EX-99.1 2 ex99-1.htm EXHIBIT 99.1
 
Exhibit 99.1
 

 

 

 

 

For Immediate Release

 

For more information:

Rex S. Schuette

Chief Financial Officer

(706) 781-2266

Rex_Schuette@ucbi.com

 

 

UNITED COMMUNITY BANKS, INC. REPORTS

EARNINGS OF $230 MILLION FOR SECOND QUARTER 2013

 

  • Net income of $230 million, or $3.90 per share
  • Earnings reflect impact of reversal of valuation allowance on deferred tax asset and accelerated sales of classified assets
  • Credit measures now at pre-credit crisis levels
  • Capital levels remain strong

  

BLAIRSVILLE, GA – July 25, 2013 – United Community Banks, Inc. (NASDAQ: UCBI) today reported net income of $230 million, or $3.90 per share, for the second quarter of 2013, and $242 million, or $4.05 per share, for the first six months of 2013. The results reflect the impact of two very significant events during the second quarter – the reversal of the valuation allowance on United’s net deferred tax asset and higher provision for loan losses and foreclosed property expenses from the accelerated sales of classified assets.

 

“The second quarter events mark the final phase of our recovery from the financial crisis that has affected so many banks throughout the country and especially within our footprint,” said Jimmy Tallent, president and chief executive officer. “With the reversal of our valuation allowance and the accelerated sales of classified assets, the lingering effects of the credit crisis are behind us. We can now devote full attention toward growing our business and increasing the value of our shareholders’ investments.”

 
 

 Tallent noted that the reduction in loans resulting from the accelerated classified loan sales masked an otherwise solid quarter of loan growth. Though the company sold loans with a carrying amount of $151 million, total loans were only down $5 million from the first quarter.

 

“Achieving quality loan growth remains a top priority despite continued challenges with the sluggish economy,” Tallent said. “We are accomplishing this objective by adding lenders strategically, including in our vibrant new markets of Greenville, South Carolina and Nashville, Tennessee.”

 

The second quarter provision for loan losses was $48.5 million compared with $11 million in the first quarter and with $18 million in the second quarter of 2012. The increase reflects the higher level of charge-offs associated with the accelerated classified loan sales. Second quarter net charge-offs were $72.4 million compared with $12.4 million in the first quarter and $18.9 million a year ago. The $48.5 million provision reflects the difference between the $72.4 million in net charge-offs offset by a $24 million reduction in the allowance for loan losses.

 

“We believed the time was right to take the final step toward putting the financial crisis behind us by selling our stress-related classified assets, including a bulk sale of $131 million,” Tallent said. “We have cleansed our balance sheet of legacy problem credits and are turning full attention to strategic initiatives to grow our business and shareholder value.”

 

Nonperforming assets at quarter-end were $31.8 million, representing .44 percent of total assets. This total is down from $113 million, or 1.65 percent, at March 31, 2013, and $146 million, or 2.16 percent, at June 30, 2012. The classified asset ratio, which is the ratio of classified assets to Tier 1 regulatory capital plus the allowance for loan losses, declined to 27 percent from 49 percent at March 31 and from 62 percent a year ago.

 

Second quarter taxable equivalent net interest revenue totaled $54.6 million, down $97,000 from the first quarter and down $2.27 million from the second quarter of 2012. “The decrease reflects the ongoing trend of lower yields on our loan and investment securities portfolios,” said Tallent.

 
 

“The lower loan portfolio yield reflects competitive pricing pressure on new and renewed loans and new retail product offerings with low introductory rates. Introductory rates on the new retail products will begin to expire and approximately $50 million will reset to a market rate in the third quarter of 2013. The lower investment securities yield is due to reinvestment of cash flows at record low rates. We continue to look for reinvestment opportunities, with a focus on floating-rate securities, to alleviate market and duration risk. At quarter-end, floating-rate securities accounted for 39 percent of the total investment securities portfolio compared to 34 percent last quarter. The higher proportion improves our overall interest sensitivity position by reducing exposure to rising interest rates.”

 

The second quarter taxable equivalent net interest margin was 3.31 percent, down seven basis points from the first quarter and 12 basis points from a year ago. “Our net interest margin will remain under pressure as long as interest rates hold at these unprecedented low levels,” stated Tallent. “To offset the impact on net interest revenue, we remain sharply focused on growing the loan portfolio in the mid-single digit range by focusing on retail loans and continuing to add commercial lenders in key markets.”

 

Second quarter fee revenue was $16.3 million, compared to $12.8 million in the first quarter and $12.9 million a year ago. Contributing to these increases were higher mortgage, advisory services and interchange fee revenue, as well as two non-core items in other fee revenue. Mortgage fee revenue increased $348,000 from the first quarter and $681,000 from a year ago, to $3.0 million. Closed mortgage loans totaled $95.2 million in the second quarter, compared with $69.8 million in the first quarter and $79.8 million in the second quarter of 2012.

 

The two non-core items that contributed to the increase in other fee revenue were a $1.37 million recovery on a bank-owned life insurance policy and a $468,000 gain from the sale of low-income housing tax credits. In addition, other fee revenue included customer derivative fees of $488,000 compared with $252,000 in the first quarter of 2013. These fees are from the company’s newly rolled-out loan swap program for commercial loan customers.

 

 
 

Operating expenses, excluding foreclosed property costs, were $43.7 million in the second quarter of 2013 compared to $41.4 million for the first quarter of 2013 and $42.5 million a year ago. The increase from both periods was due mostly to higher severance costs; second quarter 2013 severance costs were $1.56 million compared with $360,000 and $1.16 million for the first quarter of 2013 and the second quarter of 2012, respectively. Also contributing to the increase in operating expenses were higher mortgage and brokerage incentives related to the higher revenue levels and higher consulting fees associated with various revenue enhancement and efficiency projects.

