EX-99.1 2 ex99-1.htm EXHIBIT 99.1


Exhibit 99.1
(UNITED COMMUNITY BANKS, INC LOGO)
 
For Immediate Release

For more information:
Rex S. Schuette
Chief Financial Officer
(706) 781-2266
Rex_Schuette@ucbi.com
 
UNITED COMMUNITY BANKS, INC. REPORTS
EARNINGS OF $16.4 MILLION FOR SECOND QUARTER 2014
 
 
Earnings per diluted share of 27 cents, up 8 percent from first quarter
 
Loans up $54 million, or 5 percent annualized
 
Core transaction deposits up $52 million, or 6 percent annualized
 
SBA lending team added to expand business
 
BLAIRSVILLE, GA – July 24, 2014 – United Community Banks, Inc. (NASDAQ: UCBI) (“United”) today reported net income of $16.4 million, or 27 cents per diluted share, for the second quarter of 2014.  Earnings per share were up 8 percent from the first quarter, reflecting growth in net interest revenue and fee revenue, a lower provision for loan losses and the elimination of preferred stock dividends.  For the first six months, United reported net income of $31.8 million, or 52 cents per diluted share.

“I am very pleased with our second quarter progress in growing our business and earnings” said Jimmy Tallent, president and chief executive officer.  “We have had four consecutive quarters of steady earnings per share growth since the classified asset sales a year ago and are focused on continuing that trend.”

Second quarter taxable equivalent net interest revenue totaled $55.0 million, up $781,000 from the first quarter and the same as the second quarter of 2013.  The taxable equivalent net interest margin was 3.21 percent, equal to the first quarter and down 12 basis points from a year ago.
 
1
 

 

 
“Preserving our net interest margin and growing net interest revenue while also managing our exposure to changes in interest rates are top priorities for continued growth in earnings per share,” said Tallent.  “We remain sharply focused on growing loans and core deposits to increase net interest revenue.  During the second quarter we completed certain balance sheet restructuring activities that included the reduction/restructuring of the securities portfolio, interest rate hedges and wholesale borrowings.  The consequential changes in our securities portfolio, wholesale borrowings and interest rate hedges allowed us to maintain our margin at 3.21 percent and prevent further margin decline in 2014, while maintaining our interest rate risk and sensitivity levels.  We sold $237 million in investment securities at a gain of $4.4 million, which was offset by a similar charge from the repayment of $44 million in costly structured wholesale borrowings.”

The second quarter provision for credit losses was $2.2 million, down $300,000 from the first quarter and down $46.3 million from the second quarter of 2013.  Second quarter net charge-offs were $4.18 million, compared with $4.04 million in the first quarter and $72.4 million a year ago.  Nonperforming assets at quarter-end were $23.7 million, down 23 percent from the first quarter and representing .32 percent of total assets.  This compares to .42 percent at the end of the first quarter, and .44 percent at the end of the second quarter of 2013.

Second quarter fee revenue totaled $14.1 million, up $1.97 million from the first quarter with increases in every category.  When compared to a year earlier, fee revenue was down $1.80 million primarily due to lower mortgage fees and a $1.37 million gain last year on a bank-owned life insurance policy.  Service charges and fees were up approximately $600,000 from both the first quarter and a year ago due to strong debit card transaction volume and new service fees effective January 1.  Mortgage fees were up $523,000 from the first quarter but down $1.13 million from a year ago, the decrease reflecting slower mortgage refinancing activity.  Closed mortgage loans totaled $68.5 million in the second quarter, compared with $46.0 million in the first quarter and $95.2 million in the second quarter of 2013.  Customer swap fees included in other fee revenue were up $357,000 from the first quarter due to an increase in commercial lending activities.  Also included in other fee revenue were gains on the sale of SBA loans of $744,000.  “Going forward, our new focus on growing our SBA business includes selling loans and taking the related gains, while retaining servicing on the loans sold,” commented Tallent.
 
2
 

 

 
Operating expenses, excluding foreclosed property costs, were $40.4 million in the second quarter compared to $38.9 million in the first quarter and $43.7 million a year ago.  Decreases in nearly every expense category from a year ago reflect successful efforts to control operating costs.  The $1.48 million increase from the first quarter was mostly in advertising and public relations, professional fees and other expenses that included a number of non-core costs.  The increase in advertising and public relations primarily reflects the cost for new products and updating brochures and other branded materials. The increase in professional fees is due to higher legal and consulting costs resulting from corporate initiatives.  The increase in other expenses primarily reflects higher lending support costs and a $367,000 loss from the consolidation and sale of a branch facility.

Foreclosed property costs were $102,000 in the second quarter compared to $116,000 in the first quarter and $5.15 million a year ago.  These costs were elevated in the second quarter of 2013 by the accelerated sales of classified assets.

On June 30, 2014, capital ratios were as follows: Tier 1 Risk-Based of 11.8 percent; Total Risk-Based of 13.0 percent; Tier 1 Common Risk-Based of 10.7 percent; Tier 1 Leverage of 8.3 percent; and Tangible Equity-to-Assets of 9.6 percent.

“We had a solid start in 2014 and continued to build momentum through the second quarter,” Tallent said.  “Stabilizing our net interest margin and growing loans, deposits and fee revenue will drive earnings growth.  To that end, we continue to expand our business capabilities and have added senior people to our commercial and specialized lending groups.  In the second quarter we completed the acquisition of a specialty SBA business in Columbia, South Carolina, and added a newly formed SBA national sales team led by Rich Bradshaw, who has a long record of success in SBA and other specialized lending areas.  This team will significantly strengthen our SBA and USDA lending capabilities within and beyond our existing footprint.  I am excited about the opportunities ahead and remain convinced we are on track to achieve our business targets and financial goals for the year.”
 
