XML 29 R61.htm IDEA: XBRL DOCUMENT v3.20.1
Company's Debt Maturities on Calendar Year Basis (Detail) - USD ($)
$ in Thousands
Mar. 31, 2020
Dec. 31, 2019
Debt Instrument [Line Items]    
Total $ 635,928  
April 1 through December 31, 2020 24,271  
2021 31,316  
2022 29,935  
2023 162,997  
2024 10,651  
Thereafter 376,758  
Senior Secured Notes    
Debt Instrument [Line Items]    
Total 330,551 [1] $ 338,130
April 1 through December 31, 2020 [1] 9,808  
2021 [1] 12,032  
2022 [1] 10,651  
2023 [1] 10,651  
2024 [1] 10,651  
Thereafter [1] 276,758  
Convertible Notes | 5.75% Senior Subordinated Notes Due August 2023    
Debt Instrument [Line Items]    
Total [2] 46,485 [3] 47,277
2023 [3] 46,485  
Variable Funding Notes    
Debt Instrument [Line Items]    
Total 100,000 $ 99,610
Thereafter 100,000  
Senior Secured Term Loan    
Debt Instrument [Line Items]    
Total [4] 158,892  
April 1 through December 31, 2020 [4] 14,463  
2021 [4] 19,284  
2022 [4] 19,284  
2023 [4] $ 105,861  
[1] The legal final maturity of the Securitization Notes is in January of 2043. As the Company did not repay or refinance the Securitization Notes prior to the anticipated repayment date, beginning January 2020, the Company is no longer be required to make previously designated contractual principal payments. Future principal payments will be formulaically based on a percentage of receipts of royalty revenue, and as such are subject market factors outside of the Company’s control. There can be no assurance that all or any future principal payments projected for the Senior Secured Notes will be made in accordance with the projections provided.
[2] Reflects the debt carrying amount which is accounted for under the Fair Value Option in the condensed consolidated balance sheet as of March 31, 2020 and December 31, 2019. The actual principal outstanding balance of the 5.75% Convertible Notes is $94.4 million and $94.4 million as of March 31, 2020 and December 31, 2019, respectively.
[3] Reflects the debt carrying amount which is accounted for under the Fair Value Option in the condensed consolidated balance sheet as of March 31, 2020. The actual principal outstanding balance of the 5.75% Convertible Notes is $94.4 million as of March 31, 2020.
[4] Reflects the net debt carrying amount, effected by the outstanding balance of the original issue discount, in the condensed consolidated balance sheet as of March 31, 2020. The actual principal outstanding balance of the Senior Secured Term Loan is $170.8 million as of March 31, 2020.