 

Foreclosed property costs were $5.15 million in the second quarter of 2013 compared to $2.33 million in the first quarter and $1.85 million a year ago. The higher total reflects losses incurred on the accelerated sales of foreclosed properties. Included in second quarter 2013 costs were $4.31 million in net losses and write-downs and $837,000 for maintenance. For the first quarter of 2013, foreclosed property costs included $1.15 million in net losses and write-downs and $1.19 million in maintenance. Second quarter 2012 foreclosed property costs included $739,000 in net losses and write-downs and $1.11 million in maintenance.

 

As of June 30, 2013, capital ratios were as follows: Tier 1 Risk-Based of 13.7 percent; Total Risk-Based of 15.2 percent; Tier 1 Common Risk-Based of 8.5 percent; and, Tangible Equity-to-Assets of 11.5 percent. The average Tier 1 Leverage ratio was 9.8 percent at June 30, 2013.

 

“With credit quality now well under control, our attention is focused on growing our business and improving earnings performance,” concluded Tallent. “In a competitive landscape, we must work more efficiently to achieve our goals, all while maintaining the best customer satisfaction scores in the industry. This team is more than up to the challenge and fully committed.”

 

 
 

 Conference Call

United will hold a conference call today, Thursday, July 25, 2013, at 11 a.m. ET to discuss the contents of this news release and to share business highlights for the quarter. To access the call, dial (877) 380-5665 and use the conference number 11766770. The conference call also will be webcast and can be accessed by selecting ‘Calendar of Events’ within the Investor Relations section of United’s website at www.ucbi.com.

 

About United Community Banks, Inc.

Headquartered in Blairsville, United Community Banks, Inc. is the third-largest bank holding company in Georgia. United has assets of $7.2 billion and operates 103 banking offices throughout north Georgia, the Atlanta region, coastal Georgia, western North Carolina, east Tennessee and western South Carolina. United specializes in providing personalized community banking services to individuals and small to mid-size businesses and also offers the convenience of 24-hour access through a network of ATMs, telephone and on-line banking. United’s common stock is listed on the Nasdaq Global Select Market under the symbol UCBI. Additional information may be found at United’s website at www.ucbi.com.

 

Safe Harbor

This news release contains forward-looking statements, as defined by federal securities laws, including statements about United’s financial outlook and business environment. These statements are based on current expectations and are provided to assist in the understanding of future financial performance. Such performance involves risks and uncertainties that may cause actual results to differ materially from those expressed or implied in any such statements. For a discussion of some of the risks and other factors that may cause such forward-looking statements to differ materially from actual results, please refer to United’s filings with the Securities and Exchange Commission including its 2012 Annual Report on Form 10-K under the sections entitled “Forward-Looking Statements” and “Risk Factors.” Forward-looking statements speak only as of the date they are made, and we undertake no obligation to update or revise forward-looking statements.

# # #

 
 

UNITED COMMUNITY BANKS, INC.
Financial Highlights
Selected Financial Information
                                 
Second
 
 
For the Six
       
   
2013
   
2012
   
Quarter
 
 
Months Ended
   
YTD
 
(in thousands, except per share
 
Second
   
First
   
Fourth
   
Third
   
Second
    2013-2012    
June 30,
       2013-2012  
data; taxable equivalent)
 
Quarter
   
Quarter
   
Quarter
   
Quarter
   
Quarter
   
Change
 
    2013       2012     Change
 
INCOME SUMMARY
                                                             
Interest revenue
  $ 61,693     $ 62,134     $ 64,450     $ 65,978     $ 66,780             $ 123,827     $ 137,001          
Interest expense
    7,131       7,475       8,422       8,607       9,944               14,606       21,301          
    Net interest revenue
    54,562       54,659       56,028       57,371       56,836       (4 )%     109,221       115,700       (6 )%
Provision for loan losses
    48,500       11,000       14,000       15,500       18,000               59,500       33,000          
Fee revenue
    16,312       12,826       14,761       13,764       12,867       27       29,138       28,246       3  
   Total revenue
    22,374       56,485       56,789       55,635       51,703               78,859       110,946          
Operating expenses
    48,823       43,770       50,726       44,783       44,310       10       92,593       91,265       1  
(Loss) income before income taxes
    (26,449 )     12,715       6,063       10,852       7,393               (13,734 )     19,681          
Income tax (benefit) expense
    (256,413 )     950       802       284       894               (255,463 )     1,654          
Net income
    229,964       11,765       5,261       10,568       6,499               241,729       18,027          
Preferred dividends and discount accretion
    3,055       3,052       3,045       3,041       3,032               6,107       6,062          
Net income available to common
    shareholders
  $ 226,909     $ 8,713     $ 2,216     $ 7,527     $ 3,467             $ 235,622     $ 11,965          
                                                                         
PERFORMANCE MEASURES
                                                                       
  Per common share:
                                                                       
    Diluted income
  $ 3.90     $ .15     $ .04     $ .13     $ .06             $ 4.05     $ .21          
    Book value
    10.90       6.85       6.67       6.75       6.61       65       10.90       6.61       65  
    Tangible book value (2)
    10.82       6.76       6.57       6.64       6.48       67       10.82       6.48       67  
                                                                         
  Key performance ratios:
                                                                       