3
 

 

 
Conference Call
United will hold a conference call today, Thursday, July 24, 2014, at 11 a.m. ET to discuss the contents of this news release and to share business highlights for the quarter.  To access the call, dial (877) 380-5665 and use the conference number 60193841.  The conference call also will be webcast and can be accessed by selecting “Calendar of Events” within the Investor Relations section of United’s website at www.ucbi.com.

About United Community Banks, Inc.
United Community Banks, Inc. (UCBI) is a bank holding company based in Blairsville, Georgia, with $7.4 billion in assets. The companys banking subsidiary, United Community Bank, is one of the Southeast’s largest full-service banks, operating 103 offices in Georgia, North Carolina, South Carolina and Tennessee. The bank specializes in personalized community banking services for individuals, small businesses and corporations. A full range of consumer and commercial banking services includes mortgage, advisory, treasury management and other products. National survey organizations consistently recognize United Community Bank for outstanding customer service. Additional information about the company and the bank’s full range of products and services can be found at www.ucbi.com.

Safe Harbor
This news release contains forward-looking statements, as defined by federal securities laws, including statements about United’s financial outlook and business environment.  These statements are based on current expectations and are provided to assist in the understanding of future financial performance.  Such performance involves risks and uncertainties that may cause actual results to differ materially from those expressed or implied in any such statements.  For a discussion of some of the risks and other factors that may cause such forward-looking statements to differ materially from actual results, please refer to United’s filings with the Securities and Exchange Commission including its 2013 Annual Report on Form 10-K under the sections entitled “Forward-Looking Statements” and “Risk Factors.”  Forward-looking statements speak only as of the date they are made, and we undertake no obligation to update or revise forward-looking statements.
 
# # #
 
4
 

 

 
UNITED COMMUNITY BANKS, INC.
                                                 
Financial Highlights
                                                     
Selected Financial Information
                                                     
                                                       
                                                 
 
                               
Second
   
For the Six
       
   
2014
   
2013
   
Quarter
   
Months Ended
   
YTD
 
(in thousands, except per share
 
Second
   
First
   
Fourth
   
Third
   
Second
     2014-2013    
June 30,
     2014-2013  
data; taxable equivalent)
 
Quarter
   
Quarter
   
Quarter
   
Quarter
   
Quarter
   
Change
      2014       2013    
Change
 
INCOME SUMMARY
                                                             
Interest revenue
  $ 61,783     $ 60,495     $ 61,695     $ 61,426     $ 62,088             $ 122,278     $ 124,202          
Interest expense
    6,833       6,326       5,816       7,169       7,157               13,159       14,697          
    Net interest revenue
    54,950       54,169       55,879       54,257       54,931       - %     109,119       109,505       - %
Provision for credit losses
    2,200       2,500       3,000       3,000       48,500               4,700       59,500          
Fee revenue
    14,143       12,176       13,519       14,225       15,943       (11 )     26,319       28,854       (9 )
   Total revenue
    66,893       63,845       66,398       65,482       22,374               130,738       78,859          
Operating expenses
    40,532       39,050       41,614       40,097       48,823       (17 )     79,582       92,593       (14 )
Income (loss) before income taxes
    26,361       24,795       24,784       25,385       (26,449 )             51,156       (13,734 )        
Income tax expense (benefit)
    10,004       9,395       8,873       9,885       (256,413 )             19,399       (255,463 )        
Net income
    16,357       15,400       15,911       15,500       229,964               31,757       241,729          
Preferred dividends and discount accretion
    -       439       2,912       3,059       3,055               439       6,107          
Net income available to common shareholders
  $ 16,357     $ 14,961     $ 12,999     $ 12,441     $ 226,909             $ 31,318     $ 235,622          
                                                                         
PERFORMANCE MEASURES
                                                                       
Per common share:
                                                                       
    Diluted income
  $ .27     $ .25     $ .22     $ .21     $ 3.90             $ .52     $ 4.05          
    Book value
    11.94       11.66       11.30       10.99       10.90       10       11.94       10.90       10  
    Tangible book value (2)
    11.91       11.63       11.26       10.95       10.82       10       11.91       10.82       10  
                                                                         
Key performance ratios:
                                                                       
    Return on common equity (1)(3)
    8.99 %     8.64 %     7.52 %     7.38 %     197.22
%
 
 
      8.82 %     108.34
%
 
 
    Return on assets (3)
    .88       .85       .86       .86       13.34               .87       7.09          
    Net interest margin (3)
    3.21       3.21       3.26       3.26       3.33               3.21       3.35          
    Efficiency ratio
    58.65       59.05       60.02       58.55       68.89               58.85       66.98          
    Equity to assets
    9.61       9.52       11.62       11.80       11.57 (4)             9.56       8.90          
    Tangible equity to assets (2)
    9.58       9.50       11.59       11.76       11.53 (4)             9.54       8.83          
    Tangible common equity to assets (2)
    9.58       9.22       8.99       9.02       8.79 (4)             9.40       5.99          
    Tangible common equity to risk-weighted assets (2)
    13.92       13.63       13.18       13.34       13.16               13.92       13.16          
                                                                         
