EX-99.1 2 c88251exv99w1.htm EXHIBIT 99.1 Exhibit 99.1
Exhibit 99.1
(UNITED COMMUNITY BANKS LOGO)
For Immediate Release
For more information:
Rex S. Schuette
Chief Financial Officer
(706) 781-2266
Rex_Schuette@ucbi.com
UNITED COMMUNITY BANKS, INC. REPORTS
NET OPERATING LOSS FOR SECOND QUARTER 2009
   
Provision for loan losses of $60 million exceeded charge-offs by $1.7 million
   
Allowance-to-loans ratio of 2.64 percent, up from 2.56 percent last quarter
   
Further margin improvement of 20 basis points this quarter to 3.28 percent
   
Acquisition of Southern Community Bank added $230 million of covered assets and $200 million of customer deposits with a gain on acquisition of $11.4 million
   
Capital levels remain strong
BLAIRSVILLE, GA — July 24, 2009 — United Community Banks, Inc. (NASDAQ: UCBI) today reported a net operating loss of $23.1 million, or 53 cents per diluted share, for the second quarter of 2009. The net operating loss reflects elevated credit costs, including $60 million provision for loan losses. Net operating loss does not reflect an acquisition gain of $11.4 million related to the purchase of Southern Community Bank from the FDIC, which is considered a non-recurring item and excluded from operating earnings. Including this non-recurring gain the net loss for the quarter was $16.0 million, or 38 cents per diluted share.
United’s net operating loss for the first six months of 2009 was $55.0 million, or $1.24 per diluted share. The net operating loss for the first six months does not reflect a $70 million non-cash charge for impairment of goodwill and $2.9 million in severance costs relating to a reduction in work force that were incurred during the first quarter and the $11.4 million gain on acquisition in the second quarter, all of which are considered non-recurring items and are therefore excluded from operating earnings. Including these non-recurring items the net loss for the first six months was of 2009 $119.8 million, or $2.57 per diluted share.

 

 


 

“We continued our strategy of aggressively disposing of problem credits,” stated Jimmy Tallent, president and chief executive officer. “At the same time, we are sharply focused on building core earnings through stronger customer relationships and core deposits.”
“As part of that strategy, we acquired Southern Community Bank in an FDIC assisted transaction which will allow us to deepen our market share in the south side of metro Atlanta,” added Tallent. “Southern Community Bank brings $208 million in customer deposits, along with 60 experienced employees in five offices. The acquisition of Southern Community Bank and its locations provided a good fit into the existing United market. Four of the new offices fill a gap in the south side of the Atlanta market. The other office will be closed and then we will merge one of our existing offices into their superior location in the same market. Further, through our discounted bid and the loss share agreement, we have substantially eliminated all credit related exposure associated with the transaction. So, we have classified Southern’s loans, foreclosed properties and FDIC receivable into one category and line on the balance sheet — ‘covered assets.’ These covered assets are excluded from all credit quality disclosures and ratios. In addition, the transaction provided United with capital through the after-tax gain of $7.1 million.”
Total loans were $5.5 billion at quarter-end, down $120 million from last quarter and $420 million from a year ago, reflecting the company’s continued efforts to reduce exposure to the residential construction market. At June 30, 2009, residential construction loans were $1.3 billion, or 24 percent of total loans, a decrease of $430 million from a year ago and $115 million from the first quarter of 2009.
Taxable equivalent net interest revenue of $60.9 million reflected an increase of $3.5 million from last quarter and a decrease of $871 thousand from a year ago. The taxable equivalent net interest margin was 3.28 percent compared with 3.08 percent for the first quarter of 2009 and 3.32 percent for the second quarter of 2008.

 

2


 

“The improvement in our net interest margin this quarter reflects a continuation of the program we began in the latter part of 2008 to improve loan and deposit pricing,” stated Tallent. “We maintained our loan pricing and credit spreads, decreased deposit interest rates and, with sustained liquidity, we were able to let higher-cost time deposits and brokered deposits run off. We will continue to actively pursue these strategies to improve our margin in 2009, while balancing liquidity needs with our goal of maximizing pre-tax, pre-provision core earnings.”
“Excluding public funds and the acquisition, core deposits increased $129 million this quarter, or 12 percent on an annualized basis, reflective of the United Express program for customer referrals and cross selling,” stated Tallent. “We added 13,884 new services this quarter and opened 6,575 net new deposit accounts year-to-date.”
The second quarter provision for loan losses was $60 million, compared with $65 million for the first quarter of 2009. Net charge-offs for the second quarter were $58.3 million compared with $43.3 million for the first quarter of 2009. At quarter-end, non-performing assets totaled $392.6 million compared with $334.5 million at March 31, 2009. The ratio of non-performing assets to total assets at the end of the second and first quarters was 4.67 percent and 4.11 percent, respectively. The allowance for loan losses to total loans was 2.64 percent and 2.56 percent, respectively.
“Credit quality continues to be a primary area of focus for us, particularly within the Atlanta residential construction portfolio,” Tallent said. “While we have seen some problem credits in other loan categories and markets, our principal challenge remains in the residential construction portfolio. We have seen a rise in all categories of non-performing assets, but the inflow is still driven by the continued weakness in the housing and construction markets. We will continue to aggressively work through our problem credits and pursue the best economic outcome for our company in each instance.”