    Return on equity (1)(3)
    197.22
%
    8.51 %     2.15 %     7.43 %     3.51 %
 
      108.34 %     6.12 %
 
 
    Return on assets (3)
    13.34       .70       .31       .63       .37               7.09       .52          
    Net interest margin (3)
    3.31       3.38       3.44       3.60       3.43               3.34       3.48          
    Efficiency ratio
    68.89       64.97       71.69       62.95       63.84               66.98       63.56          
    Equity to assets
    11.57 (4)     8.60       8.63       8.75       8.33               8.90       8.26          
    Tangible equity to assets (2)
    11.53 (4)     8.53       8.55       8.66       8.24               8.83       8.16          
    Tangible common equity to assets (2)
    8.79 (4)     5.66       5.67       5.73       5.45               5.99       5.39          
    Tangible common equity to risk-
        weighted assets (2)
    13.16       8.45       8.26       8.44       8.37               13.16       8.37          
                                                                         
ASSET QUALITY *
                                                                       
  Non-performing loans
  $ 27,864     $ 96,006     $ 109,894     $ 115,001     $ 115,340             $ 27,864     $ 115,340          
  Foreclosed properties
    3,936       16,734       18,264       26,958       30,421               3,936       30,421          
    Total non-performing assets (NPAs)
    31,800       112,740       128,158       141,959       145,761               31,800       145,761          
  Allowance for loan losses
    81,845       105,753       107,137       107,642       112,705               81,845       112,705          
  Net charge-offs
    72,408       12,384       14,505       20,563       18,896               84,792       34,763          
  Allowance for loan losses to loans
    1.95 %     2.52 %     2.57 %     2.60 %     2.74 %             1.95 %     2.74 %        
  Net charge-offs to average loans (3)
    6.87       1.21       1.39       1.99       1.85               4.07       1.70          
  NPAs to loans and foreclosed properties
    .76       2.68       3.06       3.41       3.51               .76       3.51          
  NPAs to total assets
    .44       1.65       1.88       2.12       2.16               .44       2.16          
 
                                                                       
AVERAGE BALANCES ($ in millions)
                                                                       
  Loans
  $ 4,253     $ 4,197     $ 4,191     $ 4,147     $ 4,156       2     $ 4,225     $ 4,162       2  
  Investment securities
    2,161       2,141       2,088       1,971       2,145       1       2,151       2,149       -  
  Earning assets
    6,608       6,547       6,482       6,346       6,665       (1 )     6,578       6,682       (2 )
  Total assets
    6,915       6,834       6,778       6,648       6,993       (1 )     6,875       7,019       (2 )
  Deposits
    5,983       5,946       5,873       5,789       5,853       2       5,964       5,940       -  
  Shareholders’ equity
    636       588       585       582       583       9       612       580       6  
  Common shares - basic (thousands)
    58,141       58,081       57,971       57,880       57,840               58,111       57,803          
  Common shares - diluted (thousands)
    58,141       58,081       57,971       57,880       57,840               58,111       57,803          
                                                                         
AT PERIOD END ($ in millions)
                                                                       
  Loans *
  $ 4,189     $ 4,194     $ 4,175     $ 4,138     $ 4,119       2     $ 4,189     $ 4,119       2  
  Investment securities
    2,152       2,141       2,079       2,025       1,984       8       2,152       1,984       8  
  Total assets
    7,163       6,849       6,802       6,699       6,737       6       7,163       6,737       6  
  Deposits
    6,012       6,026       5,952       5,823       5,822       3       6,012       5,822       3  
  Shareholders’ equity
    829       592       581       585       576       44       829       576       44  
  Common shares outstanding (thousands)
    57,831       57,767       57,741       57,710       57,641               57,831       57,641          
 
(1)  Net income available to common shareholders, which is net of preferred stock dividends, divided by average realized common equity, which excludes accumulated other comprehensive income (loss).  (2)  Excludes effect of acquisition related intangibles and associated amortization.  (3)  Annualized.  (4)  Calculated as of period-end to reflect the full impact of the reversal of the valuation allowance on Uniteds deferred tax asset.  The period-end ratio is more indicative of the ratio going forward.

* Excludes loans and foreclosed properties covered by loss sharing agreements with the FDIC.
 
 
 

 

 
UNITED COMMUNITY BANKS, INC.
Non-GAAP Performance Measures Reconciliation
Selected Financial Information

 

   
2013
   
2012
    For the Six
Months Ended
 
(in thousands, except per share
 
Second
   
First
   
Fourth
   
Third
   
Second
     
data; taxable equivalent)
 
Quarter
   
Quarter
   
Quarter
   
Quarter
   
Quarter
   
2013
   
2012
 
                                           
Interest revenue reconciliation
                                         
Interest revenue - taxable equivalent
  $ 61,693     $ 62,134     $ 64,450     $ 65,978     $ 66,780     $ 123,827     $ 137,001  
Taxable equivalent adjustment
    (368 )     (365 )     (381 )     (419 )     (444 )     (733 )     (890 )
    Interest revenue (GAAP)
  $ 61,325     $ 61,769     $ 64,069     $ 65,559     $ 66,336     $ 123,094     $ 136,111  
                                                         
Net interest revenue reconciliation
                                                       
Net interest revenue - taxable equivalent
  $ 54,562     $ 54,659     $ 56,028     $ 57,371     $ 56,836     $ 109,221     $ 115,700  
Taxable equivalent adjustment
    (368 )     (365 )     (381 )     (419 )     (444 )     (733 )     (890 )
    Net interest revenue (GAAP)
  $ 54,194     $ 54,294     $ 55,647     $ 56,952     $ 56,392     $ 108,488     $ 114,810  
                                                         
Total revenue reconciliation
                                                       
Total operating revenue
  $ 22,374     $ 56,485     $ 56,789     $ 55,635     $ 51,703     $ 78,859     $ 110,946  
Taxable equivalent adjustment
    (368 )     (365 )     (381 )     (419 )     (444 )     (733 )     (890 )
    Total revenue (GAAP)
  $ 22,006     $ 56,120     $ 56,408     $ 55,216     $ 51,259     $ 78,126     $ 110,056  
                                                         
