XML 118 R76.htm IDEA: XBRL DOCUMENT v3.20.1
Debt Arrangements - Additional Information (Detail)
1 Months Ended 9 Months Ended 12 Months Ended
Mar. 15, 2018
USD ($)
Mar. 14, 2018
USD ($)
Feb. 22, 2018
USD ($)
d
Nov. 02, 2017
USD ($)
Oct. 27, 2017
USD ($)
Aug. 18, 2017
USD ($)
Aug. 02, 2017
USD ($)
Mar. 18, 2013
USD ($)
Nov. 29, 2012
USD ($)
Feb. 28, 2015
USD ($)
Sep. 30, 2017
USD ($)
Dec. 31, 2019
USD ($)
$ / shares
shares
Dec. 31, 2018
USD ($)
shares
Dec. 31, 2017
USD ($)
Dec. 31, 2016
USD ($)
shares
Jul. 31, 2019
Mar. 31, 2019
Mar. 14, 2019
USD ($)
Feb. 12, 2018
Oct. 26, 2017
USD ($)
Jun. 21, 2013
USD ($)
Debt Instrument [Line Items]                                          
Principal amount of long term debt         $ 240,700,000                                
Debt instrument, interest rate, stated percentage                       5.75%                  
Net proceeds received from issuance of debt                         $ 95,700,000                
Debt service coverage ratio                                 110.00%        
Current portion of long-term debt                       $ 61,976,000 54,263,000                
Restricted cash                       15,946,000 16,026,000                
Non cash additional interest expense on convertible notes                       9,439,000 9,833,000                
Leverage ratio         450.00%                                
Net proceeds from Permitted Capital Raising Transactions         $ 100,000,000                                
Repayment of remaining outstanding principal balance         231,000,000                                
Debt issue discount costs         9,300,000                                
Deferred financing costs         $ 5,400,000                                
Gain (loss) on extinguishment of debt                         4,473,000                
Long term debt, fair value                       47,277,000 48,076,000                
Principal outstanding balance [1]                       $ 645,721,000 $ 675,229,000                
Common Stock                                          
Debt Instrument [Line Items]                                          
Notes converted into common stock | shares                       3,727,000                  
Maximum                                          
Debt Instrument [Line Items]                                          
Leverage ratio         575.00%                                
Aggregate amount of term loan facility         $ 165,700,000                                
1.50% Senior Subordinated Notes Due March 15, 2018                                          
Debt Instrument [Line Items]                                          
Debt instrument, interest rate, stated percentage                         1.50%                
5.75% Senior Subordinated Notes Due August 2023                                          
Debt Instrument [Line Items]                                          
Debt instrument, interest rate, stated percentage                       5.75% 5.75%                
5.75% Senior Subordinated Notes Due August 2023 | Common Stock                                          
Debt Instrument [Line Items]                                          
Notes converted into common stock | shares                         1,411,000                
MG Icon                                          
Debt Instrument [Line Items]                                          
Equity ownership percentage                 50.00%                        
Hardy Way, LLC                                          
Debt Instrument [Line Items]                                          
Joint venture ownership percentage                 85.00%                        
Zoo York brand                                          
Debt Instrument [Line Items]                                          
Ownership Percentage                 100.00%                        
IBG Borrower                                          
Debt Instrument [Line Items]                                          
Termination of license generating with minimum royalty guarantees             $ 500,000                            
IBG Borrower | Minimum                                          
Debt Instrument [Line Items]                                          
Asset coverage ratio, minimum             125.00%                            
IBG Borrower | Maximum                                          
Debt Instrument [Line Items]                                          
Leverage ratio             450.00%                            
2012 Senior Secured Notes                                          
Debt Instrument [Line Items]                                          
Principal amount of long term debt                 $ 600,000,000                        
Debt instrument, interest rate, stated percentage                 4.229%                        
Debt instrument, quarterly payment                 $ 10,500,000                        
Debt instrument, frequency of payment                       quarterly                  
Variable Funding Notes                                          
Debt Instrument [Line Items]                                          
Principal amount of long term debt                 100,000,000     $ 100,000,000                  
Net proceeds received from issuance of debt                   $ 100,000,000                      
Line of credit, outstanding                       100,000,000                  
Debt Instrument anticipated repayment year and month           2020-01                              
L/C commitment and the swingline commitment           $ 0                              
Non cash additional interest expense on convertible notes                       $ 5,100,000 $ 4,600,000                
2013 Senior Secured Notes                                          
Debt Instrument [Line Items]                                          
Principal amount of long term debt                                         $ 275,000,000
Debt instrument, interest rate, stated percentage                                         4.352%
Debt instrument, quarterly payment                 $ 4,800,000                        
Debt instrument, frequency of payment                       quarterly                  
Senior Secured Notes                                          
Debt Instrument [Line Items]                                          
Principal amount of long term debt                       $ 438,100,000 465,500,000                
Debt Instrument anticipated repayment year and month                 2020-01                        
Debt instrument, Maturity Date                 2043-01                        
Debt instrument description of interest                       As the Co-Issuers have not repaid or refinanced the Securitization Notes prior to January 2020 (the “anticipated repayment date”), additional interest will accrue on amounts outstanding under the Securitization Notes at a rate equal to (A) in respect of the Variable Funding Notes, 5% per annum, (B) in respect of the 2012 Senior Secured Notes and the 2013 Senior Secured Notes, the greater of (1) 5% per annum and (2) a per annum interest rate equal to the excess, if any, by which the sum of (x) the yield to maturity (adjusted to a quarterly bond-equivalent basis), on the anticipated repayment date of the United States treasury security having a term closest to 10 years plus (y) 5% per annum plus (z) with respect to the 2012 Senior Secured Notes, 3.4% per annum, or with respect to the 2013 Senior Secured Notes, 3.14% per annum, exceeds the original interest rate.                  