ASSET QUALITY *
                                                                       
Non-performing loans
  $ 20,724     $ 25,250     $ 26,819     $ 26,088     $ 27,864             $ 20,724     $ 27,864          
Foreclosed properties
    2,969       5,594       4,221       4,467       3,936               2,969       3,936          
    Total non-performing assets (NPAs)
    23,693       30,844       31,040       30,555       31,800               23,693       31,800          
Allowance for loan losses
    73,248       75,223       76,762       80,372       81,845               73,248       81,845          
Net charge-offs
    4,175       4,039       4,445       4,473       72,408               8,214       84,792          
Allowance for loan losses to loans
    1.66 %     1.73 %     1.77 %     1.88 %     1.95 %             1.66 %     1.95 %        
Net charge-offs to average loans (3)
    .38       .38       .41       .42       6.87               .38       4.07          
NPAs to loans and foreclosed properties
    .54       .71       .72       .72       .76               .54       .76          
NPAs to total assets
    .32       .42       .42       .42       .44               .32       .44          
 
                                                                       
AVERAGE BALANCES ($ in millions)
                                                                       
Loans
  $ 4,376     $ 4,356     $ 4,315     $ 4,250     $ 4,253       3     $ 4,366     $ 4,225       3  
Investment securities
    2,326       2,320       2,280       2,178       2,161       8       2,323       2,151       8  
Earning assets
    6,861       6,827       6,823       6,615       6,608       4       6,844       6,578       4  
Total assets
    7,418       7,384       7,370       7,170       6,915       7       7,401       6,875       8  
Deposits
    6,187       6,197       6,190       5,987       5,983       3       6,192       5,964       4  
Shareholders’ equity
    713       703       856       846       636       12       708       612       16  
Common shares - basic (thousands)
    60,712       60,059       59,923       59,100       58,141               60,386       58,111          
Common shares - diluted (thousands)
    60,714       60,061       59,925       59,202       58,141               60,388       58,111          
                                                                         
AT PERIOD END ($ in millions)
                                                                       
Loans *
  $ 4,410     $ 4,356     $ 4,329     $ 4,267     $ 4,189       5     $ 4,410     $ 4,189       5  
Investment securities
    2,190       2,302       2,312       2,169       2,152       2       2,190       2,152       2  
Total assets
    7,352       7,398       7,425       7,243       7,163       3       7,352       7,163       3  
Deposits
    6,164       6,248       6,202       6,113       6,012       3       6,164       6,012       3  
Shareholders’ equity
    722       704       796       852       829       (13 )     722       829       (13 )
Common shares outstanding (thousands)
    60,139       60,092       59,432       59,412       57,831               60,139       57,831          
 
(1)  Net income available to common shareholders, which is net of preferred stock dividends, divided by average realized common equity, which excludes accumulated other comprehensive income (loss).  (2)  Excludes effect of acquisition related intangibles and associated amortization.  (3)  Annualized.  (4)  Calculated as of period-end.
                                       
* Excludes loans and foreclosed properties covered by loss sharing agreements with the FDIC.
 
 
 

 

 
UNITED COMMUNITY BANKS, INC.
Non-GAAP Performance Measures Reconciliation
Selected Financial Information
 
   
2014
   
2013
   
For the Six Months
 
(in thousands, except per share
 
Second
   
First
   
Fourth
   
Third
   
Second
   
Ended June 30,
 
data; taxable equivalent)
 
Quarter
   
Quarter
   
Quarter
   
Quarter
   
Quarter
   
2014
   
2013
 
   
 
   
 
   
 
   
 
                   
Interest revenue reconciliation
                                         
Interest revenue - taxable equivalent
  $ 61,783     $ 60,495     $ 61,695     $ 61,426     $ 62,088     $ 122,278     $ 124,202  
Taxable equivalent adjustment
    (377 )     (357 )     (380 )     (370 )     (368 )     (734 )     (733 )
    Interest revenue (GAAP)
  $ 61,406     $ 60,138     $ 61,315     $ 61,056     $ 61,720     $ 121,544     $ 123,469  
                                                         
Net interest revenue reconciliation
                                                       
Net interest revenue - taxable equivalent
  $ 54,950     $ 54,169     $ 55,879     $ 54,257     $ 54,931     $ 109,119     $ 109,505  
Taxable equivalent adjustment
    (377 )     (357 )     (380 )     (370 )     (368 )     (734 )     (733 )
    Net interest revenue (GAAP)
  $ 54,573     $ 53,812     $ 55,499     $ 53,887     $ 54,563     $ 108,385     $ 108,772  
                                                         
Total revenue reconciliation
                                                       
Total operating revenue
  $ 66,893     $ 63,845     $ 66,398     $ 65,482     $ 22,374     $ 130,738     $ 78,859  
Taxable equivalent adjustment
    (377 )     (357 )     (380 )     (370 )     (368 )     (734 )     (733 )
    Total revenue (GAAP)
  $ 66,516     $ 63,488     $ 66,018     $ 65,112     $ 22,006     $ 130,004     $ 78,126  
                                                         
Income (loss) before taxes reconciliation
                                                       
Income (loss) before taxes
  $ 26,361     $ 24,795     $ 24,784     $ 25,385     $ (26,449 )   $ 51,156     $ (13,734 )
Taxable equivalent adjustment
    (377 )     (357 )     (380 )     (370 )     (368 )     (734 )     (733 )
    Income (loss) before taxes (GAAP)
  $ 25,984     $ 24,438     $ 24,404     $ 25,015     $ (26,817 )   $ 50,422     $ (14,467 )
                                                         