(Loss) income before taxes reconciliation
                                                       
(Loss) income before taxes
  $ (26,449 )   $ 12,715     $ 6,063     $ 10,852     $ 7,393     $ (13,734 )   $ 19,681  
Taxable equivalent adjustment
    (368 )     (365 )     (381 )     (419 )     (444 )     (733 )     (890 )
    (Loss) income before taxes (GAAP)
  $ (26,817 )   $ 12,350     $ 5,682     $ 10,433     $ 6,949     $ (14,467 )   $ 18,791  
                                                         
Income tax (benefit) expense reconciliation
                                                       
Income tax (benefit) expense
  $ (256,413 )   $ 950     $ 802     $ 284     $ 894     $ (255,463 )   $ 1,654  
Taxable equivalent adjustment
    (368 )     (365 )     (381 )     (419 )     (444 )     (733 )     (890 )
    Income tax (benefit) expense (GAAP)
  $ (256,781 )   $ 585     $ 421     $ (135 )   $ 450     $ (256,196 )   $ 764  
                                                         
Book value per common share reconciliation
                                                       
Tangible book value per common share
  $ 10.82     $ 6.76     $ 6.57     $ 6.64     $ 6.48     $ 10.82     $ 6.48  
Effect of goodwill and other intangibles
    .08       .09       .10       .11       .13       .08       .13  
   Book value per common share (GAAP)
  $ 10.90     $ 6.85     $ 6.67     $ 6.75     $ 6.61     $ 10.90     $ 6.61  
                                                         
Average equity to assets reconciliation
                                                       
Tangible common equity to assets
    8.79 %     5.66 %     5.67 %     5.73 %     5.45 %     5.99 %     5.39 %
Effect of preferred equity
    2.74       2.87       2.88       2.93       2.79       2.84       2.77  
    Tangible equity to assets
    11.53       8.53       8.55       8.66       8.24       8.83       8.16  
Effect of goodwill and other intangibles
    .04       .07       .08       .09       .09       .07       .10  
    Equity to assets (GAAP)
    11.57 %     8.60 %     8.63 %     8.75 %     8.33 %     8.90 %     8.26 %
                                                         
Tangible common equity to risk-weighted assets reconciliation
                                         
Tangible common equity to risk-weighted assets
    13.16 %     8.45 %     8.26 %     8.44 %     8.37 %     13.16 %     8.37 %
Effect of other comprehensive income
    .29       .49       .51       .36       .28       .29       .28  
Effect of deferred tax limitation
    (4.99 )     -       -       -       -       (4.99 )     -  
Effect of trust preferred
    1.11       1.15       1.15       1.17       1.19       1.11       1.19  
Effect of preferred equity
    4.11       4.22       4.24       4.29       4.35       4.11       4.35  
    Tier I capital ratio (Regulatory)
    13.68 %     14.31 %     14.16 %     14.26 %     14.19 %     13.68 %     14.19 %

 
 

 

 
UNITED COMMUNITY BANKS, INC.
Financial Highlights
Loan Portfolio Composition at Period-End (1)
 
   
2013
   

2012
   
Linked
Quarter Change
   
Year over
Year
Change
 
   
Second
   
First
   
Fourth
   
Third
   
Second
 
(in millions)
 
Quarter
   
Quarter
   
Quarter
   
Quarter
   
Quarter
 
                                           
LOANS BY CATEGORY
                                         
Owner occupied commercial RE
  $ 1,119     $ 1,130     $ 1,131     $ 1,126     $ 1,140     $ (11 )   $ (21 )
Income producing commercial RE
    629       674       682       693       697       (45 )     (68 )
Commercial & industrial
    437       454       458       460       450       (17 )     (13 )
Commercial construction
    133       152       155       161       169       (19 )     (36 )
     Total commercial
    2,318       2,410       2,426       2,440       2,456       (92 )     (138 )
Residential mortgage
    876       850       829       833       834       26       42  
Home equity lines of credit
    402       396       385       341       294       6       108  
Residential construction
    332       372       382       389       409       (40 )     (77 )
Consumer installment
    261       166       153       135       126       95       135  
     Total loans
  $ 4,189     $ 4,194     $ 4,175     $ 4,138     $ 4,119       (5 )     70  
                                                         
LOANS BY MARKET
                                                       
North Georgia
  $ 1,265     $ 1,363     $ 1,364     $ 1,383     $ 1,387       (98 )     (122 )
Atlanta MSA
    1,227       1,262       1,250       1,238       1,242       (35 )     (15 )
North Carolina
    576       575       579       579       576       1       -  
Coastal Georgia
    397       398       400       380       369       (1 )     28  
Gainesville MSA
    256       259       261       256       259       (3 )     (3 )
East Tennessee
    282       282       283       283       276       -       6  
South Carolina
    34       -       -       -       -       34       34  
Other (2)
    152       55       38       19       10       97       142  
     Total loans
  $ 4,189     $ 4,194     $ 4,175     $ 4,138     $ 4,119       (5 )     70  
                                                         
RESIDENTIAL CONSTRUCTION
                                                 
Dirt loans
                                                       
   Acquisition & development
  $ 42     $ 57     $ 62     $ 71     $ 78       (15 )     (36 )
   Land loans
    36       42       46       41       45       (6 )     (9 )
   Lot loans
    173       188       193       196       203       (15 )     (30 )
      Total
    251       287       301       308       326       (36 )     (75 )
                                                         
House loans
                                                       
   Spec
    34       40       41       44       49       (6 )     (15 )
   Sold
    47       45       40       37       34       2       13  
      Total
    81       85       81       81       83       (4 )     (2 )
Total residential construction
  $ 332     $ 372     $ 382     $ 389     $ 409       (40 )     (77 )
 
(1)  Excludes total loans of $25.7 million, $28.3 million, $33.4 million, $37.0 million and $41.5 million as of June 30, 2013, March 31, 2013, December 31, 2012, September 30, 2012 and June 30, 2012, respectively, that are covered by the loss-sharing agreement with the FDIC, related to the acquisition of Southern Community Bank.  (2)  Includes purchased indirect auto loans that are not assigned to a geographic region.