 

3


 

Operating fee revenue of $13.1 million was up $204 thousand from last quarter and down $2.1 million from a year ago, excluding the $11.4 million gain from the acquisition of Southern Community Bank. Service charges and fees on deposit accounts of $7.6 million reflected a $400 thousand decrease from a year ago due to lower activity and fewer transaction charges. Consulting fees were down $507 thousand from last year due to weakness in the market. However, consulting fees increased $724 thousand from the first quarter, reflecting a shift back to non-United projects. Mortgage loan fees of $2.8 million were up $623 thousand from a year ago due to a high level of refinancing activity.
Operating expenses for the second quarter of 2009 were $55.3 million reflecting a $5.6 million increase from last year. The increase was primarily due to higher foreclosed property costs of $2.9 million and an increase in FDIC insurance premiums of $5.5 million, including a $3.7 million special assessment. Salaries and employee benefit costs of $28.1 million decreased $695 thousand from a year ago. The decrease from last year and linked quarter was primarily due to the reduction in work force, down 165 staff year-to-date and offset partially by higher mortgage commissions and incentive program costs and the 60 staff added by the acquisition. Other expenses of $1.2 million decreased $2.2 million from last year due to the $2.0 million expense recovery related to the decision to reverse the surrender of bank owned life insurance policies in the second quarter.
The effective tax rate for the second quarter of 2009 was 47.5 percent, compared to 35.5 percent for the second quarter of 2008. The tax rate was higher this quarter reflective of a $2.9 million tax adjustment recorded in the second quarter due to reversing the surrender of bank owned life insurance policies. The projected effective tax rate for the balance of 2009 is 38 percent.
At June 30, 2009, the company’s regulatory capital ratios were as follows: Tier I Risk-Based Capital of 10.6 percent; Leverage of 7.8 percent; and, Total Risk-Based of 13.3 percent. Also, the average tangible equity to assets ratio was 8.0 percent, the average tangible common equity to assets ratio was 5.8 percent and the tangible common equity to risk weighted assets was 7.5 percent.

 

4


 

“Today, based on our stress models of the loan portfolio and ranges of losses through 2010, we believe our capital position is sound,” stated Tallent. “Assuming we incur these losses, our models still indicate all regulatory capital ratios will remain above well capitalized levels. But if the credit cycle lengthens, if the economy worsens beyond what our models have assumed, or if there would be compelling reasons to offensively add additional capital, we clearly will do what is best for the long-term success of the company. Our absolute goal is financial soundness balanced with creating and retaining shareholder value.”
Conference Call
United Community Banks will hold a conference call today, Friday, July 24, 2009, at 11 a.m. ET to discuss the contents of this news release and to share business highlights for the quarter. To access the call, dial (866) 431-5320 and use the password ‘UCBI.’ The conference call also will be webcast and can be accessed by selecting ‘Calendar of Events’ within the Investor Relations section of the company’s website at www.ucbi.com. The Investor Presentation for Second Quarter 2009 can be accessed on the website by selecting ‘Presentations’ within the Investor Relations section.
About United Community Banks, Inc.
Headquartered in Blairsville, United Community Banks is the third-largest bank holding company in Georgia. United Community Banks has assets of $8.4 billion and operates 27 community banks with 110 banking offices located throughout north Georgia, the Atlanta region, coastal Georgia, western North Carolina and east Tennessee. The company specializes in providing personalized community banking services to individuals and small to mid-size businesses. United Community Banks also offers the convenience of 24-hour access through a network of ATMs, telephone and on-line banking. United Community Banks common stock is listed on the Nasdaq Global Select Market under the symbol UCBI. Additional information may be found at the company’s web site at www.ucbi.com.

 

5


 

Safe Harbor
This news release contains forward-looking statements, as defined by Federal Securities Laws, including statements about financial outlook and business environment. These statements are provided to assist in the understanding of future financial performance and such performance involves risks and uncertainties that may cause actual results to differ materially from those in such statements. Any such statements are based on current expectations and involve a number of risks and uncertainties. For a discussion of some factors that may cause such forward-looking statements to differ materially from actual results, please refer to the section entitled “Forward- Looking Statements” on page 3 of United Community Banks, Inc.’s annual report filed on Form 10-K with the Securities and Exchange Commission.
# # #

 

6


 

UNITED COMMUNITY BANKS, INC.
Financial Highlights
Selected Financial Information
                                                                         
                                            Second              
    2009     2008     Quarter     For the Six     YTD  
(in thousands, except per share   Second     First     Fourth     Third     Second     2009-2008     Months Ended     2009-2008  
data; taxable equivalent)   Quarter     Quarter     Quarter     Quarter     Quarter     Change     2009     2008     Change  
INCOME SUMMARY
                                                                       
Interest revenue
  $ 102,737     $ 103,562     $ 108,434     $ 112,510     $ 116,984             $ 206,299     $ 246,025          
Interest expense
    41,855       46,150       56,561       53,719       55,231               88,005       117,985          
 
                                                         
Net interest revenue
    60,882       57,412       51,873       58,791       61,753       (1) %     118,294       128,040       (8) %
Provision for loan losses
    60,000       65,000       85,000       76,000       15,500               125,000       23,000          
Operating fee revenue (1)
    13,050       12,846       10,718       13,121       15,105       (14 )     25,896       29,302       (12 )
 
                                                         
Total operating revenue
    13,932       5,258       (22,409 )     (4,088 )     61,358     NM       19,190       134,342     NM  
Operating expenses (2)
    55,348       52,569       52,439       56,970       49,761       11       107,917       97,290       11  
 
                                                         
Operating (loss) income before taxes
    (41,416 )     (47,311 )     (74,848 )     (61,058 )     11,597     NM       (88,727 )     37,052     NM  
Income tax (benefit) expense
    (18,353 )     (15,335 )     (28,101 )     (21,184 )     4,504               (33,688 )     13,881          
 
                                                         
Net operating (loss) income (1)(2)
    (23,063 )     (31,976 )     (46,747 )     (39,874 )     7,093     NM       (55,039 )     23,171     NM  
Gain from acquisition, net of tax benefit
    7,062                                       7,062                
Noncash goodwill impairment charge
          (70,000 )                               (70,000 )              
Severance costs, net of tax benefit
          (1,797 )                               (1,797 )              
 
                                                         
Net (loss) income
    (16,001 )     (103,773 )     (46,747 )     (39,874 )     7,093     NM       (119,774 )     23,171     NM  
Preferred dividends and discount accretion
    2,559       2,554       712       4       4               5,113       8          
 
                                                         
Net (loss) income available to common shareholders
  $ (18,560 )   $ (106,327 )   $ (47,459 )   $ (39,878 )   $ 7,089     NM     $ (124,887 )   $ 23,163     NM  
 
                                                         
 
                                                                       
PERFORMANCE MEASURES
                                                                       
Per common share:
                                                                       