Income tax expense (benefit) reconciliation
                                                       
Income tax expense (benefit)
  $ 10,004     $ 9,395     $ 8,873     $ 9,885     $ (256,413 )   $ 19,399     $ (255,463 )
Taxable equivalent adjustment
    (377 )     (357 )     (380 )     (370 )     (368 )     (734 )     (733 )
    Income tax expense (benefit) (GAAP)
  $ 9,627     $ 9,038     $ 8,493     $ 9,515     $ (256,781 )   $ 18,665     $ (256,196 )
                                                         
Book value per common share reconciliation
                                                       
Tangible book value per common share
  $ 11.91     $ 11.63     $ 11.26     $ 10.95     $ 10.82     $ 11.91     $ 10.82  
Effect of goodwill and other intangibles
    .03       .03       .04       .04       .08       .03       .08  
   Book value per common share (GAAP)
  $ 11.94     $ 11.66     $ 11.30     $ 10.99     $ 10.90     $ 11.94     $ 10.90  
                                                         
Average equity to assets reconciliation
                                                       
Tangible common equity to assets
    9.58 %     9.22 %     8.99 %     9.02 %     8.79 %     9.40 %     5.99 %
Effect of preferred equity
    -       .28       2.60       2.74       2.74       .14       2.84  
    Tangible equity to assets
    9.58       9.50       11.59       11.76       11.53       9.54       8.83  
Effect of goodwill and other intangibles
    .03       .02       .03       .04       .04       .02       .07  
    Equity to assets (GAAP)
    9.61 %     9.52 %     11.62 %     11.80 %     11.57 %     9.56 %     8.90 %
                                                         
Tangible common equity to risk-weighted assets reconciliation
                                         
Tangible common equity to risk-weighted assets
    13.92 %     13.63 %     13.18 %     13.34 %     13.16 %     13.92 %     13.16 %
Effect of other comprehensive income
    .53       .36       .39       .49       .29       .53       .29  
Effect of deferred tax limitation
    (3.74 )     (3.92 )     (4.26 )     (4.72 )     (4.99 )     (3.74 )     (4.99 )
Effect of trust preferred
    1.04       1.03       1.04       1.09       1.11       1.04       1.11  
Effect of preferred equity
    -       -       2.39       4.01       4.11       -       4.11  
    Tier I capital ratio (Regulatory)
    11.75 %     11.10 %     12.74 %     14.21 %     13.68 %     11.75 %     13.68 %

 
 

 


UNITED COMMUNITY BANKS, INC.
                               
Financial Highlights
                                         
Loan Portfolio Composition at Period-End (1)
                               
                                           
                                           
   
2014
   
2013
   
Linked
Quarter
Change
   
Year over
Year
Change
 
   
Second
   
First
   
Fourth
   
Third
   
Second
 
(in millions)
 
Quarter
   
Quarter
   
Quarter
   
Quarter
   
Quarter
 
LOANS BY CATEGORY
                                         
Owner occupied commercial RE
  $ 1,163     $ 1,142     $ 1,134     $ 1,129     $ 1,119     $ 21     $ 44  
Income producing commercial RE
    598       624       623       614       629       (26 )     (31 )
Commercial & industrial
    554       495       472       457       437       59       117  
Commercial construction
    160       148       149       137       133       12       27  
     Total commercial
    2,475       2,409       2,378       2,337       2,318       66       157  
Residential mortgage
    861       866       875       888       876       (5 )     (15 )
Home equity lines of credit
    451       447       441       421       402       4       49  
Residential construction
    302       318       328       318       332       (16 )     (30 )
Consumer installment
    321       316       307       303       261       5       60  
     Total loans
  $ 4,410     $ 4,356     $ 4,329     $ 4,267     $ 4,189       54       221  
                                                         
LOANS BY MARKET
                                                       
North Georgia
  $ 1,175     $ 1,205     $ 1,240     $ 1,262     $ 1,265       (30 )     (90 )
Atlanta MSA
    1,305       1,290       1,275       1,246       1,227       15       78  
North Carolina
    555       563       572       575       576       (8 )     (21 )
Coastal Georgia
    426       425       423       421       397       1       29  
Gainesville MSA
    257       262       255       253       256       (5 )     1  
East Tennessee
    270       272       280       277       282       (2 )     (12 )
South Carolina / Corporate
    206       131       88       47       34       75       172  
Other (2)
    216       208       196       186       152       8       64  
     Total loans
  $ 4,410     $ 4,356     $ 4,329     $ 4,267     $ 4,189       54       221  
                                                         
RESIDENTIAL CONSTRUCTION
                                                 
Dirt loans
                                                       
   Acquisition & development
  $ 34     $ 37     $ 39     $ 40     $ 42       (3 )     (8 )
   Land loans
    36       37       38       35       36       (1 )     -  
   Lot loans
    151       159       166       167       173       (8 )     (22 )
      Total
    221       233       243       242       251       (12 )     (30 )
                                                         
House loans
                                                       
   Spec
    19       19       23       30       34       -       (15 )
   Sold
    62       66       62       46       47       (4 )     15  
      Total
    81       85       85       76       81       (4 )     -  
Total residential construction
  $ 302     $ 318     $ 328     $ 318     $ 332       (16 )     (30 )
 
(1)  Excludes total loans of $3.1 million, $19.3 million, $20.3 million, $23.3 million and $25.7 million as of June 30, 2014, March 31, 2014, December 31, 2013, September 30, 2013 and June 30, 2013, respectively, that are covered by the loss-sharing agreement with the FDIC, related to the acquisition of Southern Community Bank.  (2)  Includes purchased indirect auto loans that are not assigned to a geographic region.
 