 
 

 

 
UNITED COMMUNITY BANKS, INC.
Financial Highlights
Credit Quality (1)
 
   
Second Quarter 2013
   
First Quarter 2013
   
Fourth Quarter 2012
 
   
Non-performing
   
Foreclosed
   
Total
   
Non-performing
   
Foreclosed
   
Total
   
Non-performing
   
Foreclosed
   
Total
 
(in thousands)
 
Loans
   
Properties
   
NPAs
   
Loans
   
Properties
   
NPAs
   
Loans
   
Properties
   
NPAs
 
NONPERFORMING ASSETS BY CATEGORY
                                                 
Owner occupied CRE
  $ 5,283     $ 547     $ 5,830     $ 8,142     $ 4,750     $ 12,892     $ 12,599     $ 4,989     $ 17,588  
Income producing CRE
    1,954       -       1,954       9,162       834       9,996       9,549       490       10,039  
Commercial & industrial
    548       -       548       29,545       -       29,545       31,817       -       31,817  
Commercial construction
    504       376       880       22,359       3,027       25,386       23,843       2,204       26,047  
     Total commercial
    8,289       923       9,212       69,208       8,611       77,819       77,808       7,683       85,491  
Residential mortgage
    12,847       1,303       14,150       10,901       3,463       14,364       11,151       4,753       15,904  
Home equity lines of credit
    1,491       140       1,631       916       -       916       1,438       -       1,438  
Residential construction
    4,838       1,570       6,408       14,592       4,660       19,252       18,702       5,828       24,530  
Consumer installment
    399       -       399       389       -       389       795       -       795  
     Total NPAs
  $ 27,864     $ 3,936     $ 31,800     $ 96,006     $ 16,734     $ 112,740     $ 109,894     $ 18,264     $ 128,158  
     Balance as a % of
                                                                       
          Unpaid Principal
    62.6 %     31.6 %     55.8 %     66.3 %     45.0 %     62.0 %     69.5 %     39.7 %     62.8 %
                                                                         
NONPERFORMING ASSETS BY MARKET
                                                                 
North Georgia
  $ 12,830     $ 1,617     $ 14,447     $ 63,210     $ 6,616     $ 69,826     $ 69,950     $ 8,219     $ 78,169  
Atlanta MSA
    3,803       1,197       5,000       17,380       3,524       20,904       18,556       3,442       21,998  
North Carolina
    6,512       295       6,807       8,519       2,533       11,052       11,014       2,579       13,593  
Coastal Georgia
    2,588       627       3,215       3,523       1,449       4,972       3,810       1,609       5,419  
Gainesville MSA
    1,008       -       1,008       911       370       1,281       903       556       1,459  
East Tennessee
    1,123       200       1,323       2,463       2,242       4,705       5,661       1,859       7,520  
South Carolina
    -       -       -       -       -       -       -       -       -  
Other (3)
    -       -       -       -       -       -       -       -       -  
     Total NPAs
  $ 27,864     $ 3,936     $ 31,800     $ 96,006     $ 16,734     $ 112,740     $ 109,894     $ 18,264     $ 128,158  
                                                                         
NONPERFORMING ASSETS ACTIVITY
                                                                 
Beginning Balance
  $ 96,006     $ 16,734     $ 112,740     $ 109,894     $ 18,264     $ 128,158     $ 115,001     $ 26,958     $ 141,959  
Loans placed on non-accrual
    13,200       -       13,200       9,665       -       9,665       20,211       -       20,211  
Payments received
    (47,937 )     -       (47,937 )     (6,809 )     -       (6,809 )     (6,458 )     -       (6,458 )
Loan charge-offs
    (23,972 )     -       (23,972 )     (10,456 )     -       (10,456 )     (11,722 )     -       (11,722 )
Foreclosures
    (9,433 )     9,433       -       (6,288 )     6,288       -       (7,138 )     7,138       -  
Capitalized costs
    -       55       55       -       54       54       -       201       201  
Property sales
    -       (17,972 )     (17,972 )     -       (6,726 )     (6,726 )     -       (12,845 )     (12,845 )
Write downs
    -       (1,369 )     (1,369 )     -       (1,041 )     (1,041 )     -       (1,438 )     (1,438 )
Net losses on sales
    -       (2,945 )     (2,945 )     -       (105 )     (105 )     -       (1,750 )     (1,750 )
     Ending Balance
  $ 27,864     $ 3,936     $ 31,800     $ 96,006     $ 16,734     $ 112,740     $ 109,894     $ 18,264     $ 128,158  
 
   
Second Quarter 2013
   
First Quarter 2013
   
Fourth Quarter 2012
 
         
Net Charge-
         
Net Charge-
         
Net Charge-
 
         
Offs to
         
Offs to
         
Offs to
 
   
Net
   
Average
   
Net
   
Average
   
Net
   
Average
 
(in thousands)
 
Charge-Offs
   
Loans (2)
   
Charge-Offs
   
Loans (2)
   
Charge-Offs
   
Loans (2)
 