Diluted operating (loss) earnings (1)(2)
  $ (.53 )   $ (.71 )   $ (.99 )   $ (.84 )   $ .15     NM     $ (1.24 )   $ .49     NM  
Diluted (loss) earnings
    (.38 )     (2.20 )     (.99 )     (.84 )     .15     NM       (2.57 )     .49     NM  
Cash dividends declared
                            .09                     .18          
Stock dividends declared (6)
  1 for 130   1 for 130   1 for 130   1 for 130                 2 for 130              
Book value
    13.87       14.70       16.95       17.12       17.75       (22 )     13.87       17.75       (22 )
Tangible book value (4)
    8.85       9.65       10.39       10.48       11.03       (20 )     8.85       11.03       (20 )
 
                                                                       
Key performance ratios:
                                                                       
Return on equity (3)(5)
    (11.42) %     (58.28) %     (23.83) %     (19.07) %     3.41 %             (36.20) %     5.61 %        
Return on assets (5)
    (.79 )     (5.06 )     (2.20 )     (1.95 )     .34               (2.93 )     .56          
Net interest margin (5)
    3.28       3.08       2.70       3.17       3.32               3.18       3.43          
Operating efficiency ratio (1)(2)(4)
    74.15       75.15       81.34       79.35       65.05               74.63       61.97          
Equity to assets
    10.76       11.64       10.08       10.28       10.33               11.20       10.31          
Tangible equity to assets (4)
    8.00       8.30       6.59       6.65       6.77               8.15       6.75          
Tangible common equity to assets (4)
    5.81       6.13       6.23       6.65       6.77               5.97       6.75          
Tangible common equity to risk-weighted assets (4)
    7.48       8.03       8.34       8.26       8.51               7.48       8.51          
 
                                                                       
ASSET QUALITY *
                                                                       
Non-performing loans (NPLs)
  $ 287,848     $ 259,155     $ 190,723     $ 139,266     $ 123,786             $ 287,848     $ 123,786          
Foreclosed properties
    104,754       75,383       59,768       38,438       28,378               104,754       28,378          
 
                                                         
Total non-performing assets (NPAs)
    392,602       334,538       250,491       177,704       152,164               392,602       152,164          
Allowance for loan losses
    145,678       143,990       122,271       111,299       91,035               145,678       91,035          
Net charge-offs
    58,312       43,281       74,028       55,736       14,313               101,593       21,388          
Allowance for loan losses to loans
    2.64 %     2.56 %     2.14 %     1.91 %     1.53 %             2.64 %     1.53 %        
Net charge-offs to average loans (5)
    4.18       3.09       5.09       3.77       .97               3.64       .72          
NPAs to loans and foreclosed properties
    6.99       5.86       4.35       3.03       2.55               6.99       2.55          
NPAs to total assets
    4.67       4.11       2.94       2.20       1.84               4.67       1.84          
 
                                                                       
AVERAGE BALANCES
                                                                       
Loans
  $ 5,597,259     $ 5,675,054     $ 5,784,139     $ 5,889,168     $ 5,933,143       (6 )   $ 5,635,942     $ 5,945,720       (5 )
Investment securities
    1,771,482       1,712,654       1,508,808       1,454,740       1,507,240       18       1,742,231       1,496,377       16  
Earning assets
    7,442,178       7,530,230       7,662,536       7,384,287       7,478,018             7,485,961       7,484,749        
Total assets
    8,168,147       8,312,648       8,449,097       8,146,880       8,295,748       (2 )     8,239,997       8,300,686       (1 )
Deposits
    6,544,537       6,780,531       6,982,229       6,597,339       6,461,361       1       6,661,881       6,256,217       6  
Shareholders’ equity
    879,210       967,505       851,956       837,487       856,727       3       923,114       856,193       8  
Common shares — basic
    48,794       48,324       47,844       47,417       47,158               48,560       47,105          
Common shares — diluted
    48,794       48,324       47,844       47,417       47,249               48,560       47,260          
 
                                                                       
AT PERIOD END
                                                                       
Loans
  $ 5,513,087     $ 5,632,705     $ 5,704,861     $ 5,829,937     $ 5,933,141       (7 )   $ 5,513,087     $ 5,933,141       (7 )
Investment securities
    1,816,787       1,719,033       1,617,187       1,400,827       1,430,588       27       1,816,787       1,430,588       27  
Total assets
    8,403,046       8,140,909       8,520,765       8,072,543       8,264,051       2       8,403,046       8,264,051       2  
Deposits
    6,848,760       6,616,488       7,003,624       6,689,335       6,696,456       2       6,848,760       6,696,456       2  
Shareholders’ equity
    855,272       888,853       989,382       816,880       837,890       2       855,272       837,890       2  
Common shares outstanding
    48,933       48,487       48,009       47,596       47,096               48,933       47,096          
     
(1)  
Excludes the gain from acquisition of $11.4 million, net of income tax expense of $4.3 million in the second quarter of 2009.
 
(2)  
Excludes the non-recurring goodwill impairment charge of $70 million and severance costs of $2.9 million, net of income tax benefit of $1.1 million in the first quarter of 2009.
 
(3)  
Net income available to common shareholders, which excludes preferred stock dividends, divided by average realized common equity, which excludes accumulated other comprehensive income (loss).
 
(4)  
Excludes effect of acquisition related intangibles and associated amortization.
 
(5)  
Annualized.
 
(6)  
Number of new shares issued for shares currently held.
 
NM  
— Not meaningful.
*  
Excludes covered loans and covered NPAs

 

7


 

UNITED COMMUNITY BANKS, INC.
Operating Earnings to GAAP Earnings Reconciliation
Selected Financial Information
                                                         
    2009     2008     For the Six  
(in thousands, except per share   Second     First     Fourth     Third     Second     Months Ended  
data; taxable equivalent)   Quarter     Quarter     Quarter     Quarter     Quarter     2009     2008  
 
                                                       
Interest revenue reconciliation
                                                       
Interest revenue — taxable equivalent
  $ 102,737     $ 103,562     $ 108,434     $ 112,510     $ 116,984     $ 206,299     $ 246,025  
Taxable equivalent adjustment
    (463 )     (488 )     (553 )     (571 )     (606 )     (951 )     (1,137 )
 
                                         
Interest revenue (GAAP)
  $ 102,274     $ 103,074     $ 107,881     $ 111,939     $ 116,378     $ 205,348     $ 244,888  
 
                                         
 