Additional interest rate                 5.00%                        
Anticipated repayment date                 10 years                        
Residual amount paid                       $ 0                  
Current portion of long-term debt                       42,700,000 42,700,000                
Restricted cash                       14,900,000 15,200,000                
Cash interest expense for convertible notes                       $ 21,000,000 $ 22,200,000                
Debt instrument, interest rate, effective percentage                       10.87% 10.87%                
2012 Senior Secured Notes                                          
Debt Instrument [Line Items]                                          
Excess interest rate on original interest rate                 3.40%                        
2013 Senior Secured Notes                                          
Debt Instrument [Line Items]                                          
Excess interest rate on original interest rate                 3.14%                        
Senior Secured Term Loan                                          
Debt Instrument [Line Items]                                          
Principal amount of long term debt         57,800,000   $ 300,000,000         $ 175,600,000               $ 300,000,000  
Current portion of long-term debt                       19,300,000 $ 11,600,000                
Cash interest expense for convertible notes                       18,000,000 17,200,000                
Non cash additional interest expense on convertible notes                       $ 5,500,000 $ 4,400,000                
Debt instrument, interest rate, effective percentage                       13.30% 13.30%                
Maturity date of credit agreement             Aug. 02, 2022                            
Margin applied to LIBOR             7.00%                            
Percentage of principal debt quarterly amortization             0.50%                            
Principal debt quarterly amortization commencement date             Sep. 30, 2017                            
Debt issue discount costs                       $ 13,200,000 $ 18,300,000                
Deferred financing costs         800,000                                
Gain (loss) on extinguishment of debt         8,800,000                                
Interest rate increase additional per annum   3.00%                                      
Payment of unpaid principal and accrued interest of lenders   50.00%                                      
Principal amount of long term debt                       $ 162,400,000 171,100,000                
Senior Secured Term Loan | IBG Borrower                                          
Debt Instrument [Line Items]                                          
Equity ownership percentage   35.00%                                      
Premium percentage of aggregate principal amount first year loan   5.00%                                      
Premium percentage of aggregate principal amount second year loan   3.00%                                      
Convertible Notes                                          
Debt Instrument [Line Items]                                          
Debt instrument, interest rate, stated percentage                     1.50% 1.50%                  
Cash from escrow deposit returned to lenders         231,000,000                                
Payment from Escrow Account to acquire convertible notes                     $ 59,200,000                    
Convertible Notes | 1.50% Senior Subordinated Notes Due March 15, 2018                                          
Debt Instrument [Line Items]                                          
Principal amount of long term debt     $ 125,000,000         $ 400,000,000                          
Debt instrument, interest rate, stated percentage     1.50%         1.50%           1.50% 1.50%            
Net proceeds received from issuance of debt               $ 390,600,000                          
Cash interest expense for convertible notes                         600,000                
Non cash additional interest expense on convertible notes                         1,700,000                
Repayment of remaining outstanding principal balance $ 111,200,000                                        
Debt instrument, par value of notes repurchased                           $ 58,900,000 $ 104,900,000            
Debt instrument, cash paid to repurchase convertible notes                           $ 59,300,000 $ 36,700,000            
Convertible Notes | 1.50% Senior Subordinated Notes Due March 15, 2018 | Common Stock                                          
Debt Instrument [Line Items]                                          
Debt instrument, shares issued to repurchase convertible notes | shares                             700,000            
Convertible Notes | 5.75% Senior Subordinated Notes Due August 2023                                          
Debt Instrument [Line Items]                                          
Principal amount of long term debt     $ 125,000,000                 $ 94,400,000 $ 109,700,000                
Debt instrument, interest rate, stated percentage     5.75%                 5.75% 5.75%                
Cash interest expense for convertible notes                       $ 5,700,000 $ 5,500,000                