 
 

 


UNITED COMMUNITY BANKS, INC.
                 
Financial Highlights
                 
Credit Quality (1)
                 
                               
 
                                                       
    Second Quarter 2014    
First Quarter 2014
   
Fourth Quarter 2013
 
    Non-performing    
Foreclosed
   
Total
   
Non-performing
   
Foreclosed
   
Total
   
Non-performing
   
Foreclosed
   
Total
 
(in thousands)
  Loans    
Properties
   
NPAs
   
Loans
   
Properties
   
NPAs
   
Loans
   
Properties
   
NPAs
 
NONPERFORMING ASSETS BY CATEGORY
                                             
Owner occupied CRE
  $ 2,975     $ 653     $ 3,628     $ 3,868     $ 1,167     $ 5,035     $ 5,822     $ 832     $ 6,654  
Income producing CRE
    1,032       242       1,274       1,278       1,645       2,923       2,518       -       2,518  
Commercial & industrial
    1,102       -       1,102       822       -       822       427       -       427  
Commercial construction
    95       -       95       479       -       479       361       -       361  
     Total commercial
    5,204       895       6,099       6,447       2,812       9,259       9,128       832       9,960  
Residential mortgage
    10,201       1,426       11,627       13,307       2,146       15,453       11,730       2,684       14,414  
Home equity lines of credit
    510       128       638       1,106       362       1,468       1,448       389       1,837  
Residential construction
    4,248       520       4,768       3,805       274       4,079       4,264       316       4,580  
Consumer installment
    561       -       561       585       -       585       249       -       249  
     Total NPAs
  $ 20,724     $ 2,969     $ 23,693     $ 25,250     $ 5,594     $ 30,844     $ 26,819     $ 4,221     $ 31,040  
     Balance as a % of
                                                                       
          Unpaid Principal
    66.5 %     50.4 %     63.9 %     65.8 %     53.9 %     63.2 %     65.3 %     44.5 %     61.4 %
                                                                         
NONPERFORMING ASSETS BY MARKET
                                                           
North Georgia
  $ 8,216     $ 1,392     $ 9,608     $ 12,166     $ 2,058     $ 14,224     $ 12,352     $ 2,494     $ 14,846  
Atlanta MSA
    3,883       510       4,393       2,916       904       3,820       2,830       684       3,514  
North Carolina
    5,314       615       5,929       6,501       866       7,367       6,567       683       7,250  
Coastal Georgia
    782       80       862       800       1,607       2,407       2,342       173       2,515  
Gainesville MSA
    921       49       970       1,145       -       1,145       928       -       928  
East Tennessee
    1,218       323       1,541       1,428       159       1,587       1,800       187       1,987  
South Carolina / Corporate
    -       -       -       -       -       -       -       -       -  
Other (3)
    390       -       390       294       -       294       -       -       -  
     Total NPAs
  $ 20,724     $ 2,969     $ 23,693     $ 25,250     $ 5,594     $ 30,844     $ 26,819     $ 4,221     $ 31,040  
                                                                         
NONPERFORMING ASSETS ACTIVITY
                                                           
Beginning Balance
  $ 25,250     $ 5,594     $ 30,844     $ 26,819     $ 4,221     $ 31,040     $ 26,088     $ 4,467     $ 30,555  
Loans placed on non-accrual
    9,529       -       9,529       9,303       -       9,303       11,043       -       11,043  
Payments received
    (4,027 )     -       (4,027 )     (1,666 )     -       (1,666 )     (1,688 )     -       (1,688 )
Loan charge-offs
    (8,341 )     -       (8,341 )     (4,839 )     -       (4,839 )     (4,621 )     -       (4,621 )
Foreclosures
    (1,687 )     1,687       -       (4,367 )     4,367       -       (4,003 )     4,003       -  
Capitalized costs
    -       -       -       -       -       -       -       -       -  
Property sales
    -       (4,430 )     (4,430 )     -       (3,238 )     (3,238 )     -       (4,684 )     (4,684 )
Write downs
    -       (305 )     (305 )     -       (277 )     (277 )     -       (326 )     (326 )
Net gains (losses) on sales
    -       423       423       -       521       521       -       761       761  
     Ending Balance
  $ 20,724     $ 2,969     $ 23,693     $ 25,250     $ 5,594     $ 30,844     $ 26,819     $ 4,221     $ 31,040  
 
                                                   
   
Second Quarter 2014
   
First Quarter 2014
   
Fourth Quarter 2013
   
(in thousands)
  Net
Charge-Offs
    Net Charge-
Offs to
Average
Loans
(2)
    Net
Charge-Offs
    Net Charge-
Offs to
Average
Loans
(2)
    Net
Charge-Offs
    Net Charge-
Offs to
Average
Loans
(2)
   
NET CHARGE-OFFS BY CATEGORY
                                     
Owner occupied CRE
  $ (1,836 )     (.64 )%   $ 278       .10 %   $ 1,638       .57 %  
Income producing CRE
    435       .29       205       .13       320       .21    
Commercial & industrial
    662       .52       421       .35       (149 )     (.13 )  
Commercial construction
    131       .34       -       -       (9 )     (.02 )  
     Total commercial
    (608 )     (.10 )     904       .15       1,800       .30    
Residential mortgage
    2,509       1.17       1,515       .71       1,426       .64    
Home equity lines of credit
    466       .42       993       .90       417       .38    
Residential construction
    1,671       2.13       212       .27       327       .40    
Consumer installment
    137       .18       415       .54       475       .62    
     Total
  $ 4,175       .38     $ 4,039       .38     $ 4,445       .41    
                                                   