                                                       
Net interest revenue reconciliation
                                                       
Net interest revenue — taxable equivalent
  $ 60,882     $ 57,412     $ 51,873     $ 58,791     $ 61,753     $ 118,294     $ 128,040  
Taxable equivalent adjustment
    (463 )     (488 )     (553 )     (571 )     (606 )     (951 )     (1,137 )
 
                                         
Net interest revenue (GAAP)
  $ 60,419     $ 56,924     $ 51,320     $ 58,220     $ 61,147     $ 117,343     $ 126,903  
 
                                         
 
                                                       
Fee revenue reconciliation
                                                       
Operating fee revenue
  $ 13,050     $ 12,846     $ 10,718     $ 13,121     $ 15,105     $ 25,896     $ 29,302  
Gain from acquisition
    11,390                               11,390        
 
                                         
Fee revenue (GAAP)
  $ 24,440     $ 12,846     $ 10,718     $ 13,121     $ 15,105     $ 37,286     $ 29,302  
 
                                         
 
                                                       
Total revenue reconciliation
                                                       
Total operating revenue
  $ 13,932     $ 5,258     $ (22,409 )   $ (4,088 )   $ 61,358     $ 19,190     $ 134,342  
Taxable equivalent adjustment
    (463 )     (488 )     (553 )     (571 )     (606 )     (951 )     (1,137 )
Gain from acquisition
    11,390                               11,390        
 
                                         
Total revenue (GAAP)
  $ 24,859     $ 4,770     $ (22,962 )   $ (4,659 )   $ 60,752     $ 29,629     $ 133,205  
 
                                         
 
                                                       
Expense reconciliation
                                                       
Operating expense
  $ 55,348     $ 52,569     $ 52,439     $ 56,970     $ 49,761     $ 107,917     $ 97,290  
Noncash goodwill impairment charge
          70,000                         70,000        
Severance costs
          2,898                         2,898        
 
                                         
Operating expense (GAAP)
  $ 55,348     $ 125,467     $ 52,439     $ 56,970     $ 49,761     $ 180,815     $ 97,290  
 
                                         
 
                                                       
(Loss) income before taxes reconciliation
                                                       
Operating (loss) income before taxes
  $ (41,416 )   $ (47,311 )   $ (74,848 )   $ (61,058 )   $ 11,597     $ (88,727 )   $ 37,052  
Taxable equivalent adjustment
    (463 )     (488 )     (553 )     (571 )     (606 )     (951 )     (1,137 )
Gain from acquisition
    11,390                               11,390        
Noncash goodwill impairment charge
          (70,000 )                       (70,000 )      
Severance costs
          (2,898 )                       (2,898 )      
 
                                         
(Loss) income before taxes (GAAP)
  $ (30,489 )   $ (120,697 )   $ (75,401 )   $ (61,629 )   $ 10,991     $ (151,186 )   $ 35,915  
 
                                         
 
                                                       
Income tax (benefit) expense reconciliation
                                                       
Operating income tax (benefit) expense
  $ (18,353 )   $ (15,335 )   $ (28,101 )   $ (21,184 )   $ 4,504     $ (33,688 )   $ 13,881  
Taxable equivalent adjustment
    (463 )     (488 )     (553 )     (571 )     (606 )     (951 )     (1,137 )
Gain from acquisition, tax expense
    4,328                               4,328        
Severance costs, tax benefit
          (1,101 )                       (1,101 )      
 
                                         
Income tax (benefit) expense (GAAP)
  $ (14,488 )   $ (16,924 )   $ (28,654 )   $ (21,755 )   $ 3,898     $ (31,412 )   $ 12,744  
 
                                         
 
                                                       
(Loss) earnings per common share reconciliation
                                                       
Operating (loss) earnings per common share
  $ (0.53 )   $ (0.71 )   $ (0.99 )   $ (0.84 )   $ 0.15     $ (1.24 )   $ 0.49  
Gain from acquisition
    0.15                               0.15        
Noncash goodwill impairment charge
          (1.45 )                       (1.44 )      
Severance costs
          (0.04 )                       (0.04 )      
 
                                         
(Loss) earnings per common share (GAAP)
  $ (0.38 )   $ (2.20 )   $ (0.99 )   $ (0.84 )   $ 0.15     $ (2.57 )   $ 0.49  
 
                                         
 
                                                       
Book value reconciliation
                                                       
Tangible book value
  $ 8.85     $ 9.65     $ 10.39     $ 10.48     $ 11.03     $ 8.85     $ 11.03  
Effect of goodwill and other intangibles
    5.02       5.05       6.56       6.64       6.72       5.02       6.72  
 
                                         
Book value (GAAP)
  $ 13.87     $ 14.70     $ 16.95     $ 17.12     $ 17.75     $ 13.87     $ 17.75  
 
                                         
 
                                                       
Efficiency ratio reconciliation
                                                       
Operating efficiency ratio
    74.15 %     75.15 %     81.34 %     79.35 %     65.05 %     74.63 %     61.97 %
Gain from acquisition
    (9.82 )                             (9.12 )      
Noncash goodwill impairment charge
          100.06                         48.41        
Severance costs
          4.14                         2.00        
 
                                         
Efficiency ratio (GAAP)
    64.33 %     179.35 %     81.34 %     79.35 %     65.05 %     115.92 %     61.97 %
 
                                         
 
                                                       
Average equity to assets reconciliation
                                                       
Tangible common equity to assets
    5.81 %     6.13 %     6.23 %     6.65 %     6.77 %     5.97 %     6.75 %
 
Effect of preferred equity
    2.19       2.17       .36                   2.18        
 
                                         
Tangible equity to assets
    8.00       8.30       6.59       6.65       6.77       8.15       6.75  
Effect of goodwill and other intangibles
    2.76       3.34       3.49       3.63       3.56       3.05       3.56  
 
                                         
Equity to assets (GAAP)
    10.76 %     11.64 %     10.08 %     10.28 %     10.33 %     11.20 %     10.31 %
 
                                         
 
