839 )     -       (4,839 )
Foreclosures
    (2,162 )     2,162       -       (1,687 )     1,687       -       (4,367 )     4,367       -  
Capitalized costs
    -       209       209       -       -       -       -       -       -  
Property sales
    -       (2,350 )     (2,350 )     -       (4,430 )     (4,430 )     -       (3,238 )     (3,238 )
Write downs
    -       (108 )     (108 )     -       (305 )     (305 )     -       (277 )     (277 )
Net gains (losses) on sales
    -       264       264       -       423       423       -       521       521  
     Ending Balance
  $ 18,745     $ 3,146     $ 21,891     $ 20,724     $ 2,969     $ 23,693     $ 25,250     $ 5,594     $ 30,844  
 
   
Third Quarter 2014
   
Second Quarter 2014
   
First Quarter 2014
 
         
Net Charge-
         
Net Charge-
         
Net Charge-
 
         
Offs to
         
Offs to
         
Offs to
 
   
Net
   
Average
   
Net
   
Average
   
Net
   
Average
 
(in thousands)
 
Charge-Offs
   
Loans (2)
   
Charge-Offs
   
Loans (2)
   
Charge-Offs
   
Loans (2)
 
NET CHARGE-OFFS BY CATEGORY
                               
Owner occupied CRE
  $ 746       .26 %   $ (1,836 )     (.64 )%   $ 278       .10 %
Income producing CRE
    104       .07       435       .29       205       .13  
Commercial & industrial
    (341 )     (.23 )     662       .52       421       .35  
Commercial construction
    103       .24       131       .34       -       -  
     Total commercial
    612       .10       (608 )     (.10 )     904       .15  
Residential mortgage
    1,116       .52       2,509       1.17       1,515       .71  
Home equity lines of credit
    356       .31       466       .42       993       .90  
Residential construction
    712       .94       1,671       2.13       212       .27  
Consumer installment
    359       .43       137       .18       415       .54  
     Total
  $ 3,155       .28     $ 4,175       .38     $ 4,039       .38  
                                                 
NET CHARGE-OFFS BY MARKET
                                         
North Georgia
  $ 1,861       .63 %   $ (741 )     (.25 )%   $ 1,272       .42 %
Atlanta MSA
    (250 )     (.08 )     1,481       .46       1,232       .39  
North Carolina
    656       .47       2,161       1.55       577       .41  
Coastal Georgia
    228       .21       116       .11       512       .49  
Gainesville MSA
    259       .40       797       1.23       141       .22  
East Tennessee
    230       .33       288       .42       239       .35  
South Carolina / Corporate
    5       .01       -       -       -       -  
Other (3)
    166       .31       73       .14       66       .14  
     Total
  $ 3,155       .28     $ 4,175       .38     $ 4,039       .38  
 
(1)  Excludes non-performing loans and foreclosed properties covered by the loss-sharing agreement with the FDIC, related to the acquisition of Southern Community Bank.
(2)  Annualized.
(3)  Includes purchased indirect auto loans that are not assigned to a geographic region.
 
 
 

 

 

UNITED COMMUNITY BANKS, INC.
                       
Consolidated Statement of Income (Unaudited)
                       
   
Three Months Ended
   
Nine Months Ended
 
   
September 30,
   
September 30,
 
(in thousands, except per share data)
 
2014
   
2013
   
2014
   
2013
 
Interest revenue:
                       
Loans, including fees
  $ 49,653     $ 50,162     $ 145,602     $ 151,827  
Investment securities, including tax exempt of $177, $202, $558 and $624
    12,346       9,887       36,118       29,905  
Deposits in banks and short-term investments
    934       1,007       2,757       2,793  
Total interest revenue
    62,933       61,056       184,477       184,525  
                                 
Interest expense:
                               
Deposits:
                               
NOW
    365       413       1,216       1,286  
Money market
    872       545       2,192       1,641  
Savings
    20       37       61       109  
Time
    1,721       2,630       5,510       8,871  
Total deposit interest expense
    2,978       3,625       8,979       11,907  
Short-term borrowings
    316       525       2,064       1,563  
Federal Home Loan Bank advances
    435       16       573       65  
Long-term debt
    2,642       3,003       7,914       8,331  
Total interest expense
    6,371       7,169       19,530       21,866  
Net interest revenue
    56,562       53,887       164,947       162,659  
Provision for credit losses
    2,000       3,000       6,700       62,500  
Net interest revenue after provision for credit losses
    54,562       50,887       158,247       100,159  
                                 
Fee revenue:
                               