NET CHARGE-OFFS BY MARKET
                                     
North Georgia
  $ (741 )     (.25 )%   $ 1,272       .42 %   $ 1,603       .51 %  
Atlanta MSA
    1,481       .46       1,232       .39       636       .20    
North Carolina
    2,161       1.55       577       .41       1,104       .76    
Coastal Georgia
    116       .11       512       .49       345       .33    
Gainesville MSA
    797       1.23       141       .22       346       .54    
East Tennessee
    288       .42       239       .35       323       .46    
South Carolina / Corporate
    -       -       -       -       -       -    
Other (3)
    73       .14       66       .14       88       .20    
     Total
  $ 4,175       .38     $ 4,039       .38     $ 4,445       .41    
 
(1)
Excludes non-performing loans and foreclosed properties covered by the loss-sharing agreement with the FDIC, related to the acquisition of Southern Community Bank.
   
(2)
Annualized.
   
(3)
Includes purchased indirect auto loans that are not assigned to a geographic region.

 
 

 


                         
UNITED COMMUNITY BANKS, INC.
                       
Consolidated Statement of Income (Unaudited)
                       
   
Three Months Ended
   
Six Months Ended
 
   
June 30,
   
June 30,
 
(in thousands, except per share data)
 
2014
   
2013
   
2014
   
2013
 
                         
Interest revenue:
                       
Loans, including fees
  $ 48,261     $ 50,730     $ 95,949     $ 101,665  
Investment securities, including tax exempt of $193, $210, $381 and $422
    12,165       10,074       23,772       20,018  
Deposits in banks and short-term investments
    980       916       1,823       1,786  
Total interest revenue
    61,406       61,720       121,544       123,469  
                                 
Interest expense:
                               
Deposits:
                               
NOW
    411       419       851       873  
Money market
    757       534       1,320       1,096  
Savings
    21       36       41       72  
Time
    2,018       2,950       3,789       6,241  
Total deposit interest expense
    3,207       3,939       6,001       8,282  
Short-term borrowings
    908       522       1,748       1,038  
Federal Home Loan Bank advances
    80       30       138       49  
Long-term debt
    2,638       2,666       5,272       5,328  
Total interest expense
    6,833       7,157       13,159       14,697  
Net interest revenue
    54,573       54,563       108,385       108,772  
Provision for credit losses
    2,200       48,500       4,700       59,500  
Net interest revenue after provision for credit losses
    52,373       6,063       103,685       49,272  
                                 
Fee revenue:
                               
Service charges and fees
    8,527       7,972       16,425       15,375  
Mortgage loan and other related fees
    1,877       3,003       3,231       5,658  
Brokerage fees
    1,245       1,063       2,422       1,830  
Securities gains, net
    4,435       -       4,652       116  
Loss from prepayment of debt
    (4,446 )     -       (4,446 )     -  
Other
    2,505       3,905       4,035       5,875  
Total fee revenue
    14,143       15,943       26,319       28,854  
Total revenue
    66,516       22,006       130,004       78,126  
                                 
Operating expenses:
                               
Salaries and employee benefits
    24,287       24,734       48,683       48,326  
Communications and equipment
    3,037       3,468       6,276       6,514  
Occupancy
    3,262       3,449       6,640       6,816  
Advertising and public relations
    1,139       1,037       1,765       1,975  
Postage, printing and supplies
    804       894       1,580       1,757  
Professional fees
    2,172       2,499       3,599       4,865  
Foreclosed property
    102       5,151       218       7,484  
FDIC assessments and other regulatory charges
    1,425       2,505       2,778       5,010  
Amortization of intangibles
    361       491       748       1,196  
Other
    3,943       4,595       7,295       8,650  
Total operating expenses
    40,532       48,823       79,582       92,593  
    Net income (loss) before income taxes
    25,984       (26,817 )     50,422       (14,467 )
Income tax expense (benefit)
    9,627       (256,781 )     18,665       (256,196 )
Net income
    16,357       229,964       31,757       241,729  
Preferred stock dividends and discount accretion
    -       3,055       439       6,107  
Net income available to common shareholders
  $ 16,357     $ 226,909     $ 31,318     $ 235,622  
                                 
Earnings per common share:
                               
     Basic
  $ .27     $ 3.90     $ .52     $ 4.05  
     Diluted
    .27       3.90       .52       4.05  
Weighted average common shares outstanding:
                               
     Basic
    60,712       58,141       60,386       58,111  
     Diluted
    60,714       58,141       60,388       58,111  
 
 
 

 

 
                   
UNITED COMMUNITY BANKS, INC.
                 