                                                       
Actual tangible common equity to risk-weighted assets reconciliation
                                                       
Tangible common equity to risk-weighted assets
    7.48 %     8.03 %     8.34 %     8.26 %     8.51 %     7.48 %     8.51 %
Effect of other comprehensive income
    (.72 )     (1.00 )     (.91 )     (.28 )     (.01 )     (.72 )     (.01 )
Effect of trust preferred
    .89       .89       .88       .68       .67       .89       .67  
Effect of preferred equity
    3.00       2.96       2.90                   3.00        
 
                                         
Tier I capital ratio (Regulatory)
    10.65 %     10.88 %     11.21 %     8.66 %     9.17 %     10.65 %     9.17 %
 
                                         

 

8


 

UNITED COMMUNITY BANKS, INC.
Financial Highlights
Loan Portfolio Composition at Period-End
                                                         
                                            Linked     Year over  
    2009     2008     Quarter     Year  
    Second     First     Fourth     Third     Second     Change(2)     Change  
(in millions)   Quarter(1)     Quarter     Quarter     Quarter     Quarter     Actual     Actual  
LOANS BY CATEGORY
                                                       
Commercial (sec. by RE)
  $ 1,797     $ 1,779     $ 1,627     $ 1,604     $ 1,584       4 %     13 %
Commercial construction
    379       377       500       509       522       2       (27 )
Commercial & industrial
    399       387       410       425       417       12       (4 )
 
                                             
Total commercial
    2,575       2,543       2,537       2,538       2,523       5       2  
Residential construction
    1,315       1,430       1,479       1,596       1,745       (32 )     (25 )
Residential mortgage
    1,470       1,504       1,526       1,528       1,494       (9 )     (2 )
Consumer / installment
    153       156       163       168       171       (8 )     (11 )
 
                                             
Total loans
  $ 5,513     $ 5,633     $ 5,705     $ 5,830     $ 5,933       (9 )     (7 )
 
                                             
 
                                                       
LOANS BY MARKET
                                                       
Atlanta MSA
  $ 1,605     $ 1,660     $ 1,706     $ 1,800     $ 1,934       (13) %     (17) %
Gainesville MSA
    413       422       420       426       422       (9 )     (2 )
North Georgia
    1,978       2,014       2,040       2,066       2,065       (7 )     (4 )
Western North Carolina
    794       808       810       815       819       (7 )     (3 )
Coastal Georgia
    455       460       464       458       436       (4 )     4  
East Tennessee
    268       269       265       265       257       (1 )     4  
 
                                             
Total loans
  $ 5,513     $ 5,633     $ 5,705     $ 5,830     $ 5,933       (9 )     (7 )
 
                                             
 
                                                       
RESIDENTIAL CONSTRUCTION
                                                       
Dirt loans
                                                       
Acquisition & development
  $ 413     $ 445     $ 484     $ 516     $ 569       (29) %     (27) %
Land loans
    159       155       153       142       139       10       14  
Lot loans
    369       390       358       385       401       (22 )     (8 )
 
                                             
Total
    941       990       995       1,043       1,109       (20 )     (15 )
 
                                             
 
House loans
                                                       
Spec
    268       317       347       393       450       (62) %     (40) %
Sold
    106       123       137       160       186       (55 )     (43 )
 
                                             
Total
    374       440       484       553       636       (60 )     (41 )
 
                                             
Total residential construction
  $ 1,315     $ 1,430     $ 1,479     $ 1,596     $ 1,745       (32 )     (25 )
 
                                             
 
                                                       
RESIDENTIAL CONSTRUCTION —
ATLANTA MSA
                                                       
Dirt loans
                                                       
Acquisition & development
  $ 124     $ 148     $ 167     $ 185     $ 232       (65) %     (47) %
Land loans
    63       52       56       47       50       85       26  
Lot loans
    81       98       86       103       117       (69 )     (31 )
 
                                             
Total
    268       298       309       335       399       (40 )     (33 )
 
                                             
House loans
                                                       
Spec
    127       164       189       227       271       (90) %     (53) %
Sold
    29       33       40       49       58       (48 )     (50 )
 
                                             
Total
    156       197       229       276       329       (83 )     (53 )
 
                                             
Total residential construction
  $ 424     $ 495     $ 538     $ 611     $ 728       (57 )     (42 )
 
                                             
     
(1)  
Excludes total loans of $109.9 million as of June 30 that are covered by the loss-sharing agreement with the FDIC, related to the acquisition of Southern Community Bank.
 
(2)  
Annualized.

 

9


 

UNITED COMMUNITY BANKS, INC.
Financial Highlights
Credit Quality
(1)
                                                                         
    Second Quarter 2009     First Quarter 2009     Fourth Quarter 2008  
    Non-performing     Foreclosed     Total     Non-performing     Foreclosed     Total     Non-performing     Foreclosed     Total  
(in thousands)   Loans     Properties     NPAs     Loans     Properties     NPAs     Loans     Properties     NPAs  
NPAs BY CATEGORY
                                                                       
Commercial (sec. by RE)
  $ 37,755     $ 5,395     $ 43,150     $ 18,188     $ 3,811     $ 21,999     $ 15,188     $ 2,427     $ 17,615  
Commercial construction
    15,717       5,847       21,564       6,449       2,948       9,397       1,513       2,333       3,846  
Commercial & industrial
    11,378             11,378       12,066             12,066       1,920             1,920  
 
                                                     
Total commercial
    64,850       11,242       76,092       36,703       6,759       43,462       18,621       4,760       23,381  
Residential construction
    176,400       81,648       258,048       187,656       58,327       245,983       144,836       48,572       193,408  
Residential mortgage
    44,256       11,864       56,120       33,148       10,297       43,445       25,574       6,436       32,010  
Consumer / installment
    2,342             2,342       1,648             1,648       1,692             1,692  
 
                                                     
Total NPAs
  $ 287,848     $ 104,754     $ 392,602     $ 259,155     $ 75,383     $ 334,538     $ 190,723     $ 59,768     $ 250,491  
 
                                                     
 
                                                                       
NPAs BY MARKET
                                                                       
Atlanta MSA
  $ 148,155     $ 50,450     $ 198,605     $ 131,020     $ 48,574     $ 179,594     $ 105,476     $ 42,336     $ 147,812  
Gainesville MSA
    9,745       3,511       13,256       17,448       694       18,142       16,208       1,110       17,318  
North Georgia
    72,174       37,454       109,628       66,875       20,811       87,686       31,631       12,785       44,416  
Western North Carolina
    21,814       7,245       29,059       21,240       3,067       24,307       18,509       2,986       21,495  
Coastal Georgia
    30,311       3,904       34,215       15,699       1,286       16,985       11,863       138       12,001  
East Tennessee
    5,649       2,190       7,839       6,873       951       7,824       7,036       413       7,449  
 