Service charges and fees
    8,202       8,456       24,627       23,831  
Mortgage loan and other related fees
    2,178       2,554       5,409       8,212  
Brokerage fees
    1,209       1,274       3,631       3,104  
Securities gains, net
    11       -       4,663       116  
Loss from prepayment of debt
    -       -       (4,446 )     -  
Other
    2,812       1,941       6,847       7,816  
Total fee revenue
    14,412       14,225       40,731       43,079  
Total revenue
    68,974       65,112       198,978       143,238  
                                 
Operating expenses:
                               
Salaries and employee benefits
    25,666       23,090       74,349       71,416  
Communications and equipment
    3,094       3,305       9,370       9,819  
Occupancy
    3,425       3,379       10,065       10,195  
Advertising and public relations
    894       962       2,659       2,937  
Postage, printing and supplies
    876       644       2,456       2,401  
Professional fees
    2,274       2,650       5,873       7,515  
Foreclosed property
    285       194       503       7,678  
FDIC assessments and other regulatory charges
    1,131       2,405       3,909       7,415  
Amortization of intangibles
    313       427       1,061       1,623  
Other
    3,406       3,041       10,701       11,691  
Total operating expenses
    41,364       40,097       120,946       132,690  
    Net income before income taxes
    27,610       25,015       78,032       10,548  
Income tax expense (benefit)
    9,994       9,515       28,659       (246,681 )
Net income
    17,616       15,500       49,373       257,229  
Preferred stock dividends and discount accretion
    -       3,059       439       9,166  
Net income available to common shareholders
  $ 17,616     $ 12,441     $ 48,934     $ 248,063  
                                 
Earnings per common share:
                               
Basic
  $ .29     $ .21     $ .81     $ 4.24  
Diluted
    .29       .21       .81       4.24  
Weighted average common shares outstanding:
                               
Basic
    60,776       59,100       60,511       58,443  
Diluted
    60,779       59,202       60,513       58,444  
 
 
 

 

 
UNITED COMMUNITY BANKS, INC.
                 
Consolidated Balance Sheet (Unaudited)
                 
   
September 30,
   
December 31,
   
September 30,
 
(in thousands, except share and per share data)
 
2014
   
2013
   
2013
 
                   
ASSETS
                 
Cash and due from banks
  $ 75,268     $ 71,230     $ 70,986  
Interest-bearing deposits in banks
    117,399       119,669       131,147  
Short-term investments
    23,397       37,999       62,000  
Cash and cash equivalents
    216,064       228,898       264,133  
Securities available for sale
    1,789,667       1,832,217       1,963,424  
Securities held to maturity (fair value $440,311, $485,585 and $214,651)
    432,418       479,742       205,613  
Mortgage loans held for sale
    20,004       10,319       11,987  
Loans, net of unearned income
    4,568,886       4,329,266       4,267,067  
Less allowance for loan losses
    (71,928 )     (76,762 )     (80,372 )
Loans, net
    4,496,958       4,252,504       4,186,695  
Assets covered by loss sharing agreements with the FDIC
    3,253       22,882       31,207  
Premises and equipment, net
    160,454       163,589       165,993  
Bank owned life insurance
    81,101       80,670       80,537  
Accrued interest receivable
    19,908       19,598       18,199  
Goodwill and other intangible assets
    3,910       3,480       3,888  
Foreclosed property
    3,146       4,221       4,467  
Net deferred tax asset
    224,734       258,518       269,784  
Derivative financial instruments
    22,221       23,833       8,092  
Other assets
    52,051       44,948       29,274  
Total assets
  $ 7,525,889     $ 7,425,419     $ 7,243,293  
LIABILITIES AND SHAREHOLDERS’ EQUITY
                       
Liabilities:
                       
Deposits:
                       
Demand
  $ 1,561,020     $ 1,388,512     $ 1,418,782  
NOW
    1,399,449       1,427,939       1,279,134  
Money market
    1,281,526       1,227,575       1,197,495  
Savings
    287,797       251,125       249,044  
Time:
                       
Less than $100,000
    774,201       892,961       925,089  
Greater than $100,000
    531,428       588,689       624,019  
Brokered
    405,308       424,704       419,344  
Total deposits
    6,240,729       6,201,505       6,112,907  
Short-term borrowings
    6,001       53,241       53,769  
Federal Home Loan Bank advances
    330,125       120,125       125  
Long-term debt
    129,865       129,865       129,865  
Derivative financial instruments
    36,171       46,232       37,269  
Unsettled securities purchases
    -       29,562       11,610  
Accrued expenses and other liabilities
    46,573       49,174       45,531  
Total liabilities
    6,789,464       6,629,704       6,391,076  
Shareholders’ equity:
                       
