XML 68 R57.htm IDEA: XBRL DOCUMENT v3.5.0.2
Company's Debt Maturities on Calendar Year Basis (Detail)
$ in Thousands
Sep. 30, 2016
USD ($)
Debt Instrument [Line Items]  
Total $ 1,312,260
October 1 through December 31, 2016 19,031
2017 76,123
2018 450,159
2019 76,123
2020 76,123
Thereafter 614,701
Senior Secured Notes  
Debt Instrument [Line Items]  
Total 667,065
October 1 through December 31, 2016 15,281
2017 61,123
2018 61,123
2019 61,123
2020 61,123
Thereafter 407,292
Convertible Notes | 1.50% Senior Subordinated Notes Due March 15, 2018  
Debt Instrument [Line Items]  
Total 274,036 [1]
2018 274,036 [1]
Variable Funding Notes  
Debt Instrument [Line Items]  
Total 100,000
2018 100,000
Senior Secured Term Loan  
Debt Instrument [Line Items]  
Total 271,159 [2]
October 1 through December 31, 2016 3,750 [2]
2017 15,000 [2]
2018 15,000 [2]
2019 15,000 [2]
2020 15,000 [2]
Thereafter $ 207,409 [2]
[1] Reflects the net debt carrying amount of the 1.50% Convertible Notes in the unaudited condensed consolidated balance sheet as of September 30, 2016, in accordance with accounting for convertible notes. After taking into effect the $104.9 million of repurchases of the 1.50% Convertible Notes as discussed above, the remaining principal amount owed to the holders of the 1.50% Convertible Notes is $295.1 million.
[2] Reflects the net debt carrying amount, effected by the outstanding balance of the original issue discount, in the unaudited condensed consolidated balance sheet as of September 30, 2016. The actual principal outstanding balance of the Senior Secured Term Loan is $292.5 million as of September 30, 2016.