Maturity date of credit agreement     Aug. 15, 2023                 Aug. 15, 2023                  
Debt instrument, conversion rate                       52.1919                  
Principal amount of each convertible note                       $ 1,000                  
Convertible notes, initial conversion price per share | $ / shares                       $ 19.16                  
Debt instrument convertible conversion price as percentage upon automatic conversion     5.75%                                    
Debt instrument convertible conversion price as percentage upon mandatory conversion     5.75%                                    
Debt instrument, convertible, threshold trading days | d     10                                    
'Volume weighted average price description                       If the Company elects to pay all or a portion of a Conversion Make-Whole Payment in shares of common stock, the number of shares of common stock payable will be equal to the applicable Conversion Make-Whole Payment divided by the average of the 10 individual volume-weighted average prices for the 10-trading day period immediately preceding the applicable conversion date.                  
Debt instrument, convertible, threshold consecutive trading days | d     30                                    
Debt instrument, redemption price, percentage     100.00%                                    
Debt instrument, redemption, description                       each holder will have the right at its option, but subject in all respects to the terms of the Intercreditor Agreement and the Senior Secured Term Loan, to require the Company to repurchase for cash all or a portion of such holder’s 5.75% Convertible Notes at a fundamental change purchase price equal to 100% of the principal amount of the 5.75% Convertible Notes to be repurchased, together with interest accrued and unpaid to, but excluding, the fundamental change purchase date.                  
Debt instrument, restrictive covenants                       The Company is subject to certain restrictive covenants pursuant to the 5.75% Convertible Note Indenture, including limitations on (i) liens, (ii) indebtedness, (iii) asset sales, (iv) restricted payments and investments, (v) prepayments of indebtedness and (vi) transactions with affiliates.                  
Debt conversion original debt amount                       $ 15,300,000                  
Notes converted into common stock | shares                       800,000                  
Stock issued pursuant to conversion settlement | shares                       2,900,000                  
Long term debt, fair value                       $ 47,300,000                  
Principal outstanding balance                       $ 94,400,000                  
Stock issued during period for payment of interest | shares                       600,000                  
Convertible Notes | 5.75% Senior Subordinated Notes Due August 2023 | Fair Value Option                                          
Debt Instrument [Line Items]                                          
Long term debt, fair value                       $ 47,300,000                  
Convertible Notes | 5.75% Senior Subordinated Notes Due August 2023 | Other Income                                          
Debt Instrument [Line Items]                                          
Income on conversion of debt                       $ 1,300,000                  
First Delayed Draw Term Loan                                          
Debt Instrument [Line Items]                                          
Aggregate amount of term loan facility       $ 25,000,000 $ 25,000,000                                
Debt issue discount costs       1,000,000                                  
Aggregate amount of term loan received in cash       $ 24,000,000                                  
Second Delayed Draw Term Loan                                          
Debt Instrument [Line Items]                                          
Maturity date of credit agreement                       Aug. 02, 2022                  
Aggregate amount of term loan facility                                   $ 140,700,000      
Second Delayed Draw Term Loan | 1.50% Senior Subordinated Notes Due March 15, 2018                                          
Debt Instrument [Line Items]                                          
Debt instrument, interest rate, stated percentage   1.50%                                      
Maturity date of credit agreement   Mar. 15, 2018                                      
Aggregate amount of term loan facility   $ 110,000,000                                      
Senior Secured Term Loan Due 2022 | Minimum                                          
Debt Instrument [Line Items]                                          
Amortization rate per annum         2.00%                                
Senior Secured Term Loan Due 2022 | Maximum                                          
Debt Instrument [Line Items]                                          
Amortization rate per annum                               10.00%          
5.75% Senior Subordinated Notes Due August 2023 | Maximum                                          
Debt Instrument [Line Items]                                          
Debt instrument, interest rate, stated percentage                                     5.75%    
[1] Carrying amounts include aggregate unamortized debt discount and debt issuance costs.