NET CHARGE-OFFS BY CATEGORY
                               
Owner occupied CRE
  $ 16,545       5.85 %   $ 1,922       .69 %   $ 4,997       1.76 %
Income producing CRE
    8,921       5.45       3,321       1.99       1,153       .67  
Commercial & industrial
    15,576       13.91       1,501       1.34       135       .12  
Commercial construction
    6,295       17.53       (4 )     (.01 )     1,688       4.25  
     Total commercial
    47,337       7.96       6,740       1.14       7,973       1.30  
Residential mortgage
    5,469       2.52       1,635       .79       3,254       1.55  
Home equity lines of credit
    1,040       1.04       512       .53       445       .49  
Residential construction
    18,506       20.91       2,973       3.22       2,435       2.52  
Consumer installment
    56       .10       524       1.35       398       1.10  
     Total
  $ 72,408       6.87     $ 12,384       1.21     $ 14,505       1.39  
                                                 
NET CHARGE-OFFS BY MARKET
                                         
North Georgia
  $ 59,102       17.20 %   $ 4,868       1.45 %   $ 4,458       1.29 %
Atlanta MSA
    9,986       3.21       3,295       1.07       3,977       1.27  
North Carolina
    1,952       1.36       2,249       1.59       2,032       1.39  
Coastal Georgia
    480       .49       821       .85       574       .60  
Gainesville MSA
    123       .19       430       .67       1,331       2.04  
East Tennessee
    711       1.01       679       .98       2,117       2.98  
South Carolina
    -       -       -       -       -       -  
Other (3)
    54       .24       42       .39       16       .19  
     Total
  $ 72,408       6.87     $ 12,384       1.21     $ 14,505       1.39  
 
 
(1)    Excludes non-performing loans and foreclosed properties covered by the loss-sharing agreement with the FDIC, related to the acquisition of Southern Community Bank.
(2)    Annualized.
(3)    Includes purchased indirect auto loans that are not assigned to a geographic region.
 
 
 

 

                                 
UNITED COMMUNITY BANKS, INC.
                       
Consolidated Statement of Operations (Unaudited)
                       
                         
   
Three Months Ended
   
Six Months Ended
 
   
June 30,
   
June 30,
 
(in thousands, except per share data)
 
2013
   
2012
   
2013
   
2012
 
                         
Interest revenue:
                       
Loans, including fees
  $ 50,728     $ 54,178     $ 101,662     $ 109,937  
Investment securities, including tax exempt of $210, $262, $422 and $512
    9,681       11,062       19,646       24,066  
Deposits in banks and short-term investments
    916       1,096       1,786       2,108  
Total interest revenue
    61,325       66,336       123,094       136,111  
                                 
Interest expense:
                               
Deposits:
                               
NOW
    419       503       873       1,140  
Money market
    534       661       1,096       1,302  
Savings
    36       38       72       75  
Time
    2,924       5,073       6,150       11,232  
Total deposit interest expense
    3,913       6,275       8,191       13,749  
Short-term borrowings
    522       904       1,038       1,949  
Federal Home Loan Bank advances
    30       390       49       856  
Long-term debt
    2,666       2,375       5,328       4,747  
Total interest expense
    7,131       9,944       14,606       21,301  
Net interest revenue
    54,194       56,392       108,488       114,810  
Provision for loan losses
    48,500       18,000       59,500       33,000  
Net interest revenue after provision for loan losses
    5,694       38,392       48,988       81,810  
                                 
Fee revenue:
                               
Service charges and fees
    7,972       7,816       15,375       15,599  
Mortgage loan and other related fees
    3,003       2,322       5,658       4,421  
Brokerage fees
    1,063       809       1,830       1,622  
Securities gains, net
    -       6,490       116       7,047  
Loss from prepayment of debt
    -       (6,199 )     -       (6,681 )
Other
    4,274       1,629       6,159       6,238  
Total fee revenue
    16,312       12,867       29,138       28,246  
Total revenue
    22,006       51,259       78,126       110,056  
                                 
Operating expenses:
                               
Salaries and employee benefits
    24,734       24,297       48,326       49,522  
Communications and equipment
    3,468       3,211       6,514       6,366  
Occupancy
    3,449       3,539       6,816       7,310  
Advertising and public relations
    1,037       1,088       1,975       1,934  
Postage, printing and supplies
    894       916       1,757       1,895  
Professional fees
    2,499       1,952       4,865       3,927  
Foreclosed property
    5,151       1,851       7,484       5,676  
FDIC assessments and other regulatory charges
    2,505       2,545       5,010       5,055  
Amortization of intangibles
    491       730       1,196       1,462  
Other
    4,595       4,181       8,650       8,118  
Total operating expenses
    48,823       44,310       92,593       91,265  
    Net (loss) income before income taxes
    (26,817 )     6,949       (14,467 )     18,791  
Income tax (benefit) expense
    (256,781 )     450       (256,196 )     764  
Net income
    229,964       6,499       241,729       18,027  
Preferred stock dividends and discount accretion
    3,055       3,032       6,107       6,062  
Net income available to common shareholders
  $ 226,909     $ 3,467     $ 235,622     $ 11,965  
                                 
Earnings per common share - basic / diluted
  $ 3.90     $ .06     $ 4.05     $ .21  
Weighted average common shares outstanding - basic / diluted
    58,141       57,840       58,111       57,803  
 
 
 

 

 
UNITED COMMUNITY BANKS, INC.
                 
