XML 41 R28.htm IDEA: XBRL DOCUMENT v3.8.0.1
Discontinued Operations (Tables)
9 Months Ended
Sep. 30, 2017
Discontinued Operations And Disposal Groups [Abstract]  
Summary of Discontinued Operations, Income Statement, Balance Sheet and Cash Flow

The financial results of the Entertainment segment through September 30, 2017 are presented as income from discontinued operations, net of income taxes, in our condensed consolidated statement of operations.  The following table presents financial results of the Entertainment segment for the Current Quarter, Current Nine Months, the three months ended September 30, 2016 (“Prior Year Quarter”) and the nine months ended September 30, 2016 (“Prior Year Nine Months”):

 

 

 

Three Months Ended

September 30,

 

 

Nine Months Ended

September 30,

 

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

 

 

(unaudited)

 

 

(unaudited)

 

Licensing revenue

 

$

 

 

$

30,487

 

 

$

53,129

 

 

$

84,977

 

Selling, general and administrative expenses

 

 

 

 

 

20,761

 

 

 

34,542

 

 

 

57,281

 

Depreciation and amortization

 

 

 

 

 

139

 

 

 

303

 

 

 

408

 

Operating income

 

 

 

 

 

9,587

 

 

 

18,284

 

 

 

27,288

 

Other expenses (income):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

 

 

 

6,543

 

 

 

12,973

 

 

 

14,726

 

Interest income

 

 

 

 

 

(189

)

 

 

(180

)

 

 

(548

)

Loss on extinguishment of debt

 

 

2,308

 

 

 

 

 

 

31,554

 

 

 

 

Foreign currency translation loss (gain)

 

 

 

 

 

2

 

 

 

169

 

 

 

(747

)

Other expenses – net

 

 

2,308

 

 

 

6,356

 

 

 

44,516

 

 

 

13,431

 

(Loss) Income from operations of discontinued

   operations before income taxes

 

 

(2,308

)

 

 

3,231

 

 

 

(26,232

)

 

 

13,857

 

Gain (loss) on sale of Entertainment segment

 

 

(228

)

 

 

 

 

 

104,099

 

 

 

 

Provision (benefit) for income taxes

 

 

(406

)

 

 

497

 

 

 

28,555

 

 

 

3,074

 

Net income (loss) from discontinued operations

 

 

(2,130

)

 

 

2,734

 

 

 

49,312

 

 

 

10,783

 

Less: Net income attributable to non-

   controlling interest from discontinued

   operations

 

 

 

 

 

1,698

 

 

 

2,943

 

 

 

4,778

 

Income (loss) from discontinued operations, net of

   income taxes

 

$

(2,130

)

 

$

1,036

 

 

$

46,369

 

 

$

6,005

 

 

The cash proceeds from the sale of the Company’s Entertainment segment were utilized by the Company to make mandatory principal prepayments on both its Senior Secured Notes and Senior Secured Term Loan (as well as a corresponding prepayment premium).  As a result, and in accordance with ASC 205-20-45-6, the Company has allocated interest expense of $6.5 million (which includes $1.0 million of amortization of the original issue discount on the Senior Secured Term Loan) for the Prior Year Quarter from continuing operations to discontinued operations.  For the Current Nine Months and Prior Year Nine Months, the Company has allocated interest expense of $12.9 million (which includes $1.7 million of amortization of the original issue discount on the Senior Secured Term Loan) and $14.5 million (which includes $1.9 million of amortization of the original issue discount on the Senior Secured Term Loan), respectively, from continuing operations to discontinued operations.  Given the completion of the sale on June 30, 2017, there were no corresponding allocations of interest expense for the Current Quarter.  For the Current Quarter, given the mandatory principal prepayment of $152.2 million on the Senior Secured Notes paid in July 2017, the Company has allocated the associated prepayment penalty of $0.3 million as well as the write-off of the pro-rata portion of deferred financing costs of $2.0 million related to the Senior Secured Notes from continuing operations to discontinued operations on the Company’s condensed consolidated statement of operations.  Additionally, for the Current Nine Months, the Company has allocated the prepayment premium of $15.2 million related to the Senior Secured Term Loan as well as the write-off of the pro-rata portion of deferred financing costs and original issue discount of $9.4 million and $4.7 million, respectively, from continuing operations to discontinued operations on the Company’s condensed consolidated statement of operations.  Refer to Note 7 for further details.

 

During the Current Quarter, the Company recorded an additional $0.2 million of transaction costs associated with the sale of the Entertainment segment which has been allocated to discontinued operations and recorded within Gain on sale of Entertainment segment on the Company’s condensed consolidated statement of operations resulting in a reduction of the pre-tax gain to $104.1 million.

 

The following table presents the aggregate carrying amounts of the classes of held for sale assets and liabilities as of September 30, 2017 and December 31, 2016:

 

 

 

September 30,

2017

 

 

December 31,

2016

 

 

 

(unaudited)

 

Carrying amounts of assets included as part of

   discontinued operations

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

 

 

$

12,297

 

Accounts receivable, net

 

 

 

 

 

20,811

 

Other assets – current

 

 

 

 

 

598

 

Property and equipment

 

 

 

 

 

2,664

 

Other assets

 

 

 

 

 

8,505

 

Trademarks and other intangibles, net

 

 

 

 

 

204,348

 

Investments and joint ventures

 

 

 

 

 

90

 

Goodwill

 

 

 

 

 

53,029

 

Total assets classified as held for sale in the condensed

   consolidated balance sheet

 

$

 

 

$

302,342

 

Carrying amounts of liabilities included as part of

   discontinued operations

 

 

 

 

 

 

 

 

Accounts payable and accrued expenses

 

$

 

 

$

11,760

 

Deferred revenue

 

 

 

 

 

11,767

 

Other liabilities

 

 

 

 

 

5,056

 

Total Liabilities classified as held for sale in the condensed

   consolidated balance sheet

 

$

 

 

$

28,583

 

 

The following table presents cash flow of the Entertainment segment during the Current Nine Months and Prior Year Nine Months:

 

 

 

Nine Months Ended

September 30,

 

 

 

2017

 

 

2016

 

Net cash (used in) provided by discontinued operating

   activities

 

$

(6,966

)

 

$

12,980

 

Net cash used in discontinued investing

   activities

 

$

(84

)

 

$

(305

)

Net cash used in discontinued financing activities

 

$

(23,873

)

 

$

(4,592

)