                                                     
Total NPAs
  $ 287,848     $ 104,754     $ 392,602     $ 259,155     $ 75,383     $ 334,538     $ 190,723     $ 59,768     $ 250,491  
 
                                                     
                                                 
    Second Quarter 2009     First Quarter 2009     Fourth Quarter 2008  
            Net Charge-             Net Charge-             Net Charge-  
            Offs to             Offs to             Offs to  
    Net     Average     Net     Average     Net     Average  
(in thousands)   Charge-Offs     Loans (2)     Charge-Offs     Loans (2)     Charge-Offs     Loans (2)  
NET CHARGE-OFFS BY CATEGORY
                                               
Commercial (sec. by RE)
  $ 5,986       1.34 %   $ 826       .20 %   $ 4,460       1.10 %
Commercial construction
    756       .80       54       .05       1,442       1.14  
Commercial & industrial
    3,107       3.16       873       .89       3,416       3.24  
 
                                         
Total commercial
    9,849       1.54       1,753       .28       9,318       1.46  
Residential construction
    44,240       12.90       37,762       10.52       57,882       14.93  
Residential mortgage
    3,526       .95       2,984       .80       5,852       1.52  
Consumer / installment
    697       1.80       782       1.99       976       2.34  
 
                                         
Total
  $ 58,312       4.18     $ 43,281       3.09     $ 74,028       5.09  
 
                                         
 
                                               
NET CHARGE-OFFS BY MARKET
                                               
Atlanta MSA
  $ 37,473       8.89 %   $ 26,228       6.16 %   $ 49,309       10.80 %
Gainesville MSA
    4,125       4.38       1,105       1.18       7,994       8.60  
North Georgia
    12,571       2.52       8,208       1.64       9,872       1.91  
Western North Carolina
    1,015       .51       3,669       1.83       2,371       1.16  
Coastal Georgia
    969       .85       3,229       2.84       3,150       2.70  
East Tennessee
    2,159       3.21       842       1.28       1,332       2.02  
 
                                         
Total
  $ 58,312       4.18     $ 43,281       3.09     $ 74,028       5.09  
 
                                         
                         
    Second     First     Fourth  
(in thousands)   Quarter 2009     Quarter 2009     Quarter 2008  
FORECLOSED PROPERTIES
                       
Beginning balance
  $ 75,383     $ 59,768     $ 38,438  
 
                       
Foreclosures transferred in
    64,417       38,742       50,678  
Capital costs added
    1,324       1,452       1,059  
Write downs
    (2,738 )     (2,151 )     (2,714 )
Proceeds from sales
    (33,632 )     (22,428 )     (27,693 )
 
                 
 
                       
Total
  $ 104,754     $ 75,383     $ 59,768  
 
                 
     
(1)  
Excludes non-performing loans and foreclosed properties covered by the loss-sharing agreement with the FDIC, related to the acquisition of Southern Community Bank.
 
(2)  
Annualized.

 

10


 

UNITED COMMUNITY BANKS, INC.
Consolidated Statement of Income (Unaudited)
                                 
    Three Months Ended     Six Months Ended  
    June 30,     June 30,  
(in thousands, except per share data)   2009     2008     2009     2008  
 
                               
Interest revenue:
                               
Loans, including fees
  $ 81,691     $ 97,051     $ 163,571     $ 206,317  
Investment securities, including tax exempt of $309, $398, $628 and $792
    20,485       19,277       41,237       38,299  
Federal funds sold, commercial paper and deposits in banks
    98       50       540       272  
 
                       
Total interest revenue
    102,274       116,378       205,348       244,888  
 
                       
Interest expense:
                               
Deposits:
                               
NOW
    2,843       7,216       6,180       15,803  
Money market
    2,269       2,310       4,506       5,223  
Savings
    121       180       248       407  
Time
    32,064       38,828       68,117       77,712  
 
                       
Total deposit interest expense
    37,297       48,534       79,051       99,145  
Federal funds purchased, repurchase agreements and other short-term borrowings
    595       1,820       1,148       6,138  
Federal Home Loan Bank advances
    1,203       2,818       2,277       8,563  
Long-term debt
    2,760       2,059       5,529       4,139  
 
                       
Total interest expense
    41,855       55,231       88,005       117,985  
 
                       
Net interest revenue
    60,419       61,147       117,343       126,903  
Provision for loan losses
    60,000       15,500       125,000       23,000  
 
                       
Net interest revenue after provision for loan losses
    419       45,647       (7,657 )     103,903  
 
                       
 
                               
Fee revenue:
                               
Service charges and fees
    7,557       7,957       14,591       15,770  
Mortgage loan and other related fees
    2,825       2,202       5,476       4,165  
Consulting fees
    1,745       2,252       2,766       4,059  
Brokerage fees
    497       814       1,186       1,907  
Securities (losses) gains, net
    (711 )     357       (408 )     357  
Gain from acquisition
    11,390             11,390        
Other
    1,137       1,523       2,285       3,044  
 
                       
Total fee revenue
    24,440       15,105       37,286       29,302  
 
                       
Total revenue
    24,859       60,752       29,629       133,205  
 
                       
 
                               
Operating expenses:
                               
Salaries and employee benefits
    28,058       28,753       56,897       57,507  
Communications and equipment
    3,645       3,852       7,374       7,684  
Occupancy
    3,853       3,704       7,660       7,420  
Advertising and public relations
    1,191       2,009       2,300       3,360  
Postage, printing and supplies
    1,294       1,448       2,476       3,040  
Professional fees
    2,806       1,679       5,099       3,600  
Foreclosed property
    5,737       2,852       10,056       3,763  
FDIC assessments and other regulatory charges
    6,810       1,265       9,492       2,531  
Amortization of intangibles
    739       745       1,478       1,512  
Other
    1,215       3,454       5,085       6,873  
Goodwill impairment
                70,000        
Severance costs
                2,898        
 