Preferred stock, $1 par value; 10,000,000 shares authorized;
                       
Series A; $10 stated value; 0, 0 and 21,700 shares issued and outstanding
    -       -       217  
Series B; $1,000 stated value; 0, 105,000 and 180,000 shares issued and outstanding
    -       105,000       179,714  
Series D; $1,000 stated value; 0, 16,613 and 16,613 shares issued and outstanding
    -       16,613       16,613  
Common stock, $1 par value; 100,000,000 shares authorized;50,167,191, 46,243,345 and 45,222,839 shares issued and outstanding
    50,167       46,243       45,223  
Common stock, non-voting, $1 par value; 26,000,000 shares authorized;10,080,787, 13,188,206 and 14,189,006 shares issued and outstanding
    10,081       13,188       14,189  
Common stock issuable; 354,961, 241,832 and 242,262 shares
    5,116       3,930       3,979  
Capital surplus
    1,091,555       1,078,676       1,077,536  
Accumulated deficit
    (402,773 )     (448,091 )     (461,090 )
Accumulated other comprehensive loss
    (17,721 )     (19,844 )     (24,164 )
Total shareholders’ equity
    736,425       795,715       852,217  
Total liabilities and shareholders’ equity
  $ 7,525,889     $ 7,425,419     $ 7,243,293  
 
 
 

 

 
UNITED COMMUNITY BANKS, INC.
                                   
Average Consolidated Balance Sheets and Net Interest Analysis
                         
For the Three Months Ended September 30,
                               
    2014     2013  
   
Average
         
Avg.
   
Average
         
Avg.
 
(dollars in thousands, taxable equivalent)
 
Balance
   
Interest
   
Rate
   
Balance
   
Interest
   
Rate
 
Assets:
                                   
Interest-earning assets:
                                   
Loans, net of unearned income (1)(2)
  $ 4,445,947     $ 49,853       4.45 %   $ 4,249,892     $ 50,265       4.69 %
Taxable securities (3)
    2,212,116       12,169       2.20       2,157,448       9,685       1.80  
Tax-exempt securities (1)(3)
    18,794       290       6.17       20,913       331       6.32  
Federal funds sold and other interest-earning assets
    143,169       1,026       2.87       186,544       1,145       2.46  
Total interest-earning assets
    6,820,026       63,338       3.69       6,614,797       61,426       3.69  
Non-interest-earning assets:
                                               
Allowance for loan losses
    (74,146 )                     (83,408 )                
Cash and due from banks
    71,224                       63,890                  
Premises and equipment
    161,315                       166,906                  
Other assets (3)
    395,184                       407,912                  
Total assets
  $ 7,373,603                     $ 7,170,097                  
                                                 
Liabilities and Shareholders’ Equity:
                                               
Interest-bearing liabilities:
                                               
Interest-bearing deposits:
                                               
NOW
  $ 1,331,806       365       .11     $ 1,222,334       413       .13  
Money market
    1,387,042       872       .25       1,328,661       545       .16  
Savings
    282,746       20       .03       248,937       37       .06  
Time less than $100,000
    791,289       876       .44       952,320       1,369       .57  
Time greater than $100,000
    542,216       827       .61       644,264       1,229       .76  
Brokered time deposits
    278,330       18       .03       233,842       32       .05  
       Total interest-bearing deposits
    4,613,429       2,978       .26       4,630,358       3,625       .31  
                                                 
Federal funds purchased and other borrowings
    53,713       316       2.33       67,292       525       3.10  
Federal Home Loan Bank advances
    227,190       435       .76       32,082       16       .20  
Long-term debt
    129,865       2,642       8.07       144,601       3,003       8.24  
Total borrowed funds
    410,768       3,393       3.28       243,975       3,544       5.76  
Total interest-bearing liabilities
    5,024,197       6,371       .50       4,874,333       7,169       .58  
Non-interest-bearing liabilities:
                                               
Non-interest-bearing deposits
    1,530,011                       1,356,792                  
Other liabilities
    92,986                       93,247                  
Total liabilities
    6,647,194                       6,324,372                  
Shareholders’ equity
    726,409                       845,725                  
Total liabilities and shareholders’ equity
  $ 7,373,603                     $ 7,170,097                  
                                                 
Net interest revenue
          $ 56,967                     $ 54,257          
Net interest-rate spread
                    3.19 %                     3.11 %
                                                 