Consolidated Balance Sheet (Unaudited)
                 
   
June 30,
   
December 31,
   
June 30,
 
(in thousands, except share and per share data)
 
2014
   
2013
   
2013
 
                   
ASSETS
                 
Cash and due from banks
  $ 91,791     $ 71,230     $ 62,564  
Interest-bearing deposits in banks
    100,270       119,669       141,016  
Short-term investments
    47,999       37,999       57,000  
Cash and cash equivalents
    240,060       228,898       260,580  
Securities available for sale
    1,741,268       1,832,217       1,937,264  
Securities held to maturity (fair value $458,864, $485,585 and $226,695)
    448,752       479,742       214,947  
Mortgage loans held for sale
    14,918       10,319       19,150  
Loans, net of unearned income
    4,410,285       4,329,266       4,189,368  
Less allowance for loan losses
    (73,248 )     (76,762 )     (81,845 )
Loans, net
    4,337,037       4,252,504       4,107,523  
Assets covered by loss sharing agreements with the FDIC
    3,595       22,882       35,675  
Premises and equipment, net
    161,614       163,589       167,197  
Bank owned life insurance
    80,922       80,670       82,276  
Accrued interest receivable
    19,141       19,598       19,279  
Intangible assets
    2,731       3,480       4,315  
Foreclosed property
    2,969       4,221       3,936  
Net deferred tax asset
    233,149       258,518       272,287  
Derivative financial instruments
    22,024       23,833       9,017  
Other assets
    43,886       44,948       29,189  
Total assets
  $ 7,352,066     $ 7,425,419     $ 7,162,635  
LIABILITIES AND SHAREHOLDERS EQUITY
                       
Liabilities:
                       
Deposits:
                       
       Demand
  $ 1,519,635     $ 1,388,512     $ 1,349,804  
       NOW
    1,334,883       1,427,939       1,225,664  
       Money market
    1,245,912       1,227,575       1,167,889  
       Savings
    279,203       251,125       247,821  
       Time:
                       
            Less than $100,000
    805,289       892,961       982,009  
            Greater than $100,000
    554,310       588,689       664,112  
       Brokered
    424,313       424,704       374,530  
                     Total deposits
    6,163,545       6,201,505       6,011,829  
Short-term borrowings
    76,256       53,241       54,163  
Federal Home Loan Bank advances
    175,125       120,125       70,125  
Long-term debt
    129,865       129,865       124,845  
Derivative financial instruments
    36,545       46,232       29,330  
Unsettled securities purchases
    7,264       29,562       1,582  
Accrued expenses and other liabilities
    41,497       49,174       41,458  
        Total liabilities
    6,630,097       6,629,704       6,333,332  
Shareholders equity:
                       
    Preferred stock, $1 par value; 10,000,000 shares authorized;
                       
         Series A; $10 stated value; 0, 0 and 21,700 shares issued and outstanding
    -       -       217  
         Series B; $1,000 stated value; 0, 105,000 and 180,000 shares issued and outstanding
    -       105,000       179,323  
         Series D; $1,000 stated value; 0, 16,613 and 16,613 shares issued and outstanding
    -       16,613       16,613  
    Common stock, $1 par value; 100,000,000 shares authorized;
                       
        50,058,295, 46,243,345 and 43,356,492 shares issued and outstanding
    50,058       46,243       43,356  
    Common stock, non-voting, $1 par value; 26,000,000 shares authorized;
                       
        10,080,787, 13,188,206 and 14,474,810 shares issued and outstanding
    10,081       13,188       14,475  
    Common stock issuable; 314,039, 241,832 and 271,215 shares
    4,649       3,930       4,705  
    Capital surplus
    1,091,780       1,078,676       1,057,931  
    Accumulated deficit
    (418,583 )     (448,091 )     (473,531 )
    Accumulated other comprehensive loss
    (16,016 )     (19,844 )     (13,786 )
        Total shareholders’ equity
    721,969       795,715       829,303  
        Total liabilities and shareholders’ equity
  $ 7,352,066     $ 7,425,419     $ 7,162,635  
 
 
 

 

 
                                     
UNITED COMMUNITY BANKS, INC.
                                   
Average Consolidated Balance Sheets and Net Interest Analysis
                         
For the Three Months Ended June 30,
                                   
    2014     2013  
   
Average
         
Avg.
   
Average
         
Avg.
 
(dollars in thousands, taxable equivalent)
 
Balance
   
Interest
   
Rate
   
Balance
   
Interest
   
Rate
 
Assets:
                                   
Interest-earning assets:
                                   
Loans, net of unearned income (1)(2)
  $ 4,376,174     $ 48,435       4.44 %   $ 4,253,361     $ 50,808       4.79 %
Taxable securities (3)
    2,306,457       11,972       2.08       2,139,221       9,864       1.84  
Tax-exempt securities (1)(3)
    19,592       316       6.45       21,597       344       6.37  
Federal funds sold and other interest-earning assets
    158,418       1,060       2.68       193,370       1,072       2.22  
                                                 
Total interest-earning assets
    6,860,641       61,783       3.61       6,607,549       62,088       3.77  
Non-interest-earning assets:
                                               
Allowance for loan losses
    (76,843 )                     (106,417 )                
Cash and due from banks
    63,853                       63,457                  
Premises and equipment
    161,443                       168,272                  
Other assets (3)
    408,768                       181,987                  
Total assets
  $ 7,417,862                     $ 6,914,848                  
                                                 
Liabilities and Shareholders’ Equity:
                                               
Interest-bearing liabilities:
                                               
Interest-bearing deposits:
                                               
NOW
  $ 1,356,141       411       .12     $ 1,245,301       419       .13  
Money market
    1,361,045       757       .22       1,306,522       534       .16  
Savings
    275,540       21       .03       245,211       36       .06  
Time less than $100,000
    818,048       933       .46       1,000,511       1,568       .63  
Time greater than $100,000
    563,489       865       .62       674,200       1,380       .82  
Brokered time deposits
    334,919       220       .26       195,182       2       .00  
    Total interest-bearing deposits
    4,709,182       3,207       .27       4,666,927       3,939       .34  
                                                 