                       
Total operating expenses
    55,348       49,761       180,815       97,290  
 
                       
(Loss) income before income taxes
    (30,489 )     10,991       (151,186 )     35,915  
Income tax (benefit) expense
    (14,488 )     3,898       (31,412 )     12,744  
 
                       
Net (loss) income
    (16,001 )     7,093       (119,774 )     23,171  
Preferred stock dividends and discount accretion
    2,559       4       5,113       8  
 
                       
Net (loss) income available to common shareholders
  $ (18,560 )   $ 7,089     $ (124,887 )   $ 23,163  
 
                       
 
                               
(Loss) earnings per common share:
                               
Basic
  $ (.38 )   $ .15     $ (2.57 )   $ .49  
Diluted
    (.38 )     .15       (2.57 )     .49  
Weighted average common shares outstanding:
                               
Basic
    48,794       47,158       48,560       47,105  
Diluted
    48,794       47,249       48,560       47,260  

 

11


 

UNITED COMMUNITY BANKS, INC.
Consolidated Balance Sheet
                         
    June 30,     December 31,     June 30,  
(in thousands, except share and per share data)   2009     2008     2008  
    (unaudited)     (audited)     (unaudited)  
ASSETS
                       
 
Cash and due from banks
  $ 110,943     $ 116,395     $ 176,240  
Interest-bearing deposits in banks
    70,474       8,417       12,455  
Federal funds sold, commercial paper and short-term investments
          368,609        
 
                 
Cash and cash equivalents
    181,417       493,421       188,695  
 
                       
Securities available for sale
    1,816,787       1,617,187       1,430,588  
Mortgage loans held for sale
    42,185       20,334       27,094  
Loans, net of unearned income
    5,513,087       5,704,861       5,933,141  
Less allowance for loan losses
    145,678       122,271       91,035  
 
                 
Loans, net
    5,367,409       5,582,590       5,842,106  
 
                       
Covered assets
    230,125              
Premises and equipment, net
    178,983       179,160       181,395  
Accrued interest receivable
    41,405       46,088       50,399  
Goodwill and other intangible assets
    251,821       321,798       323,296  
Other assets
    292,914       260,187       220,478  
 
                 
Total assets
  $ 8,403,046     $ 8,520,765     $ 8,264,051  
 
                 
 
                       
LIABILITIES AND SHAREHOLDERS’ EQUITY
                       
Liabilities:
                       
Deposits:
                       
Demand
  $ 714,630     $ 654,036     $ 696,575  
NOW
    1,273,368       1,543,385       1,541,609  
Money market
    573,463       466,750       418,935  
Savings
    180,368       170,275       187,088  
Time:
                       
Less than $100,000
    1,992,056       1,953,235       1,747,763  
Greater than $100,000
    1,351,527       1,422,974       1,573,078  
Brokered
    763,348       792,969       531,408  
 
                 
Total deposits
    6,848,760       7,003,624       6,696,456  
 
                       
Federal funds purchased, repurchase agreements, and other short-term borrowings
    252,493       108,411       288,650  
Federal Home Loan Bank advances
    283,292       235,321       285,807  
Long-term debt
    150,026       150,986       107,996  
Accrued expenses and other liabilities
    13,203       33,041       47,252  
 
                 
Total liabilities
    7,547,774       7,531,383       7,426,161  
 
                 
 
Shareholders’ equity:
                       
Preferred stock, $1 par value; 10,000,000 shares authorized;
                       
Series A; $10 stated value; 21,700, 25,800 and 25,800 shares issued and outstanding
    217       258       258  
Series B; $1,000 stated value; 180,000 shares issued and outstanding
    173,785       173,180        
Common stock, $1 par value; 100,000,000 shares authorized;
                       
48,933,383, 48,809,301 and 48,809,301 shares issued
    48,933       48,809       48,809  
Common stock issuable; 182,041, 129,304 and 105,579 shares
    3,383       2,908       2,696  
Capital surplus
    450,514       460,708       462,939  
Retained earnings
    136,624       265,405       362,089  
Treasury stock; 799,892 and 1,713,310 shares, at cost
          (16,465 )     (39,222 )
Accumulated other comprehensive income
    41,816       54,579       321  
 
                 
Total shareholders’ equity
    855,272       989,382       837,890  
 
                 
 
                       
Total liabilities and shareholders’ equity
  $ 8,403,046     $ 8,520,765     $ 8,264,051  
 
                 

 

12


 

UNITED COMMUNITY BANKS, INC.
Average Consolidated Balance Sheets and Net Interest Analysis

For the Three Months Ended June 30,
                                                 
    2009     2008  
    Average             Avg.     Average             Avg.  
(dollars in thousands, taxable equivalent)   Balance     Interest     Rate     Balance     Interest     Rate  
Assets:
                                               
Interest-earning assets:
                                               
Loans, net of unearned income (1)(2)
  $ 5,597,259     $ 81,567       5.85 %   $ 5,933,143     $ 97,080       6.58 %
Taxable securities (3)
    1,742,620       20,176       4.63       1,471,958       18,879       5.13  
Tax-exempt securities (1)(3)
    28,862       506       7.01       35,282       655       7.43  
Federal funds sold and other interest-earning assets
    73,437       488       2.66       37,635       370       3.93  
 
                                       
 
                                               
Total interest-earning assets
    7,442,178       102,737       5.53       7,478,018       116,984       6.29  
 
                                       
Non-interest-earning assets:
                                               
Allowance for loan losses
    (147,691 )                     (93,776 )                
Cash and due from banks
    101,830                       144,589                  
Premises and equipment
    179,446                       181,454                  
Other assets (3)
    592,384                       585,463                  
 
                                           
Total assets
  $ 8,168,147                     $ 8,295,748                  
 
                                           
 
                                               
Liabilities and Shareholders’ Equity:
                                               
Interest-bearing liabilities:
                                               
Interest-bearing deposits:
                                               
NOW
  $ 1,258,134     $ 2,843       .91     $ 1,505,280     $ 7,216       1.93  
Money market
    521,989       2,269       1.74       422,419       2,310       2.20  
Savings
    178,435       121       .27       186,826       180       .39  
Time less than $100,000
    1,894,071       15,342       3.25       1,643,740       17,285       4.23  
Time greater than $100,000
    1,325,757       11,513       3.48       1,484,032       16,135       4.37  
Brokered
    686,070       5,209       3.05       534,835       5,408       4.06  
 