Net interest margin (4)
                    3.32 %                     3.26 %
 
(1)    Interest revenue on tax-exempt securities and loans has been increased to reflect comparable interest on taxable securities and loans.  The rate used was 39%, reflecting the statutory federal income tax rate and the federal tax adjusted state income tax rate.
(2)    Included in the average balance of loans outstanding are loans where the accrual of interest has been discontinued and loans that are held for sale.
(3)    Securities available for sale are shown at amortized cost.  Pretax unrealized gains of $7.42 million in 2014 and pretax unrealized losses of $10.6 million in 2013 are included in other assets for purposes of this presentation.
(4)    Net interest margin is taxable equivalent net-interest revenue divided by average interest-earning assets.

 
 

 

 
UNITED COMMUNITY BANKS, INC.
                                   
Average Consolidated Balance Sheets and Net Interest Analysis
                         
For the Nine Months Ended September 30,
                               
    2014     2013  
   
Average
         
Avg.
   
Average
         
Avg.
 
(dollars in thousands, taxable equivalent)
 
Balance
   
Interest
   
Rate
   
Balance
   
Interest
   
Rate
 
Assets:
                                   
Interest-earning assets:
                                   
Loans, net of unearned income (1)(2)
  $ 4,392,895     $ 146,156       4.45 %   $ 4,233,531     $ 152,073       4.80 %
Taxable securities (3)
    2,272,639       35,560       2.09       2,138,725       29,281       1.83  
Tax-exempt securities (1)(3)
    19,515       914       6.24       21,411       1,022       6.36  
Federal funds sold and other interest-earning assets
    150,782       2,986       2.64       196,445       3,252       2.21  
Total interest-earning assets
    6,835,831       185,616       3.63       6,590,112       185,628       3.76  
Non-interest-earning assets:
                                               
Allowance for loan losses
    (76,148 )                     (100,154 )                
Cash and due from banks
    65,744                       63,879                  
Premises and equipment
    161,843                       168,144                  
Other assets (3)
    404,654                       252,275                  
Total assets
  $ 7,391,924                     $ 6,974,256                  
                                                 
Liabilities and Shareholders’ Equity:
                                               
Interest-bearing liabilities:
                                               
Interest-bearing deposits:
                                               
NOW
  $ 1,367,713       1,216       .12     $ 1,256,684       1,286       .14  
Money market
    1,375,064       2,192       .21       1,297,792       1,641       .17  
Savings
    272,696       61       .03       242,807       109       .06  
Time less than $100,000
    828,694       2,822       .46       997,193       4,686       .63  
Time greater than $100,000
    561,167       2,610       .62       670,821       4,086       .81  
Brokered time deposits
    300,374       78       .03       201,599       99       .07  
Total interest-bearing deposits
    4,705,708       8,979       .26       4,666,896       11,907       .34  
Federal funds purchased and other borrowings
    91,320       2,064       3.02       70,512       1,563       2.96  
Federal Home Loan Bank advances
    169,392       573       .45       41,352       65       .21  
Long-term debt
    129,865       7,914       8.15       131,491       8,331       8.47  
Total borrowed funds
    390,577       10,551       3.61       243,355       9,959       5.47  
Total interest-bearing liabilities
    5,096,285       19,530       .51       4,910,251       21,866       .60  
Non-interest-bearing liabilities:
                                               
Non-interest-bearing deposits
    1,469,967                       1,305,133                  
Other liabilities
    111,522                       68,312                  
Total liabilities
    6,677,774                       6,283,696                  
Shareholders’ equity
    714,150                       690,560                  
Total liabilities and shareholders’ equity
  $ 7,391,924                     $ 6,974,256                  
Net interest revenue
          $ 166,086                     $ 163,762          
Net interest-rate spread
                    3.12 %                     3.16 %
                                                 
Net interest margin (4)
                    3.25 %                     3.32 %
 
(1)    Interest revenue on tax-exempt securities and loans has been increased to reflect comparable interest on taxable securities and loans.  The rate used was 39%, reflecting the statutory federal income tax rate and the federal tax adjusted state income tax rate.
(2)    Included in the average balance of loans outstanding are loans where the accrual of interest has been discontinued and loans that are held for sale.
(3)    Securities available for sale are shown at amortized cost.  Pretax unrealized gains of $1.59 million in 2014 and pretax unrealized gains of $7.96 million in 2013 are included in other assets for purposes of this presentation.
(4)    Net interest margin is taxable equivalent net-interest revenue divided by average interest-earning assets.