Consolidated Balance Sheet
 
   
June 30,
   
December 31,
   
June 30,
 
 (in thousands, except share and per share data)
 
2013
   
2012
   
2012
 
   
(unaudited)
   
(audited)
   
(audited)
 
 ASSETS
                 
   Cash and due from banks
  $ 62,564     $ 66,536     $ 50,596  
   Interest-bearing deposits in banks
    141,016       124,613       133,857  
   Short-term investments
    57,000       60,000       120,000  
       Cash and cash equivalents
    260,580       251,149       304,453  
   Securities available for sale
    1,937,264       1,834,593       1,701,583  
   Securities held to maturity (fair value $226,695, $261,131 and $299,971)
    214,947       244,184       282,750  
   Mortgage loans held for sale
    19,150       28,821       18,645  
   Loans, net of unearned income
    4,189,368       4,175,008       4,119,235  
        Less allowance for loan losses
    (81,845 )     (107,137 )     (112,705 )
               Loans, net
    4,107,523       4,067,871       4,006,530  
   Assets covered by loss sharing agreements with the FDIC
    35,675       47,467       65,914  
   Premises and equipment, net
    167,197       168,920       172,200  
   Bank owned life insurance
    82,276       81,867       81,265  
   Accrued interest receivable
    19,279       18,659       20,151  
   Goodwill and other intangible assets
    4,315       5,510       6,965  
   Foreclosed property
    3,936       18,264       30,421  
   Net deferred tax asset
    272,287       -       -  
   Other assets
    38,206       34,954       46,229  
       Total assets
  $ 7,162,635     $ 6,802,259     $ 6,737,106  
 LIABILITIES AND SHAREHOLDERS’ EQUITY
                       
 Liabilities:
                       
   Deposits:
                       
        Demand
  $ 1,349,804     $ 1,252,605     $ 1,150,444  
        NOW
    1,225,664       1,316,453       1,196,507  
        Money market
    1,167,889       1,149,912       1,117,139  
        Savings
    247,821       227,308       219,077  
        Time:
                       
             Less than $100,000
    982,009       1,055,271       1,164,451  
             Greater than $100,000
    664,112       705,558       764,343  
        Brokered
    374,530       245,033       210,506  
                      Total deposits
    6,011,829       5,952,140       5,822,467  
    Short-term borrowings
    54,163       52,574       53,656  
    Federal Home Loan Bank advances
    70,125       40,125       125,125  
    Long-term debt
    124,845       124,805       120,265  
    Accrued expenses and other liabilities
    72,370       51,210       39,598  
         Total liabilities
    6,333,332       6,220,854       6,161,111  
 Shareholders’ equity:
                       
     Preferred stock, $1 par value; 10,000,000 shares authorized;
                       
          Series A; $10 stated value; 21,700 shares issued and outstanding
    217       217       217  
          Series B; $1,000 stated value; 180,000 shares issued and outstanding
    179,323       178,557       177,814  
          Series D; $1,000 stated value; 16,613 shares issued and outstanding
    16,613       16,613       16,613  
     Common stock, $1 par value; 100,000,000 shares authorized;
                       
         43,356,492, 42,423,870 and 41,726,509 shares issued and outstanding
    43,356       42,424       41,727  
     Common stock, non-voting, $1 par value; 30,000,000 shares authorized;
                       
         14,474,810, 15,316,794 and 15,914,209 shares issued and outstanding
    14,475       15,317       15,914  
     Common stock issuable; 271,215, 133,238 and 94,657 shares
    4,705       3,119       2,893  
     Capital surplus
    1,057,931       1,057,951       1,056,819  
     Accumulated deficit
    (473,531 )     (709,153 )     (718,896 )
     Accumulated other comprehensive loss
    (13,786 )     (23,640 )     (17,106 )
         Total shareholders’ equity
    829,303       581,405       575,995  
         Total liabilities and shareholders’ equity
  $ 7,162,635     $ 6,802,259     $ 6,737,106  
 
 
 

 

                                                 
UNITED COMMUNITY BANKS, INC.
                                   
Average Consolidated Balance Sheets and Net Interest Analysis
                         
For the Three Months Ended June 30,
                                   
 
    2013     2012  
   
Average
         
Avg.
   
Average
         
Avg.
 
(dollars in thousands, taxable equivalent)
 
Balance
   
Interest
   
Rate
   
Balance
   
Interest
   
Rate
 
Assets:
                                   
Interest-earning assets:
                                   
Loans, net of unearned income (1)(2)
  $ 4,253,361     $ 50,806       4.79 %   $ 4,155,619     $ 54,296       5.25 %
Taxable securities (3)
    2,139,221       9,471       1.77       2,121,053       10,800       2.04  
Tax-exempt securities (1)(3)
    21,597       344       6.37       24,242       429       7.08  
Federal funds sold and other interest-earning assets
    193,370       1,072       2.22       364,099       1,255       1.38  
Total interest-earning assets
    6,607,549       61,693       3.74       6,665,013       66,780       4.03  
Non-interest-earning assets:
                                               
Allowance for loan losses
    (106,417 )                     (115,955 )                
Cash and due from banks
    63,457                       51,907                  
Premises and equipment
    168,272                       173,792                  
Other assets (3)
    181,987                       218,347                  
Total assets
  $ 6,914,848                     $ 6,993,104                  
                                                 
Liabilities and Shareholders’ Equity:
                                               
Interest-bearing liabilities:
                                               
Interest-bearing deposits:
                                               
NOW
  $ 1,245,301       419       .13     $ 1,279,686       503       .16  
Money market
    1,306,522       534       .16       1,132,548       661       .23  
Savings
    245,211       36       .06       216,175       38       .07  
Time less than $100,000
    1,000,511       1,568       .63       1,183,845       2,520       .86  
Time greater than $100,000
    674,200       1,380       .82       778,477       2,063       1.07  
Brokered time deposits
    195,182       (24 )     (.05 )     150,449       490       1.31  
Total interest-bearing deposits
    4,666,927       3,913       .34       4,741,180       6,275       .53  
                                                 
