XML 77 R64.htm IDEA: XBRL DOCUMENT v3.8.0.1
Company's Debt Maturities on Calendar Year Basis (Detail)
$ in Thousands
Sep. 30, 2017
USD ($)
Debt Instrument [Line Items]  
Total $ 1,027,028
October 1 through December 31, 2017 241,972
2018 329,146
2019 42,693
2020 133,122
2021 42,693
Thereafter 237,402
Senior Secured Notes  
Debt Instrument [Line Items]  
Total 418,847
October 1 through December 31, 2017 10,673
2018 42,693
2019 42,693
2020 42,693
2021 42,693
Thereafter 237,402
Convertible Notes | 1.50% Senior Subordinated Notes Due March 15, 2018  
Debt Instrument [Line Items]  
Total 230,929 [1]
2018 230,929 [1]
Variable Funding Notes  
Debt Instrument [Line Items]  
Total 90,429 [2]
2020 90,429 [2]
2017 Senior Secured Term Loan  
Debt Instrument [Line Items]  
Total 286,823 [3]
October 1 through December 31, 2017 231,299 [3]
2018 $ 55,524 [3]
[1] Reflects the net debt carrying amount of the 1.50% Convertible Notes in the unaudited condensed consolidated balance sheet as of September 30, 2017, in accordance with accounting for convertible notes. After taking into effect the total $163.8 million ($104.9 million in FY 2016 and $58.9 million of repurchases in the Current Quarter) of the 1.50% Convertible Notes as discussed above, the remaining principal amount owed to the holders of the 1.50% Convertible Notes is $236.2 million.
[2] Reflects the net debt carrying amount, effected by the outstanding balance of the original issue discount, in the unaudited condensed consolidated balance sheet as of September 30, 2017. The actual principal outstanding balance of the Variable Funding Notes is $100.0 million as of September 30, 2017.
[3] Reflects the net debt carrying amount, effected by the outstanding balance of the original issue discount, in the unaudited condensed consolidated balance sheet as of September 30, 2017. The actual principal outstanding balance of the 2017 Senior Secured Term Loan is $298.5 million as of September 30, 2017. Such principal amount was subsequently reduced pursuant to the terms of the First Amendment.