Federal funds purchased and other borrowings
    108,311       908       3.36       72,139       522       2.90  
Federal Home Loan Bank advances
    154,795       80       .21       58,916       30       .20  
Long-term debt
    129,865       2,638       8.15       124,838       2,666       8.57  
Total borrowed funds
    392,971       3,626       3.70       255,893       3,218       5.04  
                                                 
Total interest-bearing liabilities
    5,102,153       6,833       .54       4,922,820       7,157       .58  
Non-interest-bearing liabilities:
                                               
Non-interest-bearing deposits
    1,477,849                       1,315,812                  
Other liabilities
    125,173                       40,603                  
Total liabilities
    6,705,175                       6,279,235                  
Shareholders’ equity
    712,687                       635,613                  
Total liabilities and shareholders’ equity
  $ 7,417,862                     $ 6,914,848                  
                                                 
Net interest revenue
          $ 54,950                     $ 54,931          
Net interest-rate spread
                    3.07 %                     3.19 %
                                                 
Net interest margin (4)
                    3.21 %                     3.33 %
 
(1)
Interest revenue on tax-exempt securities and loans has been increased to reflect comparable interest on taxable securities and loans. The rate used was 39%, reflecting the statutory federal income tax rate and the federal tax adjusted state income tax rate.
(2)
Included in the average balance of loans outstanding are loans where the accrual of interest has been discontinued and loans that are held for sale.
(3)
Securities available for sale are shown at amortized cost. Pretax unrealized gains of $1.86 million in 2014 and pretax unrealized gains of $17.7 million in 2013 are included in other assets for purposes of this presentation.
(4)
Net interest margin is taxable equivalent net-interest revenue divided by average interest-earning assets.
 
 
 

 

 
                                 
UNITED COMMUNITY BANKS, INC.
                               
Average Consolidated Balance Sheets and Net Interest Analysis
                         
For the Six Months Ended June 30,
                                   
    2014     2013  
   
Average
         
Avg.
   
Average
         
Avg.
 
(dollars in thousands, taxable equivalent)
 
Balance
   
Interest
   
Rate
   
Balance
   
Interest
   
Rate
 
Assets:
                                   
Interest-earning assets:
                                   
Loans, net of unearned income (1)(2)
  $ 4,365,930     $ 96,303       4.45 %   $ 4,225,215     $ 101,808       4.86 %
Taxable securities (3)
    2,303,404       23,391       2.03       2,129,208       19,596       1.84  
Tax-exempt securities (1)(3)
    19,881       624       6.28       21,665       691       6.38  
Federal funds sold and other interest-earning assets
    154,651       1,960       2.53       201,478       2,107       2.09  
                                                 
Total interest-earning assets
    6,843,866       122,278       3.60       6,577,566       124,202       3.80  
Non-interest-earning assets:
                                               
Allowance for loan losses
    (77,165 )                     (108,667 )                
Cash and due from banks
    62,958                       63,873                  
Premises and equipment
    162,112                       168,773                  
Other assets (3)
    409,466                       173,168                  
Total assets
  $ 7,401,237                     $ 6,874,713                  
                                                 
Liabilities and Shareholders’ Equity:
                                               
Interest-bearing liabilities:
                                               
Interest-bearing deposits:
                                               
NOW
  $ 1,385,964       851       .12     $ 1,274,144       873       .14  
Money market
    1,368,975       1,320       .19       1,282,101       1,096       .17  
Savings
    267,588       41       .03       239,691       72       .06  
Time less than $100,000
    847,707       1,946       .46       1,020,000       3,317       .66  
Time greater than $100,000
    570,799       1,783       .63       684,320       2,857       .84  
Brokered time deposits
    311,579       60       .04       185,210       67       .07  
Total interest-bearing deposits
    4,752,612       6,001       .25       4,685,466       8,282       .36  
                                                 
Federal funds purchased and other borrowings
    110,436       1,748       3.19       72,148       1,038       2.90  
Federal Home Loan Bank advances
    140,014       138       .20       46,064       49       .21  
Long-term debt
    129,865       5,272       8.19       124,827       5,328       8.61  
Total borrowed funds
    380,315       7,158       3.80       243,039       6,415       5.32  
                                                 
Total interest-bearing liabilities
    5,132,927       13,159       .52       4,928,505       14,697       .60  
Non-interest-bearing liabilities:
                                               
Non-interest-bearing deposits
    1,439,447                       1,278,875                  
Other liabilities
    120,943                       55,639                  
Total liabilities
    6,693,317                       6,263,019                  
Shareholders’ equity
    707,920                       611,694                  
Total liabilities and shareholders’ equity
  $ 7,401,237                     $ 6,874,713                  
                                                 
Net interest revenue
          $ 109,119                     $ 109,505          
Net interest-rate spread
                    3.08 %                     3.20 %
                                                 
Net interest margin (4)
                    3.21 %                     3.35 %
 
(1) Interest revenue on tax-exempt securities and loans has been increased to reflect comparable interest on taxable securities and loans.  The rate used was 39%, reflecting the statutory federal income tax rate and the federal tax adjusted state income tax rate.
(2)
Included in the average balance of loans outstanding are loans where the accrual of interest has been discontinued and loans that are held for sale.
(3)
Securities available for sale are shown at amortized cost.  Pretax unrealized losses of $1.37 million in 2014 and pretax unrealized gains of $17.4 million in 2013 are included in other assets for purposes of this presentation.
(4)
Net interest margin is taxable equivalent net-interest revenue divided by average interest-earning assets.