Federal funds purchased and other borrowings
    72,139       522       2.90       97,134       904       3.74  
Federal Home Loan Bank advances
    58,916       30       .20       278,971       390       .56  
Long-term debt
    124,838       2,666       8.57       120,256       2,375       7.94  
Total borrowed funds
    255,893       3,218       5.04       496,361       3,669       2.97  
                                                 
Total interest-bearing liabilities
    4,922,820       7,131       .58       5,237,541       9,944       .76  
Non-interest-bearing liabilities:
                                               
Non-interest-bearing deposits
    1,315,812                       1,112,128                  
Other liabilities
    40,603                       60,726                  
Total liabilities
    6,279,235                       6,410,395                  
Shareholders’ equity
    635,613                       582,709                  
Total liabilities and shareholders’ equity
  $ 6,914,848                     $ 6,993,104                  
                                                 
Net interest revenue
          $ 54,562                     $ 56,836          
Net interest-rate spread
                    3.16 %                     3.27 %
                                                 
Net interest margin (4)
                    3.31 %                     3.43 %
 
 
(1)    Interest revenue on tax-exempt securities and loans has been increased to reflect comparable interest on taxable securities and loans.  The rate used was 39%, reflecting the statutory federal income tax rate and the federal tax adjusted state income tax rate.
(2)    Included in the average balance of loans outstanding are loans where the accrual of interest has been discontinued and loans that are held for sale.
(3)    Securities available for sale are shown at amortized cost.  Pretax unrealized gains of $17.7 million in 2013 and $25.7 million in 2012 are included in other assets for purposes of this presentation.
(4)    Net interest margin is taxable equivalent net-interest revenue divided by average interest-earning assets.
 
 
 

 

 
                                                 
UNITED COMMUNITY BANKS, INC.
                                   
Average Consolidated Balance Sheets and Net Interest Analysis
                         
For the Six Months Ended June 30,
                                   
 
    2013     2012  
   
Average
         
Avg.
   
Average
         
Avg.
 
(dollars in thousands, taxable equivalent)
 
Balance
   
Interest
   
Rate
   
Balance
   
Interest
   
Rate
 
Assets:
                                   
Interest-earning assets:
                                   
Loans, net of unearned income (1)(2)
  $ 4,225,215     $ 101,805       4.86 %   $ 4,162,030     $ 110,138       5.32 %
Taxable securities (3)
    2,129,208       19,224       1.81       2,124,422       23,554       2.22  
Tax-exempt securities (1)(3)
    21,665       691       6.38       24,840       839       6.76  
Federal funds sold and other interest-earning assets
    201,478       2,107       2.09       371,044       2,470       1.33  
Total interest-earning assets
    6,577,566       123,827       3.79       6,682,336       137,001       4.12  
Non-interest-earning assets:
                                               
Allowance for loan losses
    (108,667 )                     (116,879 )                
Cash and due from banks
    63,873                       53,286                  
Premises and equipment
    168,773                       174,321                  
Other assets (3)
    173,168                       226,013                  
Total assets
  $ 6,874,713                     $ 7,019,077                  
                                                 
Liabilities and Shareholders’ Equity:
                                               
Interest-bearing liabilities:
                                               
Interest-bearing deposits:
                                               
NOW
  $ 1,274,144       873       .14     $ 1,368,900       1,140       .17  
Money market
    1,282,101       1,096       .17       1,101,103       1,302       .24  
Savings
    239,691       72       .06       210,789       75       .07  
Time less than $100,000
    1,020,000       3,317       .66       1,227,599       5,546       .91  
Time greater than $100,000
    684,320       2,857       .84       799,821       4,478       1.13  
Brokered time deposits
    185,210       (24 )     (.03 )     155,892       1,208       1.56  
Total interest-bearing deposits
    4,685,466       8,191       .35       4,864,104       13,749       .57  
                                                 
Federal funds purchased and other borrowings
    72,148       1,038       2.90       99,696       1,949       3.93  
Federal Home Loan Bank advances
    46,064       49       .21       208,672       856       .82  
Long-term debt
    124,827       5,328       8.61       120,246       4,747       7.94  
Total borrowed funds
    243,039       6,415       5.32       428,614       7,552       3.54  
                                                 
Total interest-bearing liabilities
    4,928,505       14,606       .60       5,292,718       21,301       .81  
Non-interest-bearing liabilities:
                                               
Non-interest-bearing deposits
    1,278,875                       1,076,358                  
Other liabilities
    55,639                       70,330                  
Total liabilities
    6,263,019                       6,439,406                  
Shareholders’ equity
    611,694                       579,671                  
Total liabilities and shareholders’ equity
  $ 6,874,713                     $ 7,019,077                  
                                                 
Net interest revenue
          $ 109,221                     $ 115,700          
Net interest-rate spread
                    3.19 %                     3.31 %
                                                 
Net interest margin (4)
                    3.34 %                     3.48 %
 
 
(1)    Interest revenue on tax-exempt securities and loans has been increased to reflect comparable interest on taxable securities and loans.  The rate used was 39%, reflecting the statutory federal income tax rate and the federal tax adjusted state income tax rate.
(2)    Included in the average balance of loans outstanding are loans where the accrual of interest has been discontinued and loans that are held for sale.
(3)    Securities available for sale are shown at amortized cost.  Pretax unrealized gains of $17.4 million in 2013 and $24.7 million in 2012 are included in other assets for purposes of this presentation.
(4)    Net interest margin is taxable equivalent net-interest revenue divided by average interest-earning assets.