                                       
Total interest-bearing deposits
    5,864,456       37,297       2.55       5,777,132       48,534       3.38  
 
                                       
Federal funds purchased and other borrowings
    220,376       595       1.08       383,378       1,820       1.91  
Federal Home Loan Bank advances
    309,962       1,203       1.56       412,268       2,818       2.75  
Long-term debt
    151,019       2,760       7.33       107,996       2,059       7.67  
 
                                       
Total borrowed funds
    681,357       4,558       2.68       903,642       6,697       2.98  
 
                                       
 
                                               
Total interest-bearing liabilities
    6,545,813       41,855       2.56       6,680,774       55,231       3.33  
 
                                           
Non-interest-bearing liabilities:
                                               
Non-interest-bearing deposits
    680,081                       684,229                  
Other liabilities
    63,043                       74,018                  
 
                                           
Total liabilities
    7,288,937                       7,439,021                  
Shareholders’ equity
    879,210                       856,727                  
 
                                           
Total liabilities and shareholders’ equity
  $ 8,168,147                     $ 8,295,748                  
 
                                           
 
                                               
Net interest revenue
          $ 60,882                     $ 61,753          
 
                                           
Net interest-rate spread
                    2.97 %                     2.96 %
 
                                           
 
                                               
Net interest margin (4)
                    3.28 %                     3.32 %
 
                                           
     
(1)  
Interest revenue on tax-exempt securities and loans has been increased to reflect comparable interest on taxable securities and loans. The rate used was 39%, reflecting the statutory federal income tax rate and the federal tax adjusted state income tax rate.
 
(2)  
Included in the average balance of loans outstanding are loans where the accrual of interest has been discontinued.
 
(3)  
Securities available for sale are shown at amortized cost. Pretax unrealized gains of $14.7 million in 2009 and $13.0 million in 2008 are included in other assets for purposes of this presentation.
 
(4)  
Net interest margin is taxable equivalent net-interest revenue divided by average interest-earning assets.

 

13


 

UNITED COMMUNITY BANKS, INC.
Average Consolidated Balance Sheets and Net Interest Analysis

For the Six Months Ended June 30,
                                                 
    2009     2008  
    Average           Avg.     Average           Avg.  
(dollars in thousands, taxable equivalent)   Balance     Interest     Rate     Balance     Interest     Rate  
Assets:
                                               
Interest-earning assets:
                                               
Loans, net of unearned income (1)(2)
  $ 5,635,942     $ 163,316       5.84 %   $ 5,945,720     $ 206,332       6.98 %
Taxable securities (3)
    1,712,778       40,609       4.74       1,460,090       37,507       5.14  
Tax-exempt securities (1)(3)
    29,453       1,028       6.98       36,287       1,303       7.18  
Federal funds sold and other interest-earning assets
    107,788       1,346       2.50       42,652       883       4.14  
 
                                       
 
                                               
Total interest-earning assets
    7,485,961       206,299       5.55       7,484,749       246,025       6.60  
 
                                       
Non-interest-earning assets:
                                               
Allowance for loan losses
    (138,297 )                     (92,901 )                
Cash and due from banks
    103,113                       149,648                  
Premises and equipment
    179,470                       181,405                  
Other assets (3)
    609,750                       577,785                  
 
                                           
Total assets
  $ 8,239,997                     $ 8,300,686                  
 
                                           
 
                                               
Liabilities and Shareholders’ Equity:
                                               
Interest-bearing liabilities:
                                               
Interest-bearing deposits:
                                               
NOW
  $ 1,307,865     $ 6,180       .95     $ 1,483,699     $ 15,803       2.14  
Money market
    499,780       4,506       1.82       430,734       5,223       2.44  
Savings
    175,587       248       .28       185,819       407       .44  
Time less than $100,000
    1,918,349       32,559       3.42       1,598,526       35,508       4.47  
Time greater than $100,000
    1,359,286       24,338       3.61       1,424,670       32,505       4.59  
Brokered
    735,844       11,220       3.07       454,619       9,699       4.29  
 
                                       
Total interest-bearing deposits
    5,996,711       79,051       2.66       5,578,067       99,145       3.57  
 
                                       
 
                                               
Federal funds purchased and other borrowings
    185,639       1,148       1.25       467,596       6,138       2.64  
Federal Home Loan Bank advances
    257,742       2,277       1.78       536,883       8,563       3.21  
Long-term debt
    151,009       5,529       7.38       107,995       4,139       7.71  
 
                                       
Total borrowed funds
    594,390       8,954       3.04       1,112,474       18,840       3.41  
 
                                       
 
                                               
Total interest-bearing liabilities
    6,591,101       88,005       2.69       6,690,541       117,985       3.55  
 
                                       
Non-interest-bearing liabilities:
                                               
Non-interest-bearing deposits
    665,170                       678,150                  
Other liabilities
    60,612                       75,802                  
 
                                           
Total liabilities
    7,316,883                       7,444,493                  
Shareholders’ equity
    923,114                       856,193                  
 
                                           
Total liabilities and shareholders’ equity
  $ 8,239,997                     $ 8,300,686                  
 
                                           
 
                                               
Net interest revenue
          $ 118,294                     $ 128,040          
 
                                           
Net interest-rate spread
                    2.86 %                     3.05 %
 
                                           
 
                                               
Net interest margin (4)
                    3.18 %                     3.43 %
 
                                           
     
(1)  
Interest revenue on tax-exempt securities and loans has been increased to reflect comparable interest on taxable securities and loans. The rate used was 39%, reflecting the statutory federal income tax rate and the federal tax adjusted state income tax rate.
 
(2)  
Included in the average balance of loans outstanding are loans where the accrual of interest has been discontinued.
 
(3)  
Securities available for sale are shown at amortized cost. Pretax unrealized gains of $12.7 million in 2009 and $14.5 million in 2008 are included in other assets for purposes of this presentation.
 
(4)  
Net interest margin is taxable equivalent net-interest revenue divided by average interest-earning assets.

 

14