XML 44 R33.htm IDEA: XBRL DOCUMENT v3.7.0.1
Debt Arrangements (Tables)
6 Months Ended
Jun. 30, 2017
Schedule of Debt Obligations

The Company’s debt obligations consist of the following:

 

 

 

June 30,

2017

 

 

December 31,

2016

 

Senior Secured Notes

 

$

585,424

 

 

$

651,784

 

1.50% Convertible Notes(1)

 

 

284,729

 

 

 

277,518

 

Variable Funding Note

 

 

100,000

 

 

 

100,000

 

Senior Secured Term Loan, net of original issue discount(2)

 

 

 

 

 

244,906

 

Unamortized debt issuance costs

 

 

(8,196

)

 

 

(20,048

)

Total debt

 

 

961,957

 

 

 

1,254,160

 

Less current maturities

 

 

298,596

 

 

 

160,435

 

Total long-term debt

 

$

663,361

 

 

$

1,093,725

 

 

(1)

During FY 2016, the Company repurchased a total of $104.9 million par value (of which $51.7 million and $53.2 million were purchased in June 2016 and July 2016, respectively) of the 1.50% Convertible Notes.  See below for further details.  

On August 2, 2017, the Company entered into a long-term refinancing arrangement with Deutsche Bank AG for an aggregate principal amount of $300 million (refer to Note 20 for further details).  In accordance with ASC 470, as the terms of the refinancing are readably determinable and the terms of the credit agreement is five years (scheduled to mature on August 2, 2022), the Company has classified the 1.50% Convertible Notes of $284.7 million as long-term debt on its June 30, 2017 condensed consolidated balance sheet.

(2)

On June 30, 2017, the Company repaid the remaining outstanding principal balance of the Senior Secured Term Loan and accordingly, the Company wrote off the remaining portion of the deferred financing costs and original issue discount associated with the debt facility.  See below for further details.

 

Company's Debt Maturities on Calendar Year Basis

As of June 30, 2017, the Company’s debt maturities on a calendar year basis are as follows:

 

 

 

Total

 

 

July 1

through

December 31,

2017

 

 

2018

 

 

2019

 

 

2020

 

 

2021

 

 

Thereafter

 

Senior Secured Notes

 

$

585,424

 

 

$

177,249

 

 

$

42,693

 

 

$

42,693

 

 

$

42,693

 

 

$

42,693

 

 

$

237,403

 

1.50% Convertible Notes(1)

 

$

284,729

 

 

 

 

 

 

284,729

 

 

 

 

 

 

 

 

 

 

 

 

 

Variable Funding Notes

 

$

100,000

 

 

 

 

 

 

100,000

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

970,153

 

 

$

177,249

 

 

$

427,422

 

 

$

42,693

 

 

$

42,693

 

 

$

42,693

 

 

$

237,403

 

 

(1)

Reflects the net debt carrying amount of the 1.50% Convertible Notes in the unaudited condensed consolidated balance sheet as of June 30, 2017, in accordance with accounting for convertible notes. After taking into effect the $104.9 million of repurchases of the 1.50% Convertible Notes as discussed above, the remaining principal amount owed to the holders of the 1.50% Convertible Notes is $295.1 million.

 

Convertible Notes | 1.50% Senior Subordinated Notes Due March 15, 2018  
Details of Convertible Notes Reflected on Consolidated Balance Sheet

As of June 30, 2017 and December 31, 2016, the amount of the 1.50% Convertible Notes accounted for as a liability was approximately $284.7 million and $277.5 million, respectively, and is reflected on the condensed consolidated balance sheets as follows:

 

 

 

June 30,

2017

 

 

December 31,

2016

 

Equity component carrying amount

 

$

48,767

 

 

$

48,767

 

Unamortized discount

 

 

10,321

 

 

 

17,531

 

Net debt carrying amount

 

 

284,729

 

 

 

277,518